クリエイトSDホールディングス【3148】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 10,355 11,268 15,072 17,778 17,185 17,354 21,977 22,967 20,258 21,521 15,087 14,236 11,498 19,017 16,661 18,422 15,654 19,584 20,532 21,173 22,457 40,788 38,035 37,283 35,447 39,282 38,804 38,881 37,138 42,067 38,748 36,847 34,234 37,526 33,393 34,038 33,793 38,212 40,551 40,461 31,949 37,746 35,440
有価証券 - 9,000 9,000 5,000 5,000 5,000 9,000 4,000 5,000 5,000 9,000 15,000 15,000 15,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 12,000 - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 46,889 51,512 49,996 54,879 53,810 60,879 58,899 63,377 59,103 67,798 66,798 68,346 64,637 73,013 67,227 71,462 67,202 75,763 75,550 78,502 78,270 87,162 84,823 87,285 83,737 91,084 91,086 92,924 89,246 98,115 95,589 96,031 90,289 99,631 94,506 98,148 96,071 107,191 106,899 110,558 98,962 112,041 106,819
有形固定資産 - 15,529 17,680 17,256 17,579 17,493 18,166 18,303 19,369 19,558 20,694 21,918 22,469 24,252 24,856 26,993 28,033 29,863 31,415 31,716 32,373 34,950 36,664 37,124 39,343 41,311 40,675 41,089 42,176 43,658 44,770 49,638 53,423 54,341 57,832 61,930 64,988 70,088 72,180 73,089 76,177 84,016 86,344 89,233
投資有価証券 - 126 134 - - - 145 - - - 148 - - - 159 - - - 133 - - - 141 - - - 151 - - - 161 - - - 183 - - - 182 - - - 175 -
固定資産合計 - 34,250 37,254 37,130 37,391 37,454 38,455 39,207 39,979 41,263 42,682 44,262 45,080 47,166 48,399 52,788 54,079 55,741 57,551 58,228 59,819 63,401 66,261 67,640 69,908 71,415 72,740 73,975 75,975 77,650 78,795 85,036 89,570 91,641 95,310 101,469 104,874 107,057 109,290 110,527 114,388 123,232 124,520 127,696
総資産 - 81,140 88,767 87,127 92,271 91,264 99,334 98,107 103,356 100,367 110,480 111,061 113,427 111,803 121,412 120,016 125,541 122,943 133,315 133,779 138,322 141,672 153,423 152,464 157,194 155,152 163,824 165,061 168,900 166,896 176,910 180,625 185,601 181,930 194,941 195,976 203,023 203,128 216,481 217,427 224,946 222,195 236,561 234,515
一年内返済予定の長期借入金 - 40 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 33,850 39,384 36,056 38,993 36,215 41,760 38,897 41,625 37,077 44,157 43,291 43,541 40,345 47,019 44,131 47,256 43,127 50,718 49,724 51,656 51,352 59,595 56,080 57,666 53,565 59,769 59,142 59,871 56,154 62,598 64,373 66,062 60,573 70,152 69,465 72,666 68,136 77,524 75,722 79,490 74,698 84,668 81,333
長期借入金 - 169 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - 2,164 3,422 3,430 3,537 3,604 3,989 4,082 4,133 4,199 4,420 4,467 4,687 4,833 5,015 5,140 5,291 5,402 5,707 5,846 5,963 7,244 7,050 7,153 7,306 7,395 7,416 7,490 7,624 7,728 7,988 8,074 8,237 8,301 8,379 8,509 8,749 8,933 8,714 9,248 9,424 9,514 9,171 9,334
総負債 - 36,015 42,807 39,487 42,530 39,820 45,749 42,979 45,758 41,277 48,578 47,759 48,228 45,178 52,035 49,271 52,547 48,529 56,426 55,571 57,620 58,596 66,646 63,234 64,972 60,960 67,186 66,632 67,495 63,882 70,587 72,447 74,299 68,875 78,532 77,974 81,415 77,070 86,238 84,970 88,915 84,212 93,840 90,667
資本金及び資本剰余金 - 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 1,934 3,359 3,945 4,709 4,709 4,709 4,709 4,709
利益剰余金 - 43,211 48,491 50,162 52,256 53,958 56,291 57,822 60,267 61,742 64,514 65,900 67,779 69,194 71,969 73,327 75,561 76,974 79,476 80,775 83,251 85,523 89,392 91,827 94,796 96,751 99,114 100,899 103,875 105,481 108,850 110,693 113,808 115,550 118,741 120,328 123,910 126,040 129,019 130,067 133,664 135,631 140,131 141,285
株主資本 40,754 45,125 45,960 47,640 49,740 51,444 53,585 55,127 57,598 59,089 61,901 63,302 65,198 66,624 69,377 70,744 72,993 74,413 76,889 78,208 80,702 83,075 86,776 89,230 92,221 94,191 96,638 98,429 101,404 103,013 106,323 108,177 111,301 113,055 116,409 118,001 121,607 126,058 130,243 132,456 136,031 137,983 142,720 143,848