|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
10,355
|
11,268
|
15,072
|
17,778
|
17,185
|
17,354
|
21,977
|
22,967
|
20,258
|
21,521
|
15,087
|
14,236
|
11,498
|
19,017
|
16,661
|
18,422
|
15,654
|
19,584
|
20,532
|
21,173
|
22,457
|
40,788
|
38,035
|
37,283
|
35,447
|
39,282
|
38,804
|
38,881
|
37,138
|
42,067
|
38,748
|
36,847
|
34,234
|
37,526
|
33,393
|
34,038
|
33,793
|
38,212
|
40,551
|
40,461
|
31,949
|
37,746
|
35,440
|
|
有価証券
|
-
|
9,000
|
9,000
|
5,000
|
5,000
|
5,000
|
9,000
|
4,000
|
5,000
|
5,000
|
9,000
|
15,000
|
15,000
|
15,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
46,889
|
51,512
|
49,996
|
54,879
|
53,810
|
60,879
|
58,899
|
63,377
|
59,103
|
67,798
|
66,798
|
68,346
|
64,637
|
73,013
|
67,227
|
71,462
|
67,202
|
75,763
|
75,550
|
78,502
|
78,270
|
87,162
|
84,823
|
87,285
|
83,737
|
91,084
|
91,086
|
92,924
|
89,246
|
98,115
|
95,589
|
96,031
|
90,289
|
99,631
|
94,506
|
98,148
|
96,071
|
107,191
|
106,899
|
110,558
|
98,962
|
112,041
|
106,819
|
|
有形固定資産
|
-
|
15,529
|
17,680
|
17,256
|
17,579
|
17,493
|
18,166
|
18,303
|
19,369
|
19,558
|
20,694
|
21,918
|
22,469
|
24,252
|
24,856
|
26,993
|
28,033
|
29,863
|
31,415
|
31,716
|
32,373
|
34,950
|
36,664
|
37,124
|
39,343
|
41,311
|
40,675
|
41,089
|
42,176
|
43,658
|
44,770
|
49,638
|
53,423
|
54,341
|
57,832
|
61,930
|
64,988
|
70,088
|
72,180
|
73,089
|
76,177
|
84,016
|
86,344
|
89,233
|
|
投資有価証券
|
-
|
126
|
134
|
-
|
-
|
-
|
145
|
-
|
-
|
-
|
148
|
-
|
-
|
-
|
159
|
-
|
-
|
-
|
133
|
-
|
-
|
-
|
141
|
-
|
-
|
-
|
151
|
-
|
-
|
-
|
161
|
-
|
-
|
-
|
183
|
-
|
-
|
-
|
182
|
-
|
-
|
-
|
175
|
-
|
|
固定資産合計
|
-
|
34,250
|
37,254
|
37,130
|
37,391
|
37,454
|
38,455
|
39,207
|
39,979
|
41,263
|
42,682
|
44,262
|
45,080
|
47,166
|
48,399
|
52,788
|
54,079
|
55,741
|
57,551
|
58,228
|
59,819
|
63,401
|
66,261
|
67,640
|
69,908
|
71,415
|
72,740
|
73,975
|
75,975
|
77,650
|
78,795
|
85,036
|
89,570
|
91,641
|
95,310
|
101,469
|
104,874
|
107,057
|
109,290
|
110,527
|
114,388
|
123,232
|
124,520
|
127,696
|
|
総資産
|
-
|
81,140
|
88,767
|
87,127
|
92,271
|
91,264
|
99,334
|
98,107
|
103,356
|
100,367
|
110,480
|
111,061
|
113,427
|
111,803
|
121,412
|
120,016
|
125,541
|
122,943
|
133,315
|
133,779
|
138,322
|
141,672
|
153,423
|
152,464
|
157,194
|
155,152
|
163,824
|
165,061
|
168,900
|
166,896
|
176,910
|
180,625
|
185,601
|
181,930
|
194,941
|
195,976
|
203,023
|
203,128
|
216,481
|
217,427
|
224,946
|
222,195
|
236,561
|
234,515
|
|
一年内返済予定の長期借入金
|
-
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
33,850
|
39,384
|
36,056
|
38,993
|
36,215
|
41,760
|
38,897
|
41,625
|
37,077
|
44,157
|
43,291
|
43,541
|
40,345
|
47,019
|
44,131
|
47,256
|
43,127
|
50,718
|
49,724
|
51,656
|
51,352
|
59,595
|
56,080
|
57,666
|
53,565
|
59,769
|
59,142
|
59,871
|
56,154
|
62,598
|
64,373
|
66,062
|
60,573
|
70,152
|
69,465
|
72,666
|
68,136
|
77,524
|
75,722
|
79,490
|
74,698
|
84,668
|
81,333
|
|
長期借入金
|
-
|
169
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,164
|
3,422
|
3,430
|
3,537
|
3,604
|
3,989
|
4,082
|
4,133
|
4,199
|
4,420
|
4,467
|
4,687
|
4,833
|
5,015
|
5,140
|
5,291
|
5,402
|
5,707
|
5,846
|
5,963
|
7,244
|
7,050
|
7,153
|
7,306
|
7,395
|
7,416
|
7,490
|
7,624
|
7,728
|
7,988
|
8,074
|
8,237
|
8,301
|
8,379
|
8,509
|
8,749
|
8,933
|
8,714
|
9,248
|
9,424
|
9,514
|
9,171
|
9,334
|
|
総負債
|
-
|
36,015
|
42,807
|
39,487
|
42,530
|
39,820
|
45,749
|
42,979
|
45,758
|
41,277
|
48,578
|
47,759
|
48,228
|
45,178
|
52,035
|
49,271
|
52,547
|
48,529
|
56,426
|
55,571
|
57,620
|
58,596
|
66,646
|
63,234
|
64,972
|
60,960
|
67,186
|
66,632
|
67,495
|
63,882
|
70,587
|
72,447
|
74,299
|
68,875
|
78,532
|
77,974
|
81,415
|
77,070
|
86,238
|
84,970
|
88,915
|
84,212
|
93,840
|
90,667
|
|
資本金及び資本剰余金
|
-
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
1,934
|
3,359
|
3,945
|
4,709
|
4,709
|
4,709
|
4,709
|
4,709
|
|
利益剰余金
|
-
|
43,211
|
48,491
|
50,162
|
52,256
|
53,958
|
56,291
|
57,822
|
60,267
|
61,742
|
64,514
|
65,900
|
67,779
|
69,194
|
71,969
|
73,327
|
75,561
|
76,974
|
79,476
|
80,775
|
83,251
|
85,523
|
89,392
|
91,827
|
94,796
|
96,751
|
99,114
|
100,899
|
103,875
|
105,481
|
108,850
|
110,693
|
113,808
|
115,550
|
118,741
|
120,328
|
123,910
|
126,040
|
129,019
|
130,067
|
133,664
|
135,631
|
140,131
|
141,285
|
|
株主資本
|
40,754
|
45,125
|
45,960
|
47,640
|
49,740
|
51,444
|
53,585
|
55,127
|
57,598
|
59,089
|
61,901
|
63,302
|
65,198
|
66,624
|
69,377
|
70,744
|
72,993
|
74,413
|
76,889
|
78,208
|
80,702
|
83,075
|
86,776
|
89,230
|
92,221
|
94,191
|
96,638
|
98,429
|
101,404
|
103,013
|
106,323
|
108,177
|
111,301
|
113,055
|
116,409
|
118,001
|
121,607
|
126,058
|
130,243
|
132,456
|
136,031
|
137,983
|
142,720
|
143,848
|