グリムス【3150】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,908 1,739 2,370 2,758 2,364 2,847 2,988 3,119 3,040 3,380 3,230 3,495 3,095 3,503 3,297 3,490 3,374 3,170 3,978 4,176 4,320 4,881 5,444 8,207 7,488 7,281 7,099 5,517 3,793 4,607 5,870 8,225 7,771 9,175 9,619 10,474 10,409 11,166 11,710 13,851 13,145 14,183
売掛金 - - - - - - - - - - - - - - - - 1,163 - - 1,546 1,545 1,536 1,815 1,678 2,349 2,475 3,013 3,346 4,057 4,448 5,640 5,483 4,314 3,716 4,407 3,731 3,635 3,682 5,104 4,162 4,706 3,989 5,384
流動資産合計 - 3,014 2,761 3,253 3,624 3,157 3,496 3,709 3,766 3,780 4,293 4,533 4,728 4,480 5,034 4,831 5,277 5,291 5,489 6,083 6,417 6,392 7,507 7,956 11,165 10,521 10,570 11,000 10,473 9,457 11,618 13,120 14,168 13,195 15,511 15,681 16,913 16,766 18,890 18,825 21,518 19,965 22,075
有形固定資産 - 600 872 856 855 1,261 1,244 1,223 1,209 1,196 1,173 1,159 1,140 1,128 1,111 1,089 1,127 1,139 1,118 1,095 1,081 1,062 1,041 1,048 1,028 1,019 1,001 1,040 1,096 1,079 1,066 1,344 1,345 1,321 1,308 1,340 1,350 1,326 1,298 1,392 1,449 1,754 2,243
投資有価証券 - 216 216 179 151 151 151 151 151 151 151 137 137 137 129 329 129 129 429 628 626 628 428 628 219 504 702 598 1,540 1,882 1,773 1,478 778 2,176 1,974 2,279 2,379 2,478 2,480 2,479 2,082 2,082 1,265
固定資産合計 - 1,028 1,286 1,237 1,208 1,624 1,612 1,592 1,596 1,576 1,569 1,558 1,515 1,541 1,634 1,830 1,649 1,621 1,946 2,211 2,221 2,153 1,956 2,161 1,753 1,887 2,090 2,244 3,144 3,506 3,645 3,611 3,050 4,326 4,261 4,699 4,699 4,595 4,737 4,953 4,516 4,800 4,557
総資産 - 4,045 4,049 4,491 4,834 4,782 5,109 5,302 5,363 5,356 5,863 6,092 6,243 6,021 6,669 6,662 6,927 6,912 7,435 8,294 8,638 8,544 9,464 10,117 12,919 12,409 12,661 13,244 13,617 12,964 15,263 16,731 17,218 17,522 19,773 20,379 21,612 21,361 23,627 23,778 26,035 24,765 26,632
買掛金 - - - - - - - - - - - - - - - - 691 - - 955 838 766 1,077 1,184 3,320 2,726 2,200 2,148 2,406 2,573 2,516 2,611 2,063 2,023 2,844 2,377 2,143 2,323 3,124 2,262 2,792 2,240 2,519
短期借入金 - 10 - - - - - - - - 100 - - - - - - - - - - - - - - - - - - - - - - - - - 100 - - - - - -
一年内返済予定の長期借入金 - 348 337 414 474 438 433 449 416 407 450 450 458 439 497 512 486 445 388 457 419 388 350 338 537 510 471 461 457 452 806 874 909 888 873 955 1,192 1,251 1,232 1,288 1,349 1,451 1,352
流動負債合計 - 1,092 1,054 1,203 1,332 1,202 1,224 1,242 1,197 1,204 1,558 1,783 1,813 1,544 1,942 2,090 2,238 2,041 2,354 2,549 2,660 2,183 2,689 2,901 5,205 4,217 3,950 4,148 4,410 3,832 4,439 4,667 4,663 4,222 5,673 5,481 5,810 5,199 6,571 5,918 7,049 5,407 6,284
長期借入金 - 807 728 885 1,005 1,047 1,139 1,202 1,176 1,067 1,034 925 898 802 823 884 764 687 591 877 769 698 614 638 1,620 1,505 1,390 1,277 1,163 1,052 2,167 2,197 2,248 2,024 1,818 1,979 2,473 2,403 2,109 2,225 2,342 2,877 2,582
固定負債合計 - 845 772 923 1,043 1,110 1,202 1,260 1,233 1,124 1,088 978 950 846 863 924 845 774 670 954 844 768 687 718 1,697 1,588 1,466 1,354 1,239 1,178 2,383 2,509 2,546 2,344 2,153 2,318 2,811 2,749 2,453 2,552 2,677 3,201 2,899
総負債 - 1,938 1,826 2,127 2,376 2,313 2,427 2,503 2,431 2,329 2,647 2,761 2,763 2,391 2,806 3,014 3,083 2,816 3,024 3,503 3,505 2,952 3,377 3,619 6,902 5,805 5,417 5,502 5,649 5,011 6,822 7,175 7,209 6,566 7,826 7,799 8,621 7,948 9,023 8,470 9,726 8,608 9,184
資本金及び資本剰余金 - 937 937 937 937 937 937 937 937 939 940 941 942 942 943 943 942 942 941 941 941 940 982 1,022 1,022 1,022 1,021 1,021 1,020 1,020 1,020 1,020 1,078 1,078 1,155 1,155 1,155 1,155 1,155 1,155 1,155 1,155 1,155
利益剰余金 - 1,197 1,309 1,450 1,537 1,546 1,759 1,876 1,983 2,077 2,266 2,382 2,532 2,684 2,916 3,192 3,389 3,642 3,956 4,336 4,680 5,138 5,591 5,960 5,473 6,061 6,690 7,183 7,410 7,446 7,871 8,882 9,442 10,330 11,230 11,887 12,247 12,663 13,842 14,538 15,603 15,445 16,749
株主資本 1,553 2,106 2,222 2,364 2,458 2,469 2,682 2,799 2,932 3,026 3,216 3,330 3,480 3,630 3,863 3,647 3,843 4,097 4,411 4,791 5,133 5,592 6,087 6,498 6,017 6,604 7,244 7,742 7,968 7,953 8,442 9,556 10,009 10,956 11,947 12,581 12,992 13,413 14,603 15,307 16,309 16,156 17,448