|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
175,403
|
158,878
|
152,081
|
141,121
|
152,465
|
135,412
|
143,052
|
137,154
|
153,402
|
131,981
|
141,604
|
133,372
|
150,619
|
134,117
|
142,689
|
142,830
|
147,255
|
129,731
|
135,075
|
131,595
|
142,159
|
128,201
|
142,916
|
142,313
|
154,100
|
139,476
|
143,521
|
145,855
|
153,814
|
138,137
|
144,542
|
149,671
|
154,696
|
138,572
|
146,266
|
150,813
|
163,601
|
139,690
|
148,179
|
152,055
|
|
売上原価
|
-
|
161,763
|
144,603
|
140,606
|
130,674
|
140,792
|
124,406
|
132,625
|
126,869
|
141,721
|
120,594
|
130,684
|
122,683
|
138,715
|
123,144
|
132,057
|
131,461
|
135,258
|
118,506
|
125,908
|
121,695
|
132,615
|
118,621
|
132,694
|
131,582
|
142,758
|
126,238
|
132,786
|
134,441
|
142,118
|
125,464
|
133,079
|
137,547
|
141,911
|
126,642
|
134,679
|
138,585
|
150,259
|
127,632
|
136,426
|
139,978
|
|
売上総利益
|
-
|
13,641
|
14,275
|
11,474
|
10,447
|
11,674
|
11,006
|
10,427
|
10,285
|
11,681
|
11,387
|
10,919
|
10,689
|
11,904
|
10,974
|
10,631
|
11,370
|
11,996
|
11,225
|
9,166
|
9,900
|
9,544
|
9,580
|
10,221
|
10,732
|
11,342
|
11,681
|
10,735
|
11,414
|
11,695
|
11,119
|
11,462
|
12,125
|
12,785
|
11,929
|
11,587
|
12,227
|
13,343
|
12,057
|
11,752
|
12,077
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
10,394
|
11,565
|
10,076
|
10,309
|
10,458
|
10,587
|
9,946
|
10,351
|
10,404
|
10,693
|
10,347
|
10,338
|
10,415
|
10,570
|
10,098
|
10,476
|
10,331
|
10,784
|
10,121
|
10,073
|
10,109
|
10,175
|
9,843
|
10,175
|
10,190
|
10,822
|
10,282
|
11,136
|
10,559
|
10,515
|
10,295
|
10,424
|
9,995
|
12,031
|
10,356
|
10,582
|
10,813
|
11,757
|
10,946
|
11,242
|
|
営業利益
|
-
|
3,198
|
2,702
|
1,418
|
148
|
1,191
|
450
|
487
|
-66
|
1,251
|
712
|
563
|
359
|
1,465
|
434
|
551
|
885
|
1,654
|
466
|
-932
|
-179
|
-571
|
-578
|
377
|
557
|
1,152
|
859
|
452
|
278
|
1,136
|
-3,188
|
1,167
|
1,701
|
2,790
|
-102
|
1,231
|
1,645
|
2,530
|
300
|
806
|
835
|
|
経常(税引前)利益
|
-
|
4,160
|
3,569
|
2,366
|
1,087
|
2,110
|
1,424
|
1,393
|
878
|
2,167
|
1,838
|
1,488
|
1,644
|
2,420
|
1,357
|
1,356
|
1,662
|
2,386
|
1,000
|
-225
|
661
|
115
|
142
|
1,067
|
1,288
|
1,865
|
1,614
|
1,198
|
1,225
|
1,879
|
1,658
|
1,470
|
2,008
|
3,028
|
51
|
1,504
|
2,133
|
2,782
|
551
|
1,005
|
4,037
|
|
法人税等合計
|
-
|
1,340
|
1,294
|
717
|
278
|
650
|
362
|
419
|
272
|
710
|
544
|
434
|
768
|
829
|
485
|
442
|
686
|
1,016
|
355
|
-28
|
365
|
90
|
713
|
383
|
431
|
794
|
1,159
|
406
|
456
|
760
|
1,555
|
486
|
653
|
1,351
|
238
|
531
|
680
|
1,892
|
185
|
587
|
1,940
|
|
純利益
|
-
|
2,818
|
1,840
|
1,654
|
742
|
1,478
|
998
|
974
|
762
|
1,568
|
1,242
|
1,048
|
1,648
|
1,704
|
772
|
1,078
|
1,443
|
2,187
|
37
|
-234
|
725
|
-65
|
836
|
674
|
792
|
1,070
|
2,322
|
675
|
812
|
1,023
|
2,424
|
945
|
1,452
|
2,737
|
789
|
1,066
|
1,398
|
4,066
|
872
|
716
|
4,284
|
|
一株あたり利益
|
18.01
|
49.92
|
32.73
|
28.83
|
12.83
|
25.71
|
17.42
|
16.83
|
13.28
|
27.45
|
21.71
|
18.23
|
28.86
|
29.8
|
13.32
|
18.69
|
25.1
|
39.02
|
0.52
|
-4.69
|
12.66
|
-1.87
|
15.16
|
11.67
|
14.01
|
19.25
|
43.04
|
12.05
|
15.4
|
19.22
|
46.1
|
17.81
|
28.03
|
53.66
|
15.91
|
20.9
|
27.85
|
82.28
|
17.99
|
14.36
|
88.48
|
|
希薄化後一株あたり利益
|
-
|
43.01
|
28.18
|
24.83
|
11.03
|
22.14
|
14.99
|
14.48
|
11.42
|
23.63
|
18.69
|
15.68
|
24.85
|
25.65
|
11.45
|
16.07
|
21.59
|
33.5
|
0.38
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
13
|
-
|
12
|
-
|
0
|
-
|
12
|
-
|
14
|
-
|
12
|
-
|
27
|
-
|
19
|
-
|
23
|
-
|
21
|
-
|
24
|
-
|
34
|