|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
27,542
|
23,268
|
21,236
|
22,705
|
21,292
|
24,790
|
24,271
|
20,076
|
19,103
|
17,365
|
16,372
|
18,162
|
18,184
|
13,935
|
12,993
|
13,511
|
18,087
|
18,280
|
16,850
|
21,195
|
18,955
|
19,244
|
38,848
|
40,203
|
34,222
|
32,337
|
33,286
|
33,438
|
39,828
|
28,517
|
30,066
|
32,987
|
32,284
|
39,106
|
37,594
|
39,919
|
39,639
|
44,340
|
37,672
|
44,417
|
44,461
|
44,282
|
|
売掛金
|
-
|
71,219
|
75,734
|
81,110
|
69,780
|
68,326
|
67,016
|
78,642
|
73,655
|
70,703
|
74,328
|
65,802
|
58,299
|
47,925
|
56,234
|
48,016
|
46,786
|
74,677
|
71,744
|
71,935
|
66,491
|
54,387
|
55,247
|
55,788
|
61,307
|
68,862
|
73,382
|
77,421
|
80,166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
17,716
|
17,885
|
18,564
|
17,849
|
17,066
|
15,755
|
14,639
|
19,219
|
23,089
|
24,336
|
23,839
|
21,033
|
18,686
|
16,582
|
17,348
|
19,154
|
39,069
|
36,240
|
36,126
|
32,885
|
38,742
|
32,805
|
27,869
|
27,654
|
34,445
|
40,635
|
48,666
|
51,751
|
65,214
|
70,326
|
76,745
|
73,062
|
73,983
|
69,213
|
68,207
|
68,158
|
63,035
|
57,293
|
61,377
|
53,647
|
55,609
|
59,121
|
|
流動資産合計
|
-
|
123,728
|
125,108
|
129,387
|
119,328
|
119,380
|
121,613
|
134,895
|
116,426
|
117,409
|
125,283
|
115,153
|
107,791
|
93,861
|
95,238
|
90,357
|
88,289
|
145,944
|
141,255
|
139,666
|
133,937
|
124,271
|
118,817
|
137,996
|
146,133
|
158,498
|
165,635
|
180,750
|
185,525
|
222,090
|
221,493
|
226,070
|
210,816
|
219,454
|
228,791
|
216,813
|
234,350
|
225,679
|
226,717
|
233,258
|
240,568
|
235,108
|
245,743
|
|
有形固定資産
|
-
|
2,441
|
2,420
|
2,461
|
2,310
|
2,720
|
2,820
|
2,847
|
3,079
|
3,165
|
3,169
|
3,097
|
3,100
|
3,132
|
3,362
|
3,399
|
3,219
|
21,313
|
20,969
|
20,749
|
20,442
|
21,597
|
22,317
|
23,246
|
19,404
|
20,399
|
24,966
|
26,915
|
26,862
|
28,624
|
27,055
|
27,444
|
27,717
|
28,842
|
27,421
|
27,942
|
28,538
|
28,892
|
29,282
|
30,471
|
30,384
|
31,579
|
29,848
|
|
投資有価証券
|
-
|
4,159
|
3,854
|
4,520
|
3,296
|
2,845
|
2,767
|
3,004
|
3,388
|
3,527
|
3,553
|
6,903
|
4,191
|
4,097
|
4,579
|
3,703
|
3,901
|
19,511
|
19,364
|
19,930
|
22,186
|
22,070
|
21,884
|
4,450
|
4,497
|
4,890
|
4,852
|
4,675
|
4,566
|
5,169
|
5,213
|
5,577
|
5,779
|
5,906
|
4,522
|
3,990
|
4,062
|
3,617
|
2,217
|
3,652
|
3,477
|
3,494
|
3,773
|
|
固定資産合計
|
-
|
8,055
|
7,710
|
8,226
|
7,079
|
6,925
|
6,904
|
7,269
|
7,811
|
8,063
|
8,065
|
11,332
|
8,596
|
8,761
|
10,039
|
9,234
|
9,071
|
59,427
|
58,960
|
59,799
|
63,116
|
64,752
|
65,177
|
48,737
|
44,252
|
46,217
|
51,098
|
52,630
|
56,432
|
59,177
|
57,548
|
58,473
|
58,611
|
60,001
|
57,490
|
56,557
|
57,353
|
57,561
|
65,022
|
67,268
|
69,407
|
70,648
|
69,136
|
|
総資産
|
-
|
131,784
|
132,819
|
137,613
|
126,408
|
126,305
|
128,517
|
142,165
|
124,237
|
125,473
|
133,348
|
126,485
|
116,388
|
102,623
|
105,278
|
99,592
|
97,361
|
205,371
|
200,216
|
199,465
|
197,053
|
189,023
|
183,994
|
186,733
|
190,385
|
204,715
|
216,734
|
233,380
|
241,958
|
281,268
|
279,042
|
284,543
|
269,427
|
279,456
|
286,282
|
273,370
|
291,704
|
283,241
|
291,739
|
300,526
|
310,022
|
305,799
|
314,918
|
|
買掛金
|
-
|
43,563
|
40,508
|
39,888
|
34,945
|
36,480
|
38,887
|
36,275
|
45,562
|
46,222
|
50,359
|
35,735
|
32,554
|
24,500
|
27,531
|
25,675
|
25,130
|
44,156
|
42,817
|
42,615
|
42,826
|
34,021
|
33,652
|
38,635
|
44,878
|
52,068
|
57,543
|
57,159
|
51,581
|
58,881
|
59,333
|
56,612
|
53,921
|
53,553
|
52,352
|
53,619
|
55,846
|
53,358
|
57,256
|
63,006
|
71,724
|
74,710
|
81,912
|
|
短期借入金
|
-
|
18,617
|
23,144
|
27,740
|
22,522
|
23,932
|
25,466
|
40,626
|
32,926
|
35,017
|
38,691
|
42,596
|
35,518
|
32,677
|
32,083
|
30,094
|
28,095
|
58,428
|
52,414
|
53,498
|
50,083
|
51,693
|
45,469
|
39,630
|
36,601
|
41,760
|
51,127
|
64,567
|
75,305
|
103,746
|
94,739
|
98,511
|
85,409
|
96,172
|
98,863
|
86,793
|
96,993
|
78,269
|
63,019
|
69,507
|
52,539
|
47,227
|
48,483
|
|
一年内返済予定の長期借入金
|
-
|
970
|
3,027
|
2,984
|
2,825
|
3,579
|
1,362
|
1,430
|
1,325
|
140
|
2,083
|
2,028
|
2,300
|
2,300
|
300
|
300
|
-
|
332
|
280
|
423
|
411
|
2,577
|
2,513
|
2,342
|
2,661
|
447
|
447
|
547
|
1,184
|
968
|
1,193
|
1,207
|
3,652
|
3,696
|
3,616
|
3,570
|
5,130
|
7,022
|
7,005
|
7,320
|
3,668
|
3,562
|
3,552
|
|
流動負債合計
|
-
|
67,322
|
70,041
|
74,233
|
64,169
|
66,599
|
68,841
|
81,472
|
83,823
|
84,749
|
94,313
|
83,159
|
75,413
|
62,642
|
64,100
|
59,408
|
57,878
|
112,838
|
107,308
|
106,385
|
103,432
|
97,053
|
91,017
|
89,343
|
94,095
|
107,223
|
119,621
|
133,959
|
139,346
|
178,083
|
171,467
|
175,781
|
162,439
|
173,077
|
176,459
|
163,787
|
180,132
|
159,406
|
148,591
|
159,862
|
145,150
|
142,693
|
150,309
|
|
長期借入金
|
-
|
7,104
|
4,003
|
3,852
|
3,635
|
2,440
|
2,376
|
2,325
|
2,300
|
2,300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
5,121
|
5,030
|
4,873
|
4,765
|
2,940
|
2,872
|
2,870
|
5,602
|
5,593
|
5,424
|
5,223
|
7,805
|
8,533
|
11,488
|
11,848
|
9,036
|
9,085
|
8,805
|
9,516
|
7,352
|
17,673
|
27,866
|
29,116
|
40,343
|
39,983
|
38,953
|
|
固定負債合計
|
-
|
8,091
|
4,855
|
4,849
|
4,509
|
3,321
|
3,240
|
3,296
|
3,260
|
3,322
|
1,369
|
2,408
|
1,206
|
1,067
|
1,055
|
661
|
624
|
19,322
|
19,080
|
19,059
|
19,852
|
18,723
|
18,294
|
18,125
|
20,031
|
19,777
|
19,167
|
18,559
|
20,954
|
21,610
|
24,297
|
24,544
|
21,892
|
21,807
|
21,246
|
21,400
|
20,547
|
30,651
|
41,373
|
41,896
|
64,810
|
64,637
|
63,303
|
|
総負債
|
-
|
75,413
|
74,897
|
79,083
|
68,679
|
69,920
|
72,081
|
84,769
|
87,083
|
88,071
|
95,682
|
85,568
|
76,619
|
63,709
|
65,155
|
60,070
|
58,502
|
132,161
|
126,388
|
125,444
|
123,285
|
115,776
|
109,312
|
107,469
|
114,127
|
127,001
|
138,789
|
152,519
|
160,301
|
199,694
|
195,765
|
200,326
|
184,331
|
194,884
|
197,706
|
185,188
|
200,679
|
190,058
|
189,964
|
201,758
|
209,961
|
207,330
|
213,613
|
|
資本金及び資本剰余金
|
-
|
10,725
|
10,725
|
10,725
|
10,725
|
10,725
|
10,725
|
10,725
|
10,725
|
10,725
|
10,254
|
10,254
|
10,254
|
10,254
|
10,254
|
10,254
|
10,254
|
39,782
|
39,781
|
39,856
|
39,836
|
39,836
|
39,836
|
39,836
|
39,836
|
39,855
|
39,858
|
40,970
|
41,034
|
40,760
|
40,760
|
40,608
|
40,478
|
38,224
|
38,224
|
38,224
|
38,224
|
35,727
|
35,664
|
35,755
|
34,853
|
34,853
|
34,854
|
|
利益剰余金
|
-
|
41,273
|
43,258
|
43,700
|
43,767
|
43,522
|
44,374
|
44,464
|
23,010
|
23,640
|
24,441
|
24,917
|
24,668
|
25,094
|
26,189
|
25,993
|
25,409
|
27,766
|
28,724
|
28,797
|
28,949
|
28,387
|
29,627
|
33,859
|
30,646
|
31,664
|
33,100
|
33,207
|
33,747
|
34,330
|
37,767
|
37,825
|
37,976
|
38,810
|
41,478
|
41,230
|
43,461
|
46,475
|
48,643
|
47,834
|
49,921
|
48,582
|
49,910
|
|
株主資本
|
50,425
|
56,370
|
57,921
|
58,529
|
57,728
|
56,384
|
56,436
|
57,396
|
37,154
|
37,401
|
37,665
|
40,917
|
39,768
|
38,913
|
40,122
|
39,521
|
38,858
|
73,210
|
73,827
|
74,020
|
73,768
|
73,247
|
74,682
|
79,263
|
76,258
|
77,714
|
77,944
|
80,861
|
81,657
|
81,574
|
83,277
|
84,217
|
85,095
|
84,571
|
88,575
|
88,182
|
91,024
|
93,183
|
101,775
|
98,768
|
100,061
|
98,468
|
101,304
|