|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
815
|
1,211
|
1,266
|
1,407
|
1,549
|
1,381
|
1,503
|
1,505
|
1,756
|
1,550
|
1,653
|
1,852
|
1,914
|
1,663
|
1,635
|
1,821
|
1,911
|
1,813
|
2,177
|
2,541
|
2,982
|
2,777
|
2,846
|
3,037
|
3,222
|
2,760
|
2,893
|
3,022
|
3,068
|
2,840
|
3,026
|
3,120
|
3,281
|
2,993
|
3,113
|
3,178
|
3,283
|
3,183
|
3,201
|
3,214
|
3,304
|
2,857
|
|
有価証券
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
49
|
-
|
-
|
-
|
-
|
-
|
64
|
-
|
-
|
-
|
94
|
137
|
155
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
26
|
-
|
23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
2,047
|
2,399
|
2,633
|
2,911
|
2,908
|
2,751
|
2,987
|
3,119
|
3,012
|
2,806
|
3,054
|
3,397
|
3,292
|
3,057
|
3,215
|
3,610
|
3,410
|
3,329
|
3,862
|
4,424
|
4,504
|
4,281
|
4,526
|
4,909
|
4,819
|
4,359
|
4,723
|
4,995
|
4,768
|
4,488
|
4,879
|
5,079
|
4,941
|
4,621
|
4,964
|
5,106
|
4,893
|
4,756
|
5,112
|
5,189
|
4,925
|
4,607
|
|
有形固定資産
|
-
|
4
|
10
|
9
|
8
|
9
|
24
|
22
|
21
|
23
|
21
|
19
|
18
|
17
|
19
|
23
|
22
|
22
|
21
|
20
|
19
|
17
|
16
|
15
|
14
|
13
|
16
|
16
|
15
|
14
|
13
|
12
|
20
|
18
|
19
|
17
|
16
|
15
|
18
|
16
|
17
|
51
|
49
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
11
|
11
|
12
|
-
|
-
|
22
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
304
|
-
|
-
|
-
|
303
|
-
|
-
|
-
|
303
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
273
|
302
|
328
|
330
|
329
|
397
|
412
|
413
|
404
|
417
|
400
|
408
|
436
|
453
|
505
|
563
|
557
|
536
|
504
|
497
|
504
|
497
|
452
|
444
|
446
|
745
|
734
|
745
|
754
|
758
|
773
|
801
|
808
|
825
|
859
|
902
|
924
|
747
|
766
|
773
|
823
|
902
|
|
総資産
|
-
|
2,321
|
2,701
|
2,961
|
3,242
|
3,237
|
3,149
|
3,400
|
3,533
|
3,417
|
3,223
|
3,454
|
3,806
|
3,728
|
3,511
|
3,721
|
4,174
|
3,967
|
3,865
|
4,366
|
4,922
|
5,008
|
4,778
|
4,979
|
5,354
|
5,266
|
5,104
|
5,458
|
5,740
|
5,522
|
5,247
|
5,652
|
5,880
|
5,750
|
5,446
|
5,824
|
6,009
|
5,817
|
5,504
|
5,878
|
5,962
|
5,749
|
5,509
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
350
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
550
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
4
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,003
|
2,020
|
2,235
|
2,441
|
2,355
|
2,219
|
2,395
|
2,775
|
2,589
|
2,356
|
2,528
|
2,831
|
2,699
|
2,458
|
2,573
|
3,002
|
2,757
|
2,618
|
3,026
|
3,521
|
3,601
|
3,311
|
3,434
|
3,734
|
3,583
|
3,336
|
3,548
|
3,738
|
3,474
|
3,175
|
3,497
|
3,738
|
3,534
|
3,180
|
3,475
|
3,607
|
3,365
|
3,055
|
3,369
|
3,492
|
3,260
|
3,009
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
15
|
14
|
13
|
12
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
15
|
14
|
13
|
12
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
|
総負債
|
-
|
2,003
|
2,020
|
2,235
|
2,441
|
2,355
|
2,219
|
2,395
|
2,775
|
2,589
|
2,356
|
2,528
|
2,831
|
2,699
|
2,458
|
2,590
|
3,017
|
2,771
|
2,631
|
3,038
|
3,533
|
3,601
|
3,311
|
3,434
|
3,734
|
3,583
|
3,336
|
3,548
|
3,738
|
3,474
|
3,175
|
3,497
|
3,738
|
3,534
|
3,180
|
3,475
|
3,607
|
3,365
|
3,055
|
3,369
|
3,492
|
3,260
|
3,030
|
|
資本金及び資本剰余金
|
-
|
309
|
497
|
501
|
502
|
503
|
504
|
504
|
506
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
515
|
|
利益剰余金
|
-
|
7
|
183
|
225
|
299
|
379
|
425
|
500
|
550
|
612
|
651
|
710
|
759
|
796
|
818
|
889
|
913
|
952
|
989
|
1,008
|
1,077
|
1,122
|
1,175
|
1,130
|
1,202
|
1,280
|
1,357
|
1,433
|
1,519
|
1,572
|
1,625
|
1,711
|
1,688
|
1,710
|
1,739
|
1,816
|
1,793
|
1,839
|
1,829
|
1,883
|
1,836
|
1,851
|
1,837
|
|
株主資本
|
191
|
317
|
680
|
726
|
801
|
882
|
930
|
1,005
|
757
|
827
|
867
|
926
|
974
|
1,029
|
1,052
|
1,130
|
1,156
|
1,195
|
1,234
|
1,328
|
1,389
|
1,407
|
1,467
|
1,544
|
1,619
|
1,682
|
1,768
|
1,910
|
2,002
|
2,048
|
2,071
|
2,156
|
2,141
|
2,216
|
2,266
|
2,349
|
2,402
|
2,452
|
2,448
|
2,510
|
2,469
|
2,488
|
2,479
|