|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,908
|
1,739
|
2,370
|
2,758
|
2,364
|
2,847
|
2,988
|
3,119
|
3,040
|
3,380
|
3,230
|
3,495
|
3,095
|
3,503
|
3,297
|
3,490
|
3,374
|
3,170
|
3,978
|
4,176
|
4,320
|
4,881
|
5,444
|
8,207
|
7,488
|
7,281
|
7,099
|
5,517
|
3,793
|
4,607
|
5,870
|
8,225
|
7,771
|
9,175
|
9,619
|
10,474
|
10,409
|
11,166
|
11,710
|
13,851
|
13,145
|
14,183
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,163
|
-
|
-
|
1,546
|
1,545
|
1,536
|
1,815
|
1,678
|
2,349
|
2,475
|
3,013
|
3,346
|
4,057
|
4,448
|
5,640
|
5,483
|
4,314
|
3,716
|
4,407
|
3,731
|
3,635
|
3,682
|
5,104
|
4,162
|
4,706
|
3,989
|
5,384
|
|
流動資産合計
|
-
|
3,014
|
2,761
|
3,253
|
3,624
|
3,157
|
3,496
|
3,709
|
3,766
|
3,780
|
4,293
|
4,533
|
4,728
|
4,480
|
5,034
|
4,831
|
5,277
|
5,291
|
5,489
|
6,083
|
6,417
|
6,392
|
7,507
|
7,956
|
11,165
|
10,521
|
10,570
|
11,000
|
10,473
|
9,457
|
11,618
|
13,120
|
14,168
|
13,195
|
15,511
|
15,681
|
16,913
|
16,766
|
18,890
|
18,825
|
21,518
|
19,965
|
22,075
|
|
有形固定資産
|
-
|
600
|
872
|
856
|
855
|
1,261
|
1,244
|
1,223
|
1,209
|
1,196
|
1,173
|
1,159
|
1,140
|
1,128
|
1,111
|
1,089
|
1,127
|
1,139
|
1,118
|
1,095
|
1,081
|
1,062
|
1,041
|
1,048
|
1,028
|
1,019
|
1,001
|
1,040
|
1,096
|
1,079
|
1,066
|
1,344
|
1,345
|
1,321
|
1,308
|
1,340
|
1,350
|
1,326
|
1,298
|
1,392
|
1,449
|
1,754
|
2,243
|
|
投資有価証券
|
-
|
216
|
216
|
179
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
137
|
137
|
137
|
129
|
329
|
129
|
129
|
429
|
628
|
626
|
628
|
428
|
628
|
219
|
504
|
702
|
598
|
1,540
|
1,882
|
1,773
|
1,478
|
778
|
2,176
|
1,974
|
2,279
|
2,379
|
2,478
|
2,480
|
2,479
|
2,082
|
2,082
|
1,265
|
|
固定資産合計
|
-
|
1,028
|
1,286
|
1,237
|
1,208
|
1,624
|
1,612
|
1,592
|
1,596
|
1,576
|
1,569
|
1,558
|
1,515
|
1,541
|
1,634
|
1,830
|
1,649
|
1,621
|
1,946
|
2,211
|
2,221
|
2,153
|
1,956
|
2,161
|
1,753
|
1,887
|
2,090
|
2,244
|
3,144
|
3,506
|
3,645
|
3,611
|
3,050
|
4,326
|
4,261
|
4,699
|
4,699
|
4,595
|
4,737
|
4,953
|
4,516
|
4,800
|
4,557
|
|
総資産
|
-
|
4,045
|
4,049
|
4,491
|
4,834
|
4,782
|
5,109
|
5,302
|
5,363
|
5,356
|
5,863
|
6,092
|
6,243
|
6,021
|
6,669
|
6,662
|
6,927
|
6,912
|
7,435
|
8,294
|
8,638
|
8,544
|
9,464
|
10,117
|
12,919
|
12,409
|
12,661
|
13,244
|
13,617
|
12,964
|
15,263
|
16,731
|
17,218
|
17,522
|
19,773
|
20,379
|
21,612
|
21,361
|
23,627
|
23,778
|
26,035
|
24,765
|
26,632
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
691
|
-
|
-
|
955
|
838
|
766
|
1,077
|
1,184
|
3,320
|
2,726
|
2,200
|
2,148
|
2,406
|
2,573
|
2,516
|
2,611
|
2,063
|
2,023
|
2,844
|
2,377
|
2,143
|
2,323
|
3,124
|
2,262
|
2,792
|
2,240
|
2,519
|
|
短期借入金
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
348
|
337
|
414
|
474
|
438
|
433
|
449
|
416
|
407
|
450
|
450
|
458
|
439
|
497
|
512
|
486
|
445
|
388
|
457
|
419
|
388
|
350
|
338
|
537
|
510
|
471
|
461
|
457
|
452
|
806
|
874
|
909
|
888
|
873
|
955
|
1,192
|
1,251
|
1,232
|
1,288
|
1,349
|
1,451
|
1,352
|
|
流動負債合計
|
-
|
1,092
|
1,054
|
1,203
|
1,332
|
1,202
|
1,224
|
1,242
|
1,197
|
1,204
|
1,558
|
1,783
|
1,813
|
1,544
|
1,942
|
2,090
|
2,238
|
2,041
|
2,354
|
2,549
|
2,660
|
2,183
|
2,689
|
2,901
|
5,205
|
4,217
|
3,950
|
4,148
|
4,410
|
3,832
|
4,439
|
4,667
|
4,663
|
4,222
|
5,673
|
5,481
|
5,810
|
5,199
|
6,571
|
5,918
|
7,049
|
5,407
|
6,284
|
|
長期借入金
|
-
|
807
|
728
|
885
|
1,005
|
1,047
|
1,139
|
1,202
|
1,176
|
1,067
|
1,034
|
925
|
898
|
802
|
823
|
884
|
764
|
687
|
591
|
877
|
769
|
698
|
614
|
638
|
1,620
|
1,505
|
1,390
|
1,277
|
1,163
|
1,052
|
2,167
|
2,197
|
2,248
|
2,024
|
1,818
|
1,979
|
2,473
|
2,403
|
2,109
|
2,225
|
2,342
|
2,877
|
2,582
|
|
固定負債合計
|
-
|
845
|
772
|
923
|
1,043
|
1,110
|
1,202
|
1,260
|
1,233
|
1,124
|
1,088
|
978
|
950
|
846
|
863
|
924
|
845
|
774
|
670
|
954
|
844
|
768
|
687
|
718
|
1,697
|
1,588
|
1,466
|
1,354
|
1,239
|
1,178
|
2,383
|
2,509
|
2,546
|
2,344
|
2,153
|
2,318
|
2,811
|
2,749
|
2,453
|
2,552
|
2,677
|
3,201
|
2,899
|
|
総負債
|
-
|
1,938
|
1,826
|
2,127
|
2,376
|
2,313
|
2,427
|
2,503
|
2,431
|
2,329
|
2,647
|
2,761
|
2,763
|
2,391
|
2,806
|
3,014
|
3,083
|
2,816
|
3,024
|
3,503
|
3,505
|
2,952
|
3,377
|
3,619
|
6,902
|
5,805
|
5,417
|
5,502
|
5,649
|
5,011
|
6,822
|
7,175
|
7,209
|
6,566
|
7,826
|
7,799
|
8,621
|
7,948
|
9,023
|
8,470
|
9,726
|
8,608
|
9,184
|
|
資本金及び資本剰余金
|
-
|
937
|
937
|
937
|
937
|
937
|
937
|
937
|
937
|
939
|
940
|
941
|
942
|
942
|
943
|
943
|
942
|
942
|
941
|
941
|
941
|
940
|
982
|
1,022
|
1,022
|
1,022
|
1,021
|
1,021
|
1,020
|
1,020
|
1,020
|
1,020
|
1,078
|
1,078
|
1,155
|
1,155
|
1,155
|
1,155
|
1,155
|
1,155
|
1,155
|
1,155
|
1,155
|
|
利益剰余金
|
-
|
1,197
|
1,309
|
1,450
|
1,537
|
1,546
|
1,759
|
1,876
|
1,983
|
2,077
|
2,266
|
2,382
|
2,532
|
2,684
|
2,916
|
3,192
|
3,389
|
3,642
|
3,956
|
4,336
|
4,680
|
5,138
|
5,591
|
5,960
|
5,473
|
6,061
|
6,690
|
7,183
|
7,410
|
7,446
|
7,871
|
8,882
|
9,442
|
10,330
|
11,230
|
11,887
|
12,247
|
12,663
|
13,842
|
14,538
|
15,603
|
15,445
|
16,749
|
|
株主資本
|
1,553
|
2,106
|
2,222
|
2,364
|
2,458
|
2,469
|
2,682
|
2,799
|
2,932
|
3,026
|
3,216
|
3,330
|
3,480
|
3,630
|
3,863
|
3,647
|
3,843
|
4,097
|
4,411
|
4,791
|
5,133
|
5,592
|
6,087
|
6,498
|
6,017
|
6,604
|
7,244
|
7,742
|
7,968
|
7,953
|
8,442
|
9,556
|
10,009
|
10,956
|
11,947
|
12,581
|
12,992
|
13,413
|
14,603
|
15,307
|
16,309
|
16,156
|
17,448
|