オーウイル【3143】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,331 1,207 1,999 1,300 1,038 1,298 2,060 1,735 1,112 1,868 2,251 1,820 1,949 2,418 2,459 2,040 1,960 1,228 2,226 1,385 1,256 1,482 2,494 1,910 1,362 2,050 2,651 1,775 1,734 1,753 2,601 1,793 1,442 2,315 2,134 1,851 3,041 3,090 3,229 2,859 2,271 2,663
売掛金 - 3,185 3,931 4,716 3,535 4,347 4,631 5,568 3,884 4,684 6,705 5,650 5,433 5,963 6,229 5,408 5,182 5,996 5,138 5,681 4,408 4,629 5,139 4,958 4,040 4,785 4,726 4,986 - - - - - - - - - - - - - - -
商品及び製品 - 1,039 1,129 1,232 1,087 1,162 960 1,002 1,146 1,443 1,391 1,668 1,575 1,632 1,592 1,488 1,705 1,526 1,493 1,735 1,791 1,980 1,900 1,700 1,435 1,656 1,515 1,502 1,506 1,761 1,777 2,230 2,164 2,365 2,359 2,392 2,448 3,386 3,059 3,252 3,589 4,499 5,333
流動資産合計 - 6,154 7,500 8,455 6,405 7,189 7,614 9,235 7,505 8,195 10,835 10,389 9,957 10,848 11,453 10,283 9,910 10,548 8,635 10,206 8,200 8,707 9,172 9,963 8,581 9,069 9,220 10,122 9,072 9,526 10,448 12,293 9,979 10,548 13,071 12,326 12,247 16,842 15,054 16,839 14,905 16,298 17,288
有形固定資産 - 414 437 423 410 400 400 393 387 431 430 414 446 430 414 438 440 480 468 468 430 436 430 420 400 406 396 387 376 475 478 467 478 502 594 539 537 575 571 568 125 322 313
投資有価証券 - 369 - - 413 - - - 481 - - - 487 - - - 582 - - - 545 - - - 665 - - - 619 - - - 521 - - - 372 - - - 429 - -
固定資産合計 - 1,179 1,189 1,227 1,176 1,184 1,166 1,204 1,204 1,250 1,218 1,256 1,240 1,294 1,267 1,257 1,314 1,318 1,316 1,376 1,297 1,349 1,452 1,517 1,512 1,501 1,558 1,441 1,449 1,517 1,522 1,468 1,466 1,451 1,658 1,412 1,382 1,640 1,683 1,646 1,326 1,648 1,673
総資産 - 7,333 8,689 9,683 7,581 8,373 8,781 10,439 8,709 9,445 12,053 11,645 11,197 12,143 12,721 11,540 11,225 11,866 9,951 11,583 9,497 10,056 10,624 11,481 10,094 10,570 10,779 11,564 10,521 11,044 11,970 13,761 11,445 11,999 14,730 13,739 13,630 18,482 16,737 18,485 16,232 17,947 18,961
短期借入金 - - - - - - - 100 - - - - - - 200 - - - - - - - - - - - - - - - - - - - - - - 800 600 920 620 1,175 436
一年内返済予定の長期借入金 - 517 579 574 613 595 680 657 747 720 742 767 791 722 755 724 696 746 713 769 815 854 891 834 792 783 721 694 764 816 782 822 776 822 786 885 844 1,819 1,298 1,301 1,252 1,297 1,333
流動負債合計 - 4,253 5,582 6,636 4,447 5,438 5,547 7,208 5,257 6,104 8,567 7,891 7,238 8,206 8,560 7,482 7,290 7,800 5,865 7,187 4,996 5,422 5,583 6,636 5,193 5,502 5,658 6,568 5,311 5,496 6,394 7,995 5,798 6,097 8,717 7,693 7,644 11,068 8,752 10,234 8,023 9,338 10,073
長期借入金 - 1,074 1,047 908 1,016 876 1,129 971 1,194 1,025 1,107 1,269 1,522 1,354 1,461 1,293 1,135 1,286 1,114 1,264 1,419 1,561 1,726 1,536 1,498 1,576 1,404 1,232 1,376 1,526 1,348 1,546 1,361 1,502 1,317 1,545 1,349 2,243 2,722 2,617 2,643 2,771 2,791
固定負債合計 - 1,160 1,162 1,039 1,138 1,002 1,249 1,106 1,329 1,184 1,251 1,421 1,650 1,472 1,566 1,399 1,228 1,362 1,180 1,350 1,483 1,649 1,833 1,631 1,582 1,662 1,498 1,304 1,445 1,696 1,498 1,671 1,482 1,622 1,455 1,657 1,440 2,727 3,148 3,050 2,942 3,058 3,046
総負債 - 5,414 6,745 7,676 5,585 6,440 6,796 8,314 6,586 7,289 9,819 9,312 8,889 9,679 10,127 8,882 8,518 9,162 7,046 8,537 6,479 7,071 7,416 8,268 6,776 7,165 7,157 7,873 6,756 7,193 7,893 9,666 7,280 7,719 10,172 9,351 9,085 13,796 11,899 13,284 10,965 12,396 13,119
資本金及び資本剰余金 - 651 651 651 651 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 655 657 657 657 657 663
利益剰余金 - 1,036 1,046 1,057 1,105 1,094 1,155 1,195 1,213 1,246 1,336 1,389 1,418 1,505 1,632 1,722 1,726 1,790 1,979 2,087 2,073 2,021 2,178 2,236 2,279 2,381 2,552 2,678 2,713 2,742 2,946 3,075 3,145 3,173 3,375 3,547 3,679 3,762 4,079 4,279 4,444 4,714 4,961
株主資本 1,714 1,919 1,944 2,006 1,995 1,932 1,984 2,124 2,123 2,156 2,234 2,334 2,308 2,464 2,594 2,658 2,707 2,704 2,905 3,045 3,018 2,985 3,208 3,213 3,318 3,405 3,622 3,691 3,765 3,851 4,077 4,095 4,165 4,280 4,558 4,387 4,545 4,686 4,838 5,200 5,266 5,550 5,842