バイタルケーエスケー・ホールディングス【3151】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 35,368 25,099 45,656 26,741 30,239 26,546 43,280 23,022 28,097 35,839 37,238 28,287 39,668 38,494 40,132 43,248 39,927 22,929 36,938 33,074 35,726 30,301 38,708 29,784 35,258 31,120 39,310 26,971 27,950 27,374 35,219 19,029 21,371 30,463 31,100 34,712 32,773 19,659 31,503 23,099 24,392 23,775
売掛金 - 123,659 131,067 160,557 148,131 137,452 125,142 137,040 125,788 128,909 125,225 137,883 122,071 125,815 116,735 129,652 122,148 124,963 124,966 131,713 115,065 116,313 113,220 124,567 114,599 126,250 121,188 134,747 119,533 124,065 123,569 132,150 118,386 123,726 127,815 131,235 117,993 124,127 123,552 136,573 116,944 124,676 126,365
流動資産合計 - 202,355 203,580 263,855 223,898 215,255 197,424 230,971 195,098 202,035 205,638 226,303 197,333 208,610 198,386 217,766 212,083 210,810 190,191 218,220 194,937 194,693 189,487 211,595 190,634 209,973 202,682 227,694 198,532 200,569 200,920 222,495 188,502 192,619 208,163 215,575 203,303 206,392 198,376 227,974 187,896 195,160 201,558
有形固定資産 - 36,987 36,518 36,131 36,542 38,506 38,299 39,593 39,183 40,442 41,499 41,887 45,785 45,535 45,153 45,014 44,852 44,624 44,497 44,004 43,684 44,343 44,289 44,054 44,686 45,101 46,330 46,366 45,761 45,916 45,519 45,550 49,024 49,018 49,058 48,747 49,704 49,872 49,449 49,526 49,168 49,218 48,744
投資有価証券 - 46,697 44,722 51,081 47,423 49,176 47,968 51,495 51,732 51,984 52,115 55,387 57,611 58,485 64,121 55,980 52,676 47,476 49,804 55,686 49,048 54,018 57,452 55,435 55,186 57,781 56,978 51,541 47,508 51,011 53,263 51,191 44,642 48,918 48,064 47,563 46,956 48,439 51,891 48,679 45,131 43,478 45,535
固定資産合計 - 102,066 100,411 106,422 103,149 106,537 105,031 109,654 110,277 112,195 113,210 116,880 124,345 124,791 130,082 121,587 117,663 111,899 114,101 119,242 112,768 118,346 121,556 119,380 120,766 123,702 124,576 119,202 114,501 113,651 115,511 113,562 108,813 113,093 113,582 112,769 113,954 115,555 119,192 116,199 111,529 110,111 112,056
総資産 - 304,422 303,992 370,277 327,047 321,792 302,455 340,626 305,375 314,230 318,849 343,184 321,679 333,402 328,469 339,354 329,747 322,710 304,293 337,463 307,705 313,039 311,044 330,976 311,401 333,676 327,259 346,897 313,033 314,221 316,432 336,058 297,316 305,713 321,745 328,344 317,258 321,948 317,568 344,173 299,426 305,272 313,615
買掛金 - 181,483 184,170 241,700 197,057 192,609 176,001 206,765 170,688 179,193 184,818 204,712 177,860 187,473 177,725 197,787 189,554 188,350 167,714 195,010 168,274 169,257 164,970 190,815 166,973 179,335 177,391 205,417 176,685 177,235 179,248 201,769 164,571 169,673 186,787 195,107 179,174 181,682 177,308 203,994 162,492 168,791 174,719
短期借入金 - 1,050 1,050 1,350 1,350 1,320 1,320 1,320 1,330 1,320 1,350 1,350 1,350 1,350 1,350 1,350 1,370 1,370 1,290 1,300 1,200 3,200 12,900 10,900 1,200 1,200 1,070 1,130 990 990 990 990 990 990 890 980 890 890 890 900 900 900 900
一年内返済予定の長期借入金 - 1,064 1,054 1,044 1,044 2,244 2,269 2,272 2,261 1,050 539 518 12 6 - - - - - - 400 - - 4,400 5,370 5,370 5,370 970 970 970 970 970 970 970 970 970 970 970 970 970 970 984 984
流動負債合計 - 190,260 192,203 250,273 209,500 203,515 185,805 215,210 180,089 188,031 192,407 212,245 186,284 196,253 185,997 205,649 198,893 196,939 175,473 202,519 178,171 179,378 183,128 210,357 178,426 197,942 192,294 217,932 190,092 191,527 191,230 213,041 178,659 184,129 199,821 207,259 193,407 197,212 189,383 216,685 174,880 183,566 188,316
長期借入金 - 3,280 2,758 2,747 2,236 1,025 539 5,318 4,812 4,806 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,800 4,400 4,400 4,400 4,400 - 8,730 8,487 8,245 8,002 7,760 7,517 7,275 7,032 6,790 6,547 6,305 6,065 5,820 5,577 5,335 5,092 4,850 4,631 4,385
固定負債合計 - 35,953 33,583 35,157 32,285 31,119 29,834 35,355 35,278 35,774 35,378 36,110 36,948 37,357 38,193 35,311 34,065 32,376 32,793 33,887 32,336 33,620 24,322 19,063 29,058 29,642 29,374 27,623 22,898 21,332 21,573 20,598 18,491 19,384 19,157 18,381 17,910 18,167 18,558 17,404 17,240 16,006 15,547
総負債 - 226,214 225,787 285,430 241,786 234,634 215,640 250,566 215,368 223,805 227,785 248,356 223,232 233,611 224,190 240,960 232,959 229,316 208,267 236,406 210,507 212,998 207,450 229,421 207,485 227,585 221,668 245,555 212,991 212,859 212,803 233,640 197,150 203,513 218,979 225,641 211,317 215,380 207,942 234,089 192,120 199,572 203,864
資本金及び資本剰余金 - 17,675 17,675 17,675 17,702 17,702 17,702 17,739 17,739 17,739 17,739 17,739 17,739 17,739 17,739 17,739 17,739 17,739 17,739 17,739 17,739 17,739 17,810 17,810 17,810 17,810 17,810 17,810 17,810 17,810 17,810 17,810 17,810 10,272 10,272 10,272 10,272 10,272 10,272 10,272 10,293 10,293 10,302
利益剰余金 - 40,863 42,239 44,583 46,413 47,136 47,859 48,745 49,726 50,110 50,859 51,840 53,064 53,527 55,153 56,268 57,019 57,395 58,805 60,360 60,368 59,521 60,216 59,449 60,285 60,930 61,696 62,076 64,402 64,296 65,096 65,469 67,864 67,380 68,809 70,550 71,339 71,225 72,603 75,610 76,460 75,992 80,267
株主資本 67,566 78,208 78,204 84,846 85,261 87,158 86,815 90,059 90,007 90,424 91,063 94,828 98,447 99,791 104,278 98,393 96,788 93,393 96,026 101,056 97,198 100,041 103,594 101,554 103,916 106,090 105,590 101,341 100,041 101,361 103,628 102,417 100,165 102,199 102,766 102,703 105,940 106,567 109,626 110,083 107,306 105,699 109,750