|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
325
|
739
|
518
|
667
|
747
|
744
|
569
|
810
|
772
|
825
|
745
|
1,043
|
1,000
|
938
|
814
|
1,073
|
1,143
|
1,166
|
1,117
|
1,358
|
1,371
|
1,255
|
1,563
|
1,816
|
1,576
|
1,469
|
1,035
|
1,003
|
1,139
|
941
|
1,083
|
1,296
|
1,285
|
1,643
|
1,211
|
1,515
|
1,621
|
1,486
|
1,202
|
1,424
|
1,239
|
1,710
|
1,306
|
|
流動資産合計
|
-
|
535
|
1,181
|
1,052
|
1,212
|
1,326
|
1,318
|
1,202
|
1,428
|
1,397
|
1,364
|
1,319
|
1,513
|
1,531
|
1,494
|
1,496
|
1,853
|
1,960
|
2,117
|
2,273
|
2,399
|
2,530
|
3,069
|
2,795
|
2,996
|
2,779
|
2,531
|
2,273
|
2,387
|
2,686
|
2,541
|
2,772
|
3,020
|
3,113
|
3,473
|
3,090
|
3,610
|
4,042
|
4,335
|
4,069
|
4,421
|
4,868
|
5,032
|
4,593
|
|
有形固定資産
|
-
|
24
|
31
|
55
|
65
|
69
|
72
|
69
|
62
|
60
|
60
|
82
|
106
|
106
|
132
|
144
|
151
|
145
|
144
|
149
|
145
|
144
|
358
|
378
|
379
|
371
|
360
|
383
|
374
|
372
|
365
|
378
|
398
|
392
|
429
|
451
|
270
|
270
|
269
|
331
|
329
|
321
|
312
|
305
|
|
投資有価証券
|
-
|
-
|
10
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
1
|
-
|
|
固定資産合計
|
-
|
74
|
119
|
151
|
161
|
175
|
181
|
194
|
174
|
170
|
172
|
193
|
226
|
302
|
334
|
378
|
377
|
474
|
499
|
624
|
633
|
695
|
954
|
951
|
949
|
952
|
931
|
1,024
|
1,043
|
1,071
|
990
|
1,121
|
1,147
|
1,204
|
1,380
|
1,359
|
1,072
|
1,015
|
1,010
|
1,079
|
1,231
|
1,109
|
1,206
|
1,179
|
|
総資産
|
-
|
609
|
1,301
|
1,203
|
1,373
|
1,501
|
1,499
|
1,397
|
1,603
|
1,568
|
1,536
|
1,513
|
1,739
|
1,834
|
1,829
|
1,875
|
2,231
|
2,435
|
2,617
|
2,898
|
3,033
|
3,225
|
4,023
|
3,747
|
3,946
|
3,731
|
3,462
|
3,297
|
3,431
|
3,758
|
3,531
|
3,893
|
4,168
|
4,317
|
4,854
|
4,449
|
4,682
|
5,057
|
5,345
|
5,149
|
5,653
|
5,978
|
6,238
|
5,772
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
100
|
500
|
800
|
800
|
1,200
|
1,601
|
1,601
|
1,500
|
1,700
|
2,200
|
2,346
|
2,233
|
2,221
|
2,208
|
2,200
|
2,100
|
2,100
|
|
一年内返済予定の長期借入金
|
-
|
50
|
50
|
50
|
66
|
132
|
125
|
108
|
152
|
144
|
144
|
154
|
194
|
181
|
158
|
175
|
207
|
228
|
221
|
299
|
299
|
339
|
464
|
459
|
512
|
462
|
421
|
385
|
259
|
252
|
247
|
234
|
230
|
193
|
147
|
95
|
45
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
301
|
336
|
248
|
346
|
363
|
399
|
366
|
438
|
428
|
404
|
425
|
529
|
652
|
598
|
590
|
748
|
850
|
999
|
923
|
1,028
|
1,066
|
1,506
|
1,219
|
1,310
|
1,293
|
1,155
|
1,211
|
1,626
|
2,039
|
2,058
|
2,561
|
2,899
|
3,009
|
3,078
|
3,028
|
3,498
|
3,868
|
3,976
|
3,797
|
4,071
|
4,229
|
4,276
|
3,937
|
|
長期借入金
|
-
|
131
|
81
|
69
|
91
|
193
|
167
|
150
|
283
|
254
|
215
|
177
|
294
|
256
|
228
|
260
|
369
|
386
|
333
|
580
|
524
|
590
|
859
|
749
|
807
|
696
|
605
|
513
|
276
|
207
|
147
|
95
|
45
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
131
|
81
|
69
|
91
|
193
|
167
|
150
|
283
|
254
|
215
|
177
|
294
|
256
|
254
|
296
|
409
|
428
|
373
|
617
|
559
|
623
|
891
|
797
|
858
|
749
|
653
|
553
|
313
|
241
|
176
|
121
|
82
|
50
|
74
|
78
|
71
|
65
|
62
|
70
|
61
|
54
|
48
|
42
|
|
総負債
|
-
|
433
|
418
|
317
|
437
|
557
|
567
|
516
|
721
|
682
|
619
|
603
|
823
|
908
|
852
|
886
|
1,158
|
1,278
|
1,372
|
1,540
|
1,588
|
1,689
|
2,398
|
2,017
|
2,170
|
2,043
|
1,808
|
1,764
|
1,939
|
2,281
|
2,235
|
2,682
|
2,981
|
3,060
|
3,152
|
3,106
|
3,570
|
3,933
|
4,039
|
3,868
|
4,132
|
4,284
|
4,325
|
3,979
|
|
資本金及び資本剰余金
|
-
|
20
|
589
|
589
|
589
|
589
|
589
|
589
|
589
|
589
|
589
|
590
|
590
|
590
|
590
|
591
|
591
|
591
|
592
|
592
|
593
|
593
|
593
|
593
|
626
|
628
|
628
|
629
|
629
|
629
|
631
|
641
|
641
|
642
|
642
|
643
|
643
|
644
|
644
|
644
|
644
|
650
|
654
|
653
|
|
利益剰余金
|
-
|
156
|
293
|
296
|
346
|
355
|
342
|
291
|
288
|
294
|
323
|
316
|
317
|
318
|
355
|
354
|
422
|
491
|
559
|
652
|
726
|
805
|
851
|
939
|
944
|
846
|
810
|
689
|
633
|
597
|
406
|
305
|
273
|
300
|
697
|
322
|
70
|
45
|
220
|
177
|
374
|
498
|
703
|
603
|
|
株主資本
|
61
|
176
|
882
|
886
|
935
|
944
|
931
|
880
|
881
|
885
|
917
|
910
|
916
|
925
|
976
|
988
|
1,072
|
1,156
|
1,244
|
1,357
|
1,444
|
1,535
|
1,625
|
1,729
|
1,775
|
1,687
|
1,653
|
1,532
|
1,491
|
1,477
|
1,296
|
1,211
|
1,187
|
1,257
|
1,701
|
1,342
|
1,112
|
1,123
|
1,306
|
1,280
|
1,520
|
1,694
|
1,913
|
1,793
|