|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
35,368
|
25,099
|
45,656
|
26,741
|
30,239
|
26,546
|
43,280
|
23,022
|
28,097
|
35,839
|
37,238
|
28,287
|
39,668
|
38,494
|
40,132
|
43,248
|
39,927
|
22,929
|
36,938
|
33,074
|
35,726
|
30,301
|
38,708
|
29,784
|
35,258
|
31,120
|
39,310
|
26,971
|
27,950
|
27,374
|
35,219
|
19,029
|
21,371
|
30,463
|
31,100
|
34,712
|
32,773
|
19,659
|
31,503
|
23,099
|
24,392
|
23,775
|
|
売掛金
|
-
|
123,659
|
131,067
|
160,557
|
148,131
|
137,452
|
125,142
|
137,040
|
125,788
|
128,909
|
125,225
|
137,883
|
122,071
|
125,815
|
116,735
|
129,652
|
122,148
|
124,963
|
124,966
|
131,713
|
115,065
|
116,313
|
113,220
|
124,567
|
114,599
|
126,250
|
121,188
|
134,747
|
119,533
|
124,065
|
123,569
|
132,150
|
118,386
|
123,726
|
127,815
|
131,235
|
117,993
|
124,127
|
123,552
|
136,573
|
116,944
|
124,676
|
126,365
|
|
流動資産合計
|
-
|
202,355
|
203,580
|
263,855
|
223,898
|
215,255
|
197,424
|
230,971
|
195,098
|
202,035
|
205,638
|
226,303
|
197,333
|
208,610
|
198,386
|
217,766
|
212,083
|
210,810
|
190,191
|
218,220
|
194,937
|
194,693
|
189,487
|
211,595
|
190,634
|
209,973
|
202,682
|
227,694
|
198,532
|
200,569
|
200,920
|
222,495
|
188,502
|
192,619
|
208,163
|
215,575
|
203,303
|
206,392
|
198,376
|
227,974
|
187,896
|
195,160
|
201,558
|
|
有形固定資産
|
-
|
36,987
|
36,518
|
36,131
|
36,542
|
38,506
|
38,299
|
39,593
|
39,183
|
40,442
|
41,499
|
41,887
|
45,785
|
45,535
|
45,153
|
45,014
|
44,852
|
44,624
|
44,497
|
44,004
|
43,684
|
44,343
|
44,289
|
44,054
|
44,686
|
45,101
|
46,330
|
46,366
|
45,761
|
45,916
|
45,519
|
45,550
|
49,024
|
49,018
|
49,058
|
48,747
|
49,704
|
49,872
|
49,449
|
49,526
|
49,168
|
49,218
|
48,744
|
|
投資有価証券
|
-
|
46,697
|
44,722
|
51,081
|
47,423
|
49,176
|
47,968
|
51,495
|
51,732
|
51,984
|
52,115
|
55,387
|
57,611
|
58,485
|
64,121
|
55,980
|
52,676
|
47,476
|
49,804
|
55,686
|
49,048
|
54,018
|
57,452
|
55,435
|
55,186
|
57,781
|
56,978
|
51,541
|
47,508
|
51,011
|
53,263
|
51,191
|
44,642
|
48,918
|
48,064
|
47,563
|
46,956
|
48,439
|
51,891
|
48,679
|
45,131
|
43,478
|
45,535
|
|
固定資産合計
|
-
|
102,066
|
100,411
|
106,422
|
103,149
|
106,537
|
105,031
|
109,654
|
110,277
|
112,195
|
113,210
|
116,880
|
124,345
|
124,791
|
130,082
|
121,587
|
117,663
|
111,899
|
114,101
|
119,242
|
112,768
|
118,346
|
121,556
|
119,380
|
120,766
|
123,702
|
124,576
|
119,202
|
114,501
|
113,651
|
115,511
|
113,562
|
108,813
|
113,093
|
113,582
|
112,769
|
113,954
|
115,555
|
119,192
|
116,199
|
111,529
|
110,111
|
112,056
|
|
総資産
|
-
|
304,422
|
303,992
|
370,277
|
327,047
|
321,792
|
302,455
|
340,626
|
305,375
|
314,230
|
318,849
|
343,184
|
321,679
|
333,402
|
328,469
|
339,354
|
329,747
|
322,710
|
304,293
|
337,463
|
307,705
|
313,039
|
311,044
|
330,976
|
311,401
|
333,676
|
327,259
|
346,897
|
313,033
|
314,221
|
316,432
|
336,058
|
297,316
|
305,713
|
321,745
|
328,344
|
317,258
|
321,948
|
317,568
|
344,173
|
299,426
|
305,272
|
313,615
|
|
買掛金
|
-
|
181,483
|
184,170
|
241,700
|
197,057
|
192,609
|
176,001
|
206,765
|
170,688
|
179,193
|
184,818
|
204,712
|
177,860
|
187,473
|
177,725
|
197,787
|
189,554
|
188,350
|
167,714
|
195,010
|
168,274
|
169,257
|
164,970
|
190,815
|
166,973
|
179,335
|
177,391
|
205,417
|
176,685
|
177,235
|
179,248
|
201,769
|
164,571
|
169,673
|
186,787
|
195,107
|
179,174
|
181,682
|
177,308
|
203,994
|
162,492
|
168,791
|
174,719
|
|
短期借入金
|
-
|
1,050
|
1,050
|
1,350
|
1,350
|
1,320
|
1,320
|
1,320
|
1,330
|
1,320
|
1,350
|
1,350
|
1,350
|
1,350
|
1,350
|
1,350
|
1,370
|
1,370
|
1,290
|
1,300
|
1,200
|
3,200
|
12,900
|
10,900
|
1,200
|
1,200
|
1,070
|
1,130
|
990
|
990
|
990
|
990
|
990
|
990
|
890
|
980
|
890
|
890
|
890
|
900
|
900
|
900
|
900
|
|
一年内返済予定の長期借入金
|
-
|
1,064
|
1,054
|
1,044
|
1,044
|
2,244
|
2,269
|
2,272
|
2,261
|
1,050
|
539
|
518
|
12
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
-
|
-
|
4,400
|
5,370
|
5,370
|
5,370
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
970
|
984
|
984
|
|
流動負債合計
|
-
|
190,260
|
192,203
|
250,273
|
209,500
|
203,515
|
185,805
|
215,210
|
180,089
|
188,031
|
192,407
|
212,245
|
186,284
|
196,253
|
185,997
|
205,649
|
198,893
|
196,939
|
175,473
|
202,519
|
178,171
|
179,378
|
183,128
|
210,357
|
178,426
|
197,942
|
192,294
|
217,932
|
190,092
|
191,527
|
191,230
|
213,041
|
178,659
|
184,129
|
199,821
|
207,259
|
193,407
|
197,212
|
189,383
|
216,685
|
174,880
|
183,566
|
188,316
|
|
長期借入金
|
-
|
3,280
|
2,758
|
2,747
|
2,236
|
1,025
|
539
|
5,318
|
4,812
|
4,806
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,800
|
4,400
|
4,400
|
4,400
|
4,400
|
-
|
8,730
|
8,487
|
8,245
|
8,002
|
7,760
|
7,517
|
7,275
|
7,032
|
6,790
|
6,547
|
6,305
|
6,065
|
5,820
|
5,577
|
5,335
|
5,092
|
4,850
|
4,631
|
4,385
|
|
固定負債合計
|
-
|
35,953
|
33,583
|
35,157
|
32,285
|
31,119
|
29,834
|
35,355
|
35,278
|
35,774
|
35,378
|
36,110
|
36,948
|
37,357
|
38,193
|
35,311
|
34,065
|
32,376
|
32,793
|
33,887
|
32,336
|
33,620
|
24,322
|
19,063
|
29,058
|
29,642
|
29,374
|
27,623
|
22,898
|
21,332
|
21,573
|
20,598
|
18,491
|
19,384
|
19,157
|
18,381
|
17,910
|
18,167
|
18,558
|
17,404
|
17,240
|
16,006
|
15,547
|
|
総負債
|
-
|
226,214
|
225,787
|
285,430
|
241,786
|
234,634
|
215,640
|
250,566
|
215,368
|
223,805
|
227,785
|
248,356
|
223,232
|
233,611
|
224,190
|
240,960
|
232,959
|
229,316
|
208,267
|
236,406
|
210,507
|
212,998
|
207,450
|
229,421
|
207,485
|
227,585
|
221,668
|
245,555
|
212,991
|
212,859
|
212,803
|
233,640
|
197,150
|
203,513
|
218,979
|
225,641
|
211,317
|
215,380
|
207,942
|
234,089
|
192,120
|
199,572
|
203,864
|
|
資本金及び資本剰余金
|
-
|
17,675
|
17,675
|
17,675
|
17,702
|
17,702
|
17,702
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,739
|
17,810
|
17,810
|
17,810
|
17,810
|
17,810
|
17,810
|
17,810
|
17,810
|
17,810
|
17,810
|
17,810
|
10,272
|
10,272
|
10,272
|
10,272
|
10,272
|
10,272
|
10,272
|
10,293
|
10,293
|
10,302
|
|
利益剰余金
|
-
|
40,863
|
42,239
|
44,583
|
46,413
|
47,136
|
47,859
|
48,745
|
49,726
|
50,110
|
50,859
|
51,840
|
53,064
|
53,527
|
55,153
|
56,268
|
57,019
|
57,395
|
58,805
|
60,360
|
60,368
|
59,521
|
60,216
|
59,449
|
60,285
|
60,930
|
61,696
|
62,076
|
64,402
|
64,296
|
65,096
|
65,469
|
67,864
|
67,380
|
68,809
|
70,550
|
71,339
|
71,225
|
72,603
|
75,610
|
76,460
|
75,992
|
80,267
|
|
株主資本
|
67,566
|
78,208
|
78,204
|
84,846
|
85,261
|
87,158
|
86,815
|
90,059
|
90,007
|
90,424
|
91,063
|
94,828
|
98,447
|
99,791
|
104,278
|
98,393
|
96,788
|
93,393
|
96,026
|
101,056
|
97,198
|
100,041
|
103,594
|
101,554
|
103,916
|
106,090
|
105,590
|
101,341
|
100,041
|
101,361
|
103,628
|
102,417
|
100,165
|
102,199
|
102,766
|
102,703
|
105,940
|
106,567
|
109,626
|
110,083
|
107,306
|
105,699
|
109,750
|