|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,331
|
1,207
|
1,999
|
1,300
|
1,038
|
1,298
|
2,060
|
1,735
|
1,112
|
1,868
|
2,251
|
1,820
|
1,949
|
2,418
|
2,459
|
2,040
|
1,960
|
1,228
|
2,226
|
1,385
|
1,256
|
1,482
|
2,494
|
1,910
|
1,362
|
2,050
|
2,651
|
1,775
|
1,734
|
1,753
|
2,601
|
1,793
|
1,442
|
2,315
|
2,134
|
1,851
|
3,041
|
3,090
|
3,229
|
2,859
|
2,271
|
2,663
|
|
売掛金
|
-
|
3,185
|
3,931
|
4,716
|
3,535
|
4,347
|
4,631
|
5,568
|
3,884
|
4,684
|
6,705
|
5,650
|
5,433
|
5,963
|
6,229
|
5,408
|
5,182
|
5,996
|
5,138
|
5,681
|
4,408
|
4,629
|
5,139
|
4,958
|
4,040
|
4,785
|
4,726
|
4,986
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
1,039
|
1,129
|
1,232
|
1,087
|
1,162
|
960
|
1,002
|
1,146
|
1,443
|
1,391
|
1,668
|
1,575
|
1,632
|
1,592
|
1,488
|
1,705
|
1,526
|
1,493
|
1,735
|
1,791
|
1,980
|
1,900
|
1,700
|
1,435
|
1,656
|
1,515
|
1,502
|
1,506
|
1,761
|
1,777
|
2,230
|
2,164
|
2,365
|
2,359
|
2,392
|
2,448
|
3,386
|
3,059
|
3,252
|
3,589
|
4,499
|
5,333
|
|
流動資産合計
|
-
|
6,154
|
7,500
|
8,455
|
6,405
|
7,189
|
7,614
|
9,235
|
7,505
|
8,195
|
10,835
|
10,389
|
9,957
|
10,848
|
11,453
|
10,283
|
9,910
|
10,548
|
8,635
|
10,206
|
8,200
|
8,707
|
9,172
|
9,963
|
8,581
|
9,069
|
9,220
|
10,122
|
9,072
|
9,526
|
10,448
|
12,293
|
9,979
|
10,548
|
13,071
|
12,326
|
12,247
|
16,842
|
15,054
|
16,839
|
14,905
|
16,298
|
17,288
|
|
有形固定資産
|
-
|
414
|
437
|
423
|
410
|
400
|
400
|
393
|
387
|
431
|
430
|
414
|
446
|
430
|
414
|
438
|
440
|
480
|
468
|
468
|
430
|
436
|
430
|
420
|
400
|
406
|
396
|
387
|
376
|
475
|
478
|
467
|
478
|
502
|
594
|
539
|
537
|
575
|
571
|
568
|
125
|
322
|
313
|
|
投資有価証券
|
-
|
369
|
-
|
-
|
413
|
-
|
-
|
-
|
481
|
-
|
-
|
-
|
487
|
-
|
-
|
-
|
582
|
-
|
-
|
-
|
545
|
-
|
-
|
-
|
665
|
-
|
-
|
-
|
619
|
-
|
-
|
-
|
521
|
-
|
-
|
-
|
372
|
-
|
-
|
-
|
429
|
-
|
-
|
|
固定資産合計
|
-
|
1,179
|
1,189
|
1,227
|
1,176
|
1,184
|
1,166
|
1,204
|
1,204
|
1,250
|
1,218
|
1,256
|
1,240
|
1,294
|
1,267
|
1,257
|
1,314
|
1,318
|
1,316
|
1,376
|
1,297
|
1,349
|
1,452
|
1,517
|
1,512
|
1,501
|
1,558
|
1,441
|
1,449
|
1,517
|
1,522
|
1,468
|
1,466
|
1,451
|
1,658
|
1,412
|
1,382
|
1,640
|
1,683
|
1,646
|
1,326
|
1,648
|
1,673
|
|
総資産
|
-
|
7,333
|
8,689
|
9,683
|
7,581
|
8,373
|
8,781
|
10,439
|
8,709
|
9,445
|
12,053
|
11,645
|
11,197
|
12,143
|
12,721
|
11,540
|
11,225
|
11,866
|
9,951
|
11,583
|
9,497
|
10,056
|
10,624
|
11,481
|
10,094
|
10,570
|
10,779
|
11,564
|
10,521
|
11,044
|
11,970
|
13,761
|
11,445
|
11,999
|
14,730
|
13,739
|
13,630
|
18,482
|
16,737
|
18,485
|
16,232
|
17,947
|
18,961
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
600
|
920
|
620
|
1,175
|
436
|
|
一年内返済予定の長期借入金
|
-
|
517
|
579
|
574
|
613
|
595
|
680
|
657
|
747
|
720
|
742
|
767
|
791
|
722
|
755
|
724
|
696
|
746
|
713
|
769
|
815
|
854
|
891
|
834
|
792
|
783
|
721
|
694
|
764
|
816
|
782
|
822
|
776
|
822
|
786
|
885
|
844
|
1,819
|
1,298
|
1,301
|
1,252
|
1,297
|
1,333
|
|
流動負債合計
|
-
|
4,253
|
5,582
|
6,636
|
4,447
|
5,438
|
5,547
|
7,208
|
5,257
|
6,104
|
8,567
|
7,891
|
7,238
|
8,206
|
8,560
|
7,482
|
7,290
|
7,800
|
5,865
|
7,187
|
4,996
|
5,422
|
5,583
|
6,636
|
5,193
|
5,502
|
5,658
|
6,568
|
5,311
|
5,496
|
6,394
|
7,995
|
5,798
|
6,097
|
8,717
|
7,693
|
7,644
|
11,068
|
8,752
|
10,234
|
8,023
|
9,338
|
10,073
|
|
長期借入金
|
-
|
1,074
|
1,047
|
908
|
1,016
|
876
|
1,129
|
971
|
1,194
|
1,025
|
1,107
|
1,269
|
1,522
|
1,354
|
1,461
|
1,293
|
1,135
|
1,286
|
1,114
|
1,264
|
1,419
|
1,561
|
1,726
|
1,536
|
1,498
|
1,576
|
1,404
|
1,232
|
1,376
|
1,526
|
1,348
|
1,546
|
1,361
|
1,502
|
1,317
|
1,545
|
1,349
|
2,243
|
2,722
|
2,617
|
2,643
|
2,771
|
2,791
|
|
固定負債合計
|
-
|
1,160
|
1,162
|
1,039
|
1,138
|
1,002
|
1,249
|
1,106
|
1,329
|
1,184
|
1,251
|
1,421
|
1,650
|
1,472
|
1,566
|
1,399
|
1,228
|
1,362
|
1,180
|
1,350
|
1,483
|
1,649
|
1,833
|
1,631
|
1,582
|
1,662
|
1,498
|
1,304
|
1,445
|
1,696
|
1,498
|
1,671
|
1,482
|
1,622
|
1,455
|
1,657
|
1,440
|
2,727
|
3,148
|
3,050
|
2,942
|
3,058
|
3,046
|
|
総負債
|
-
|
5,414
|
6,745
|
7,676
|
5,585
|
6,440
|
6,796
|
8,314
|
6,586
|
7,289
|
9,819
|
9,312
|
8,889
|
9,679
|
10,127
|
8,882
|
8,518
|
9,162
|
7,046
|
8,537
|
6,479
|
7,071
|
7,416
|
8,268
|
6,776
|
7,165
|
7,157
|
7,873
|
6,756
|
7,193
|
7,893
|
9,666
|
7,280
|
7,719
|
10,172
|
9,351
|
9,085
|
13,796
|
11,899
|
13,284
|
10,965
|
12,396
|
13,119
|
|
資本金及び資本剰余金
|
-
|
651
|
651
|
651
|
651
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
655
|
657
|
657
|
657
|
657
|
663
|
|
利益剰余金
|
-
|
1,036
|
1,046
|
1,057
|
1,105
|
1,094
|
1,155
|
1,195
|
1,213
|
1,246
|
1,336
|
1,389
|
1,418
|
1,505
|
1,632
|
1,722
|
1,726
|
1,790
|
1,979
|
2,087
|
2,073
|
2,021
|
2,178
|
2,236
|
2,279
|
2,381
|
2,552
|
2,678
|
2,713
|
2,742
|
2,946
|
3,075
|
3,145
|
3,173
|
3,375
|
3,547
|
3,679
|
3,762
|
4,079
|
4,279
|
4,444
|
4,714
|
4,961
|
|
株主資本
|
1,714
|
1,919
|
1,944
|
2,006
|
1,995
|
1,932
|
1,984
|
2,124
|
2,123
|
2,156
|
2,234
|
2,334
|
2,308
|
2,464
|
2,594
|
2,658
|
2,707
|
2,704
|
2,905
|
3,045
|
3,018
|
2,985
|
3,208
|
3,213
|
3,318
|
3,405
|
3,622
|
3,691
|
3,765
|
3,851
|
4,077
|
4,095
|
4,165
|
4,280
|
4,558
|
4,387
|
4,545
|
4,686
|
4,838
|
5,200
|
5,266
|
5,550
|
5,842
|