|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,411
|
4,903
|
5,299
|
5,269
|
5,327
|
5,736
|
6,639
|
7,366
|
5,772
|
6,277
|
5,284
|
4,427
|
6,457
|
6,965
|
7,304
|
6,949
|
7,814
|
7,000
|
7,198
|
5,892
|
6,019
|
5,668
|
4,259
|
6,240
|
5,330
|
6,224
|
5,501
|
6,332
|
5,609
|
5,300
|
4,010
|
4,188
|
5,091
|
3,648
|
5,646
|
5,973
|
6,404
|
5,663
|
6,040
|
6,592
|
5,114
|
5,997
|
|
売掛金
|
-
|
11,223
|
9,572
|
9,002
|
8,021
|
6,790
|
6,666
|
8,944
|
8,926
|
8,863
|
10,910
|
10,985
|
10,550
|
7,854
|
7,916
|
7,688
|
6,658
|
7,106
|
7,829
|
7,413
|
7,306
|
6,861
|
9,942
|
8,830
|
8,945
|
7,892
|
7,865
|
8,170
|
-
|
9,001
|
11,353
|
8,184
|
-
|
8,273
|
7,342
|
7,025
|
-
|
7,001
|
8,060
|
9,438
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
20,827
|
21,398
|
22,298
|
19,279
|
17,760
|
18,147
|
20,094
|
20,954
|
21,224
|
25,317
|
24,713
|
21,452
|
21,032
|
21,953
|
22,142
|
20,403
|
20,304
|
20,705
|
20,854
|
17,899
|
18,859
|
20,909
|
17,965
|
19,973
|
18,712
|
20,207
|
21,148
|
20,516
|
21,696
|
23,261
|
18,350
|
16,495
|
19,044
|
18,550
|
18,294
|
18,342
|
18,907
|
18,159
|
18,911
|
16,330
|
15,183
|
16,800
|
|
有形固定資産
|
-
|
17
|
15
|
13
|
12
|
12
|
10
|
11
|
11
|
14
|
13
|
15
|
14
|
13
|
12
|
11
|
10
|
34
|
19
|
17
|
14
|
16
|
15
|
13
|
12
|
16
|
14
|
13
|
12
|
12
|
14
|
17
|
21
|
25
|
23
|
20
|
19
|
18
|
21
|
18
|
19
|
28
|
104
|
|
投資有価証券
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
-
|
25
|
25
|
25
|
25
|
25
|
25
|
|
固定資産合計
|
-
|
231
|
203
|
192
|
190
|
189
|
209
|
252
|
252
|
251
|
253
|
253
|
257
|
365
|
323
|
288
|
298
|
298
|
309
|
288
|
294
|
271
|
411
|
380
|
429
|
396
|
399
|
380
|
371
|
390
|
362
|
338
|
361
|
566
|
486
|
444
|
236
|
271
|
321
|
298
|
306
|
327
|
432
|
|
総資産
|
-
|
21,058
|
21,601
|
22,491
|
19,470
|
17,949
|
18,356
|
20,346
|
21,206
|
21,476
|
25,571
|
24,967
|
21,709
|
21,398
|
22,276
|
22,430
|
20,702
|
20,602
|
21,015
|
21,143
|
18,194
|
19,130
|
21,321
|
18,346
|
20,403
|
19,108
|
20,607
|
21,529
|
20,888
|
22,087
|
23,623
|
18,689
|
16,857
|
19,610
|
19,036
|
18,738
|
18,579
|
19,178
|
18,480
|
19,209
|
16,636
|
15,511
|
17,233
|
|
短期借入金
|
-
|
6,305
|
4,909
|
6,812
|
3,169
|
2,432
|
1,567
|
3,029
|
3,818
|
3,138
|
5,132
|
6,522
|
5,192
|
3,749
|
5,329
|
4,889
|
4,218
|
4,635
|
6,799
|
6,574
|
4,789
|
6,033
|
7,829
|
5,072
|
7,860
|
6,856
|
7,946
|
8,857
|
9,546
|
10,319
|
11,730
|
6,637
|
4,806
|
6,925
|
5,934
|
6,666
|
7,116
|
8,537
|
7,850
|
8,067
|
5,682
|
4,924
|
5,955
|
|
一年内返済予定の長期借入金
|
-
|
2,815
|
3,233
|
3,329
|
3,590
|
3,346
|
3,503
|
3,528
|
3,334
|
3,457
|
3,579
|
3,379
|
3,158
|
2,736
|
2,685
|
2,932
|
2,728
|
2,578
|
2,854
|
2,983
|
2,719
|
2,358
|
1,984
|
1,675
|
1,657
|
1,505
|
1,335
|
1,168
|
867
|
708
|
677
|
705
|
690
|
880
|
907
|
679
|
683
|
521
|
370
|
331
|
237
|
94
|
82
|
|
流動負債合計
|
-
|
13,619
|
13,466
|
14,877
|
10,719
|
9,835
|
10,321
|
12,563
|
13,514
|
13,851
|
17,008
|
13,927
|
11,270
|
11,835
|
13,228
|
13,214
|
11,954
|
12,431
|
12,611
|
12,962
|
10,432
|
11,648
|
13,630
|
10,908
|
13,043
|
11,922
|
13,420
|
14,176
|
13,471
|
14,909
|
15,838
|
10,822
|
9,054
|
12,701
|
11,844
|
11,224
|
11,206
|
11,999
|
11,235
|
12,021
|
9,181
|
7,796
|
9,462
|
|
長期借入金
|
-
|
3,395
|
4,161
|
3,976
|
5,260
|
4,795
|
5,027
|
4,714
|
4,148
|
4,050
|
4,648
|
5,718
|
4,892
|
4,394
|
3,782
|
3,984
|
3,478
|
2,826
|
3,082
|
2,895
|
2,404
|
2,103
|
2,102
|
1,718
|
1,584
|
1,296
|
1,058
|
1,065
|
1,025
|
1,033
|
1,259
|
988
|
858
|
640
|
508
|
376
|
290
|
189
|
114
|
88
|
48
|
461
|
453
|
|
固定負債合計
|
-
|
3,805
|
4,486
|
4,265
|
5,482
|
4,988
|
5,206
|
4,860
|
4,289
|
4,164
|
4,760
|
5,802
|
4,975
|
4,447
|
3,834
|
4,008
|
3,501
|
2,855
|
3,104
|
2,917
|
2,423
|
2,122
|
2,121
|
1,732
|
1,586
|
1,299
|
1,061
|
1,068
|
1,026
|
1,035
|
1,260
|
990
|
860
|
643
|
511
|
380
|
290
|
190
|
114
|
89
|
50
|
465
|
456
|
|
総負債
|
-
|
17,424
|
17,952
|
19,142
|
16,202
|
14,823
|
15,527
|
17,423
|
17,802
|
18,015
|
21,767
|
19,729
|
16,245
|
16,282
|
17,062
|
17,221
|
15,455
|
15,286
|
15,715
|
15,880
|
12,854
|
13,770
|
15,751
|
12,640
|
14,629
|
13,222
|
14,482
|
15,244
|
14,498
|
15,945
|
17,099
|
11,812
|
9,915
|
13,344
|
12,356
|
11,604
|
11,497
|
12,189
|
11,350
|
12,110
|
9,231
|
8,261
|
9,919
|
|
資本金及び資本剰余金
|
-
|
1,663
|
1,666
|
1,666
|
1,666
|
1,666
|
1,666
|
1,666
|
1,666
|
1,667
|
1,669
|
2,603
|
2,832
|
2,832
|
2,832
|
2,832
|
2,829
|
2,829
|
2,829
|
2,829
|
2,829
|
2,829
|
2,821
|
2,821
|
2,821
|
2,821
|
2,821
|
2,821
|
2,821
|
2,821
|
2,821
|
2,821
|
2,821
|
2,821
|
2,857
|
2,857
|
2,857
|
2,857
|
2,857
|
2,857
|
2,857
|
2,857
|
2,857
|
|
利益剰余金
|
-
|
1,894
|
1,929
|
1,970
|
1,884
|
1,766
|
1,544
|
1,738
|
2,179
|
2,223
|
2,538
|
2,677
|
2,639
|
2,308
|
2,400
|
2,530
|
2,576
|
2,645
|
2,640
|
2,606
|
2,672
|
2,705
|
2,862
|
3,004
|
3,080
|
3,182
|
3,422
|
3,580
|
3,675
|
3,403
|
3,793
|
4,245
|
4,349
|
3,669
|
3,950
|
4,394
|
4,378
|
4,254
|
4,550
|
4,612
|
4,901
|
4,769
|
4,838
|
|
株主資本
|
3,054
|
3,634
|
3,649
|
3,350
|
3,268
|
3,126
|
2,829
|
2,923
|
3,404
|
3,461
|
3,803
|
5,238
|
5,464
|
5,115
|
5,214
|
5,209
|
5,247
|
5,316
|
5,300
|
5,263
|
5,339
|
5,360
|
5,569
|
5,705
|
5,773
|
5,886
|
6,125
|
6,285
|
6,390
|
6,142
|
6,524
|
6,876
|
6,942
|
6,266
|
6,680
|
7,134
|
7,082
|
6,988
|
7,130
|
7,099
|
7,405
|
7,249
|
7,313
|