|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,503
|
9,579
|
9,219
|
10,699
|
8,825
|
7,292
|
9,448
|
10,755
|
12,177
|
11,526
|
10,191
|
13,974
|
14,017
|
10,901
|
11,036
|
8,662
|
11,305
|
7,536
|
9,740
|
9,562
|
12,131
|
14,128
|
7,539
|
10,677
|
13,852
|
9,661
|
9,341
|
11,450
|
14,160
|
10,817
|
9,718
|
12,067
|
12,007
|
9,420
|
7,545
|
13,062
|
14,675
|
10,639
|
10,928
|
15,452
|
16,603
|
16,417
|
|
有価証券
|
-
|
2,424
|
364
|
497
|
526
|
384
|
383
|
100
|
100
|
-
|
-
|
-
|
-
|
50
|
50
|
50
|
150
|
100
|
100
|
100
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
31,334
|
23,000
|
19,943
|
26,608
|
20,963
|
19,862
|
19,598
|
27,477
|
21,478
|
17,535
|
18,178
|
29,045
|
19,460
|
18,412
|
16,384
|
27,546
|
16,651
|
16,117
|
15,840
|
23,671
|
14,489
|
14,053
|
13,316
|
20,300
|
12,041
|
11,944
|
11,828
|
18,662
|
10,378
|
11,329
|
12,007
|
23,968
|
13,960
|
13,023
|
11,849
|
21,620
|
11,187
|
13,234
|
14,491
|
25,087
|
15,535
|
14,124
|
|
流動資産合計
|
-
|
52,996
|
43,919
|
40,653
|
48,278
|
39,495
|
39,003
|
44,019
|
49,170
|
44,370
|
39,959
|
39,317
|
53,485
|
43,681
|
38,906
|
39,833
|
49,073
|
41,090
|
34,449
|
38,807
|
45,592
|
38,023
|
40,995
|
35,268
|
41,674
|
36,504
|
32,459
|
33,269
|
39,071
|
34,590
|
32,322
|
33,822
|
45,872
|
37,894
|
33,645
|
33,809
|
48,229
|
35,825
|
33,215
|
37,493
|
51,370
|
42,153
|
40,691
|
|
有形固定資産
|
-
|
825
|
1,698
|
2,072
|
2,051
|
2,696
|
4,560
|
4,512
|
4,441
|
4,390
|
4,346
|
4,293
|
4,258
|
4,379
|
4,333
|
4,304
|
5,826
|
6,759
|
6,727
|
6,724
|
7,588
|
7,721
|
8,031
|
7,933
|
8,182
|
8,781
|
8,757
|
8,697
|
8,614
|
8,549
|
8,431
|
8,351
|
8,306
|
8,226
|
8,198
|
8,163
|
8,098
|
8,086
|
8,068
|
8,525
|
6,821
|
6,769
|
6,734
|
|
投資有価証券
|
-
|
1,819
|
-
|
-
|
1,589
|
-
|
-
|
-
|
1,631
|
-
|
-
|
-
|
1,850
|
-
|
-
|
-
|
2,594
|
-
|
-
|
-
|
2,463
|
-
|
-
|
-
|
2,404
|
-
|
-
|
-
|
2,332
|
-
|
-
|
-
|
3,769
|
-
|
-
|
-
|
3,345
|
-
|
-
|
-
|
3,353
|
-
|
-
|
|
固定資産合計
|
-
|
4,292
|
4,884
|
5,315
|
5,369
|
5,709
|
7,546
|
7,496
|
7,190
|
7,169
|
7,193
|
7,229
|
6,892
|
7,427
|
7,481
|
7,106
|
9,710
|
10,553
|
10,582
|
10,657
|
11,453
|
11,203
|
11,500
|
11,400
|
11,633
|
12,094
|
12,031
|
11,916
|
11,862
|
11,884
|
11,683
|
11,368
|
12,865
|
12,804
|
12,878
|
11,719
|
12,200
|
12,353
|
12,819
|
14,114
|
12,771
|
13,107
|
13,475
|
|
総資産
|
-
|
57,288
|
48,804
|
45,969
|
53,647
|
45,204
|
46,549
|
51,515
|
56,361
|
51,539
|
47,152
|
46,547
|
60,378
|
51,109
|
46,388
|
46,940
|
58,783
|
51,644
|
45,031
|
49,465
|
57,045
|
49,227
|
52,496
|
46,668
|
53,308
|
48,598
|
44,491
|
45,186
|
50,934
|
46,475
|
44,005
|
45,191
|
58,738
|
50,698
|
46,523
|
45,529
|
60,430
|
48,179
|
46,034
|
51,607
|
64,141
|
55,260
|
54,166
|
|
買掛金
|
-
|
31,113
|
21,618
|
18,748
|
23,055
|
18,307
|
19,002
|
21,452
|
25,493
|
20,668
|
16,661
|
16,291
|
28,526
|
21,699
|
17,553
|
16,245
|
26,506
|
20,132
|
14,989
|
16,267
|
23,152
|
17,957
|
14,618
|
13,465
|
19,596
|
16,211
|
12,221
|
13,515
|
19,163
|
16,161
|
12,966
|
13,430
|
23,592
|
16,752
|
13,141
|
12,430
|
22,988
|
13,619
|
11,204
|
12,188
|
22,341
|
15,526
|
12,455
|
|
短期借入金
|
-
|
220
|
220
|
720
|
720
|
220
|
220
|
215
|
215
|
215
|
215
|
215
|
215
|
195
|
695
|
695
|
695
|
695
|
695
|
695
|
695
|
195
|
695
|
795
|
795
|
975
|
1,015
|
1,125
|
990
|
1,070
|
1,050
|
1,050
|
1,040
|
1,040
|
850
|
900
|
790
|
700
|
700
|
700
|
690
|
690
|
700
|
|
流動負債合計
|
-
|
38,956
|
29,173
|
25,521
|
32,344
|
24,577
|
26,239
|
31,103
|
34,833
|
29,662
|
25,920
|
25,152
|
38,236
|
29,059
|
24,834
|
25,185
|
36,046
|
29,263
|
22,910
|
27,287
|
33,770
|
26,620
|
30,059
|
24,249
|
29,183
|
24,941
|
20,947
|
21,683
|
26,089
|
22,427
|
20,418
|
21,286
|
32,881
|
25,105
|
20,433
|
19,053
|
32,334
|
20,549
|
17,905
|
22,469
|
32,760
|
23,918
|
22,060
|
|
長期借入金
|
-
|
530
|
2,140
|
2,140
|
1,850
|
1,850
|
1,560
|
1,560
|
1,270
|
1,270
|
980
|
980
|
690
|
690
|
400
|
400
|
140
|
140
|
-
|
-
|
-
|
-
|
-
|
-
|
290
|
275
|
260
|
245
|
230
|
215
|
200
|
185
|
170
|
155
|
140
|
125
|
110
|
95
|
80
|
65
|
50
|
35
|
20
|
|
固定負債合計
|
-
|
2,817
|
4,326
|
4,314
|
4,879
|
4,808
|
4,451
|
4,370
|
4,268
|
4,186
|
3,769
|
3,708
|
3,409
|
3,390
|
3,018
|
2,953
|
2,647
|
2,636
|
2,381
|
2,331
|
2,349
|
2,224
|
2,111
|
2,047
|
2,155
|
2,034
|
1,898
|
1,783
|
1,799
|
1,688
|
1,563
|
1,446
|
1,464
|
1,368
|
1,291
|
1,370
|
596
|
468
|
570
|
895
|
551
|
681
|
546
|
|
総負債
|
-
|
41,773
|
33,500
|
29,836
|
37,223
|
29,385
|
30,691
|
35,474
|
39,102
|
33,848
|
29,690
|
28,860
|
41,646
|
32,450
|
27,853
|
28,138
|
38,694
|
31,899
|
25,292
|
29,619
|
36,120
|
28,844
|
32,171
|
26,297
|
31,339
|
26,976
|
22,846
|
23,467
|
27,888
|
24,116
|
21,981
|
22,732
|
34,346
|
26,474
|
21,724
|
20,424
|
32,931
|
21,018
|
18,476
|
23,365
|
33,311
|
24,600
|
22,606
|
|
資本金及び資本剰余金
|
-
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,622
|
2,635
|
2,635
|
2,636
|
2,636
|
2,636
|
2,636
|
2,638
|
2,638
|
2,638
|
2,638
|
2,656
|
2,656
|
2,656
|
2,656
|
2,681
|
2,681
|
2,681
|
2,681
|
2,708
|
|
利益剰余金
|
-
|
12,653
|
12,452
|
13,175
|
14,178
|
13,575
|
13,534
|
13,535
|
14,859
|
15,127
|
14,718
|
14,872
|
16,087
|
15,967
|
15,876
|
16,301
|
17,532
|
17,220
|
17,187
|
17,194
|
18,493
|
18,104
|
18,065
|
18,268
|
19,632
|
19,286
|
19,216
|
19,321
|
20,734
|
20,017
|
19,857
|
20,204
|
22,180
|
21,846
|
22,274
|
22,536
|
24,308
|
23,919
|
24,216
|
24,888
|
27,725
|
27,441
|
28,173
|
|
株主資本
|
14,180
|
15,515
|
15,304
|
16,132
|
16,423
|
15,819
|
15,858
|
16,041
|
17,258
|
17,691
|
17,462
|
17,686
|
18,731
|
18,658
|
18,535
|
18,801
|
20,089
|
19,744
|
19,739
|
19,846
|
20,924
|
20,382
|
20,324
|
20,370
|
21,969
|
21,622
|
21,644
|
21,719
|
23,046
|
22,359
|
22,023
|
22,458
|
24,392
|
24,224
|
24,798
|
25,105
|
27,498
|
27,161
|
27,558
|
28,242
|
30,830
|
30,660
|
31,559
|