|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,437
|
1,229
|
1,091
|
856
|
1,102
|
837
|
710
|
814
|
1,324
|
1,316
|
1,076
|
1,595
|
1,695
|
1,366
|
1,279
|
1,433
|
1,660
|
1,250
|
1,257
|
1,962
|
3,453
|
3,289
|
3,363
|
4,238
|
3,355
|
3,087
|
3,406
|
3,254
|
4,026
|
3,320
|
3,468
|
3,396
|
3,536
|
3,176
|
2,983
|
3,430
|
4,022
|
3,642
|
3,912
|
4,204
|
4,994
|
4,172
|
|
売掛金
|
-
|
757
|
595
|
837
|
880
|
801
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,260
|
-
|
-
|
1,388
|
1,283
|
1,195
|
1,615
|
1,454
|
1,230
|
1,134
|
1,828
|
1,507
|
1,590
|
1,291
|
1,858
|
1,958
|
1,667
|
1,526
|
1,846
|
1,756
|
1,797
|
1,781
|
2,150
|
2,108
|
2,368
|
2,184
|
2,942
|
2,647
|
-
|
-
|
|
流動資産合計
|
-
|
2,713
|
2,475
|
2,601
|
2,687
|
2,644
|
2,690
|
2,846
|
3,337
|
3,574
|
3,348
|
3,514
|
4,053
|
4,106
|
3,685
|
3,822
|
4,594
|
4,374
|
4,004
|
4,480
|
5,553
|
6,259
|
6,018
|
6,832
|
7,673
|
6,457
|
6,130
|
7,651
|
8,293
|
8,158
|
7,834
|
8,744
|
9,671
|
8,582
|
8,769
|
9,535
|
10,310
|
10,632
|
11,413
|
12,873
|
14,329
|
13,422
|
12,922
|
|
有形固定資産
|
-
|
46
|
46
|
46
|
45
|
51
|
72
|
99
|
99
|
96
|
178
|
303
|
291
|
263
|
253
|
281
|
289
|
276
|
274
|
306
|
324
|
569
|
598
|
617
|
645
|
619
|
693
|
1,146
|
1,230
|
1,212
|
1,471
|
1,605
|
1,611
|
1,508
|
1,548
|
1,583
|
1,509
|
1,449
|
1,433
|
1,543
|
1,789
|
1,627
|
1,634
|
|
投資有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
15
|
15
|
18
|
18
|
18
|
34
|
61
|
48
|
48
|
32
|
43
|
28
|
24
|
550
|
577
|
606
|
598
|
643
|
645
|
628
|
13
|
10
|
10
|
|
固定資産合計
|
-
|
181
|
213
|
249
|
249
|
364
|
385
|
553
|
587
|
662
|
659
|
731
|
746
|
936
|
1,011
|
1,413
|
1,372
|
1,387
|
1,378
|
1,421
|
1,782
|
1,837
|
1,862
|
1,850
|
1,888
|
1,882
|
1,934
|
2,324
|
2,375
|
2,360
|
2,623
|
2,698
|
2,703
|
3,739
|
3,582
|
3,662
|
3,899
|
3,880
|
3,882
|
3,965
|
3,868
|
3,551
|
3,495
|
|
総資産
|
-
|
2,907
|
2,699
|
2,861
|
2,946
|
3,016
|
3,082
|
3,405
|
3,930
|
4,240
|
4,010
|
4,248
|
4,800
|
5,042
|
4,696
|
5,235
|
5,966
|
5,761
|
5,383
|
5,902
|
7,335
|
8,097
|
7,880
|
8,683
|
9,562
|
8,339
|
8,065
|
9,976
|
10,668
|
10,518
|
10,457
|
11,442
|
12,374
|
12,320
|
12,350
|
13,197
|
14,210
|
14,512
|
15,295
|
16,838
|
18,197
|
16,973
|
16,416
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
300
|
300
|
266
|
166
|
500
|
-
|
-
|
-
|
600
|
300
|
-
|
-
|
800
|
1,600
|
1,611
|
1,611
|
1,611
|
12
|
-
|
900
|
900
|
500
|
500
|
1,000
|
1,000
|
1,300
|
1,700
|
1,200
|
1,500
|
1,200
|
2,300
|
3,100
|
3,100
|
3,850
|
3,850
|
|
一年内返済予定の長期借入金
|
-
|
174
|
169
|
165
|
160
|
114
|
114
|
115
|
111
|
106
|
101
|
84
|
68
|
99
|
83
|
73
|
65
|
60
|
50
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
43
|
31
|
19
|
7
|
-
|
-
|
90
|
90
|
210
|
210
|
210
|
210
|
-
|
-
|
|
流動負債合計
|
-
|
785
|
582
|
750
|
763
|
821
|
873
|
1,049
|
1,300
|
1,407
|
1,124
|
1,226
|
1,388
|
1,234
|
824
|
1,124
|
1,626
|
1,381
|
966
|
1,216
|
2,240
|
3,146
|
2,786
|
3,112
|
3,418
|
1,746
|
1,388
|
2,708
|
2,803
|
2,232
|
2,075
|
2,813
|
3,300
|
3,236
|
3,462
|
3,553
|
4,143
|
3,513
|
4,457
|
5,668
|
6,748
|
6,258
|
5,871
|
|
長期借入金
|
-
|
357
|
319
|
280
|
241
|
167
|
139
|
109
|
85
|
61
|
38
|
25
|
17
|
197
|
178
|
163
|
151
|
139
|
127
|
115
|
103
|
91
|
79
|
67
|
55
|
43
|
31
|
19
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
360
|
337
|
774
|
722
|
669
|
617
|
-
|
-
|
|
固定負債合計
|
-
|
384
|
347
|
307
|
268
|
200
|
167
|
139
|
117
|
76
|
56
|
28
|
25
|
210
|
187
|
228
|
200
|
190
|
181
|
175
|
150
|
126
|
118
|
119
|
111
|
64
|
51
|
30
|
38
|
32
|
94
|
185
|
159
|
123
|
146
|
487
|
422
|
842
|
785
|
822
|
804
|
144
|
108
|
|
総負債
|
-
|
1,169
|
930
|
1,058
|
1,032
|
1,022
|
1,041
|
1,188
|
1,417
|
1,483
|
1,181
|
1,255
|
1,414
|
1,445
|
1,011
|
1,352
|
1,827
|
1,572
|
1,147
|
1,391
|
2,390
|
3,272
|
2,904
|
3,232
|
3,529
|
1,810
|
1,439
|
2,739
|
2,841
|
2,265
|
2,170
|
2,998
|
3,460
|
3,360
|
3,608
|
4,040
|
4,566
|
4,355
|
5,242
|
6,490
|
7,553
|
6,402
|
5,980
|
|
資本金及び資本剰余金
|
-
|
958
|
964
|
965
|
967
|
968
|
969
|
970
|
970
|
976
|
978
|
980
|
986
|
986
|
986
|
990
|
991
|
991
|
991
|
992
|
992
|
993
|
1,065
|
1,099
|
1,103
|
1,126
|
1,134
|
1,139
|
1,139
|
1,139
|
1,139
|
1,141
|
1,141
|
1,141
|
1,141
|
1,143
|
1,143
|
1,143
|
1,157
|
1,159
|
1,159
|
1,162
|
1,215
|
|
利益剰余金
|
-
|
762
|
786
|
821
|
930
|
1,020
|
1,082
|
1,234
|
1,485
|
1,692
|
1,773
|
1,910
|
2,225
|
2,472
|
2,556
|
2,718
|
3,012
|
3,203
|
3,391
|
3,700
|
4,056
|
4,167
|
4,317
|
4,728
|
5,202
|
5,613
|
5,707
|
6,398
|
6,902
|
7,198
|
7,093
|
7,384
|
7,703
|
7,834
|
7,338
|
7,672
|
8,194
|
8,600
|
8,343
|
8,907
|
9,307
|
9,519
|
9,186
|
|
株主資本
|
675
|
1,736
|
1,768
|
1,802
|
1,912
|
1,993
|
2,040
|
2,216
|
2,512
|
2,756
|
2,829
|
2,993
|
3,385
|
3,597
|
3,684
|
3,883
|
4,138
|
4,189
|
4,235
|
4,510
|
4,945
|
4,824
|
4,976
|
5,451
|
6,032
|
6,528
|
6,625
|
7,237
|
7,826
|
8,253
|
8,288
|
8,444
|
8,914
|
8,961
|
8,742
|
9,156
|
9,644
|
10,157
|
10,052
|
10,347
|
10,644
|
10,570
|
10,436
|