|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
887
|
1,137
|
1,202
|
1,317
|
1,366
|
1,508
|
1,542
|
1,714
|
1,751
|
1,855
|
1,986
|
2,128
|
2,134
|
1,801
|
1,836
|
1,950
|
2,169
|
2,211
|
2,162
|
1,923
|
1,260
|
907
|
744
|
668
|
677
|
1,051
|
1,005
|
1,066
|
1,038
|
967
|
1,010
|
975
|
835
|
776
|
751
|
781
|
750
|
707
|
774
|
758
|
609
|
534
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
196
|
389
|
613
|
630
|
327
|
400
|
455
|
481
|
374
|
373
|
359
|
337
|
254
|
296
|
343
|
338
|
330
|
328
|
270
|
193
|
167
|
199
|
252
|
|
流動資産合計
|
-
|
1,274
|
1,519
|
1,595
|
1,793
|
1,797
|
1,915
|
1,978
|
2,175
|
2,196
|
2,401
|
2,423
|
2,595
|
2,554
|
2,273
|
2,403
|
2,583
|
2,697
|
2,713
|
2,834
|
2,682
|
2,211
|
1,954
|
1,916
|
1,716
|
1,664
|
1,788
|
1,774
|
1,718
|
1,612
|
1,607
|
1,631
|
1,434
|
1,316
|
1,349
|
1,309
|
1,372
|
1,261
|
1,169
|
1,203
|
1,155
|
1,015
|
1,027
|
|
有形固定資産
|
-
|
11
|
12
|
11
|
10
|
9
|
10
|
9
|
9
|
9
|
10
|
9
|
26
|
75
|
546
|
545
|
1,627
|
3,145
|
3,478
|
4,996
|
5,966
|
6,062
|
6,121
|
6,002
|
5,901
|
5,781
|
5,661
|
5,542
|
3,699
|
3,637
|
3,577
|
3,517
|
3,456
|
3,396
|
3,336
|
3,276
|
3,215
|
3,157
|
3,097
|
3,037
|
2,977
|
2,918
|
2,859
|
|
固定資産合計
|
-
|
60
|
64
|
63
|
65
|
62
|
68
|
66
|
65
|
64
|
65
|
63
|
81
|
142
|
612
|
610
|
1,696
|
3,214
|
3,546
|
5,063
|
6,031
|
6,209
|
6,246
|
6,122
|
6,016
|
5,892
|
5,777
|
5,655
|
3,744
|
3,682
|
3,623
|
3,562
|
3,501
|
3,441
|
3,381
|
3,320
|
3,257
|
3,198
|
3,138
|
3,078
|
3,024
|
3,065
|
3,005
|
|
総資産
|
-
|
1,335
|
1,583
|
1,659
|
1,859
|
1,859
|
1,984
|
2,045
|
2,241
|
2,260
|
2,467
|
2,487
|
2,677
|
2,697
|
2,886
|
3,013
|
4,279
|
5,911
|
6,258
|
7,897
|
8,713
|
8,420
|
8,201
|
8,038
|
7,733
|
7,556
|
7,565
|
7,430
|
5,463
|
5,295
|
5,230
|
5,193
|
4,936
|
4,757
|
4,730
|
4,630
|
4,629
|
4,459
|
4,307
|
4,282
|
4,180
|
4,080
|
4,033
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,150
|
1,150
|
2,870
|
3,600
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
10
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
|
流動負債合計
|
-
|
390
|
311
|
290
|
391
|
309
|
352
|
305
|
374
|
302
|
390
|
302
|
389
|
309
|
371
|
370
|
1,539
|
3,061
|
3,343
|
4,865
|
5,611
|
680
|
586
|
566
|
587
|
525
|
572
|
509
|
557
|
484
|
501
|
496
|
594
|
497
|
500
|
470
|
502
|
460
|
468
|
483
|
507
|
484
|
480
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,730
|
4,662
|
4,594
|
4,527
|
4,459
|
4,392
|
4,324
|
4,257
|
4,189
|
4,121
|
4,054
|
3,986
|
3,919
|
3,851
|
3,783
|
3,716
|
3,648
|
3,581
|
3,513
|
3,445
|
3,378
|
3,310
|
|
固定負債合計
|
-
|
8
|
8
|
8
|
7
|
7
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4,735
|
4,668
|
4,600
|
4,532
|
4,465
|
4,397
|
4,330
|
4,262
|
4,194
|
4,127
|
4,059
|
3,992
|
3,924
|
3,856
|
3,789
|
3,721
|
3,654
|
3,586
|
3,519
|
3,451
|
3,383
|
3,316
|
|
総負債
|
-
|
399
|
319
|
298
|
399
|
317
|
357
|
310
|
379
|
307
|
395
|
308
|
395
|
315
|
377
|
376
|
1,545
|
3,066
|
3,349
|
4,870
|
5,617
|
5,416
|
5,254
|
5,167
|
5,120
|
4,990
|
4,970
|
4,839
|
4,819
|
4,679
|
4,628
|
4,556
|
4,586
|
4,422
|
4,357
|
4,259
|
4,224
|
4,114
|
4,055
|
4,002
|
3,958
|
3,868
|
3,797
|
|
資本金及び資本剰余金
|
-
|
280
|
492
|
492
|
492
|
496
|
497
|
497
|
498
|
498
|
498
|
498
|
498
|
499
|
499
|
499
|
499
|
499
|
505
|
508
|
509
|
509
|
509
|
509
|
509
|
509
|
509
|
509
|
509
|
509
|
509
|
509
|
509
|
509
|
509
|
509
|
511
|
511
|
511
|
511
|
511
|
511
|
511
|
|
利益剰余金
|
-
|
655
|
771
|
868
|
968
|
1,045
|
1,128
|
1,236
|
1,362
|
1,454
|
1,572
|
1,680
|
1,783
|
1,879
|
2,003
|
2,130
|
2,225
|
2,333
|
2,390
|
2,503
|
2,571
|
2,566
|
2,511
|
2,435
|
2,177
|
2,127
|
2,159
|
2,155
|
208
|
180
|
167
|
208
|
-76
|
-91
|
-52
|
-55
|
-10
|
-70
|
-163
|
-136
|
-194
|
-204
|
-180
|
|
株主資本
|
676
|
936
|
1,263
|
1,360
|
1,460
|
1,541
|
1,626
|
1,734
|
1,860
|
1,952
|
2,070
|
2,179
|
2,282
|
2,382
|
2,508
|
2,637
|
2,734
|
2,845
|
2,910
|
3,027
|
3,097
|
3,004
|
2,948
|
2,872
|
2,613
|
2,566
|
2,595
|
2,591
|
643
|
615
|
602
|
637
|
349
|
335
|
373
|
371
|
405
|
345
|
252
|
279
|
221
|
211
|
235
|