|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
307
|
589
|
448
|
552
|
943
|
912
|
945
|
893
|
933
|
959
|
2,868
|
2,613
|
3,998
|
2,532
|
1,540
|
1,039
|
1,061
|
785
|
1,130
|
1,754
|
1,786
|
2,637
|
2,471
|
2,106
|
2,407
|
2,593
|
2,217
|
2,328
|
1,669
|
2,186
|
2,522
|
2,224
|
3,220
|
3,089
|
2,454
|
1,611
|
2,368
|
2,690
|
2,350
|
2,564
|
2,163
|
1,898
|
2,180
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,607
|
1,722
|
1,930
|
2,029
|
1,755
|
1,810
|
2,122
|
1,706
|
2,051
|
1,735
|
2,182
|
1,909
|
1,565
|
1,816
|
2,477
|
1,899
|
1,911
|
1,963
|
2,662
|
1,343
|
-
|
1,373
|
2,001
|
1,844
|
-
|
1,671
|
2,426
|
1,821
|
-
|
1,502
|
|
商品及び製品
|
-
|
902
|
1,040
|
1,235
|
1,049
|
1,112
|
1,061
|
1,245
|
1,163
|
1,343
|
1,189
|
1,490
|
1,320
|
1,432
|
2,162
|
2,553
|
2,669
|
3,139
|
2,819
|
2,708
|
2,039
|
2,058
|
2,216
|
2,716
|
2,289
|
1,804
|
1,895
|
3,148
|
2,987
|
2,877
|
2,692
|
3,496
|
2,768
|
2,316
|
2,297
|
3,467
|
2,888
|
2,763
|
2,756
|
3,027
|
2,623
|
3,015
|
2,739
|
1,995
|
|
流動資産合計
|
-
|
2,020
|
2,727
|
2,831
|
2,720
|
3,119
|
3,186
|
3,449
|
3,443
|
3,623
|
3,781
|
5,844
|
5,664
|
6,936
|
7,447
|
6,860
|
7,021
|
7,396
|
6,410
|
6,808
|
7,152
|
6,608
|
7,947
|
7,883
|
7,862
|
7,162
|
6,848
|
7,883
|
8,856
|
7,631
|
7,476
|
8,732
|
8,268
|
7,590
|
7,642
|
9,621
|
8,804
|
8,895
|
8,311
|
8,409
|
8,690
|
8,706
|
8,625
|
7,662
|
|
有形固定資産
|
-
|
235
|
160
|
167
|
202
|
220
|
231
|
241
|
254
|
297
|
349
|
365
|
422
|
429
|
795
|
807
|
804
|
777
|
756
|
751
|
793
|
794
|
774
|
787
|
743
|
693
|
588
|
605
|
621
|
596
|
537
|
565
|
551
|
125
|
77
|
208
|
218
|
214
|
202
|
213
|
216
|
221
|
192
|
178
|
|
固定資産合計
|
-
|
425
|
362
|
357
|
432
|
449
|
446
|
461
|
470
|
532
|
616
|
645
|
711
|
734
|
2,011
|
2,238
|
2,168
|
2,145
|
2,112
|
2,083
|
2,076
|
2,051
|
1,959
|
1,925
|
1,895
|
1,808
|
1,678
|
1,612
|
1,589
|
1,480
|
1,412
|
1,522
|
1,976
|
1,007
|
620
|
2,419
|
2,343
|
2,092
|
2,025
|
1,999
|
1,989
|
1,913
|
1,881
|
2,556
|
|
総資産
|
-
|
2,447
|
3,090
|
3,188
|
3,152
|
3,568
|
3,633
|
3,910
|
3,914
|
4,155
|
4,397
|
6,514
|
6,397
|
7,690
|
9,477
|
9,114
|
9,203
|
9,553
|
8,531
|
8,899
|
9,233
|
8,662
|
9,907
|
9,809
|
9,758
|
8,971
|
8,527
|
9,496
|
10,445
|
9,111
|
8,889
|
10,255
|
10,245
|
8,597
|
8,263
|
12,040
|
11,147
|
10,988
|
10,336
|
10,409
|
10,680
|
10,620
|
10,507
|
10,219
|
|
買掛金
|
-
|
-
|
-
|
667
|
415
|
468
|
-
|
521
|
513
|
560
|
-
|
681
|
558
|
658
|
877
|
987
|
938
|
1,204
|
901
|
929
|
967
|
982
|
999
|
777
|
668
|
576
|
530
|
1,201
|
702
|
653
|
715
|
793
|
717
|
560
|
-
|
739
|
673
|
692
|
649
|
842
|
591
|
772
|
503
|
608
|
|
短期借入金
|
-
|
1,000
|
1,496
|
1,566
|
1,641
|
1,820
|
1,539
|
1,896
|
1,863
|
1,860
|
1,635
|
947
|
890
|
1,320
|
1,905
|
1,369
|
1,613
|
1,786
|
582
|
1,291
|
1,451
|
1,158
|
2,102
|
1,634
|
1,267
|
814
|
736
|
1,022
|
2,160
|
814
|
561
|
1,999
|
1,356
|
898
|
1,203
|
2,057
|
1,272
|
1,225
|
826
|
913
|
1,162
|
1,128
|
1,341
|
714
|
|
一年内返済予定の長期借入金
|
-
|
320
|
132
|
-
|
-
|
-
|
259
|
-
|
-
|
-
|
305
|
-
|
-
|
-
|
397
|
-
|
-
|
-
|
589
|
562
|
594
|
553
|
545
|
544
|
487
|
423
|
371
|
388
|
409
|
730
|
682
|
603
|
569
|
131
|
131
|
329
|
312
|
332
|
308
|
259
|
246
|
215
|
210
|
208
|
|
流動負債合計
|
-
|
2,173
|
2,377
|
2,522
|
2,421
|
2,607
|
2,464
|
2,769
|
2,782
|
2,815
|
2,828
|
2,131
|
2,073
|
2,590
|
4,002
|
3,111
|
3,305
|
3,817
|
2,822
|
3,394
|
3,854
|
3,330
|
4,461
|
3,962
|
3,804
|
3,065
|
2,583
|
3,486
|
4,428
|
2,973
|
2,768
|
4,075
|
3,645
|
2,126
|
2,254
|
4,005
|
3,048
|
3,049
|
2,589
|
2,821
|
3,031
|
2,956
|
2,880
|
2,545
|
|
長期借入金
|
-
|
149
|
277
|
253
|
254
|
474
|
413
|
423
|
356
|
554
|
560
|
493
|
426
|
1,216
|
1,158
|
1,714
|
1,578
|
1,427
|
1,289
|
1,151
|
1,137
|
1,051
|
919
|
1,230
|
1,168
|
1,069
|
982
|
1,033
|
935
|
804
|
634
|
699
|
650
|
540
|
503
|
749
|
787
|
688
|
634
|
581
|
591
|
518
|
466
|
413
|
|
固定負債合計
|
-
|
223
|
359
|
330
|
354
|
600
|
551
|
550
|
476
|
664
|
663
|
591
|
515
|
1,300
|
1,436
|
1,983
|
1,843
|
1,689
|
1,554
|
1,390
|
1,376
|
1,289
|
1,143
|
1,453
|
1,393
|
1,305
|
1,213
|
1,256
|
1,158
|
1,026
|
936
|
1,019
|
961
|
572
|
531
|
2,777
|
2,814
|
2,714
|
2,659
|
2,606
|
2,593
|
2,495
|
2,418
|
2,341
|
|
総負債
|
-
|
2,397
|
2,737
|
2,853
|
2,775
|
3,207
|
3,016
|
3,319
|
3,259
|
3,480
|
3,491
|
2,723
|
2,589
|
3,890
|
5,438
|
5,095
|
5,148
|
5,506
|
4,376
|
4,784
|
5,230
|
4,619
|
5,604
|
5,415
|
5,197
|
4,370
|
3,796
|
4,742
|
5,586
|
3,999
|
3,705
|
5,094
|
4,607
|
2,698
|
2,786
|
6,783
|
5,862
|
5,763
|
5,248
|
5,427
|
5,625
|
5,451
|
5,299
|
4,886
|
|
資本金及び資本剰余金
|
-
|
1,211
|
1,401
|
424
|
424
|
424
|
464
|
464
|
467
|
467
|
467
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
3,327
|
|
利益剰余金
|
-
|
-1,080
|
-977
|
-12
|
26
|
6
|
223
|
202
|
257
|
288
|
518
|
543
|
562
|
558
|
791
|
763
|
808
|
794
|
917
|
868
|
750
|
783
|
1,049
|
1,147
|
1,319
|
1,340
|
1,474
|
1,497
|
1,599
|
1,845
|
1,906
|
1,873
|
2,396
|
2,655
|
2,231
|
2,011
|
2,038
|
1,978
|
1,838
|
1,744
|
1,804
|
1,931
|
1,974
|
2,087
|
|
株主資本
|
-498
|
49
|
352
|
335
|
376
|
360
|
617
|
590
|
654
|
675
|
905
|
3,790
|
3,808
|
3,799
|
4,038
|
4,019
|
4,054
|
4,046
|
4,155
|
4,114
|
4,002
|
4,042
|
4,302
|
4,393
|
4,560
|
4,600
|
4,730
|
4,753
|
4,858
|
5,111
|
5,184
|
5,160
|
5,638
|
5,899
|
5,477
|
5,257
|
5,284
|
5,225
|
5,088
|
4,981
|
5,055
|
5,168
|
5,208
|
5,332
|