サイボー【3123】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,305 3,290 3,075 2,446 2,626 3,271 3,687 3,498 3,283 2,809 2,814 3,153 2,695 2,538 3,002 2,152 2,039 2,252 2,247 2,323 1,818 1,958 2,535 2,913 1,820 2,252 2,558 2,262 2,586 3,097 2,332 2,953 2,806 2,463 2,866 3,198 3,561 4,072 3,715 3,774 3,918 3,673 3,753
有価証券 - 219 215 199 171 158 221 185 253 208 180 100 60 50 39 20 19 - - 100 100 99 99 - - - - - - - 10 10 50 188 122 156 107 80 38 - - 36 38 40
売掛金 - 811 947 804 897 892 959 897 868 1,049 1,088 1,010 946 960 1,221 1,080 976 1,149 965 956 800 979 958 840 614 951 1,241 928 1,137 1,017 1,449 1,354 1,306 1,350 1,720 1,531 1,413 2,100 1,878 1,698 1,029 1,004 1,146 1,202
商品及び製品 - 855 934 1,009 1,040 1,019 1,055 1,103 1,120 1,091 1,193 1,273 1,207 1,190 1,201 1,193 1,183 1,132 1,109 1,073 1,014 1,042 1,109 940 818 851 911 946 903 1,005 1,224 1,627 1,390 1,680 2,003 1,988 1,839 1,944 1,898 1,751 1,559 1,362 1,293 1,273
流動資産合計 - 6,564 5,708 5,435 5,024 5,247 5,846 6,194 6,164 6,070 5,730 5,528 5,691 5,226 5,299 5,570 4,621 4,779 4,755 4,690 4,508 4,321 4,256 4,433 4,545 3,809 5,982 5,967 5,869 6,133 5,996 5,532 5,953 6,279 6,605 6,784 6,735 7,819 7,949 7,088 6,653 6,558 6,418 6,502
有形固定資産 - 16,829 16,935 17,023 17,642 17,484 17,413 17,348 17,244 17,194 17,239 17,182 17,527 17,297 16,771 16,204 16,338 16,379 16,319 17,655 17,577 18,567 19,295 19,148 19,007 30,109 31,555 31,351 31,306 31,058 30,785 30,605 30,490 30,257 30,151 29,867 29,657 29,304 29,094 28,806 28,545 28,294 28,384 28,158
投資有価証券 - 4,402 4,555 4,403 4,509 4,270 3,913 4,040 4,171 4,402 4,398 4,587 4,714 4,716 4,722 4,856 4,329 4,388 4,285 4,286 4,237 3,673 3,874 4,058 4,312 4,657 5,055 5,100 5,069 5,171 4,928 4,912 4,993 4,944 5,323 5,494 5,473 6,021 6,163 6,082 6,567 6,601 6,950 7,402
固定資産合計 - 21,786 22,018 21,955 22,696 22,263 21,820 21,856 21,858 21,998 22,018 22,122 22,565 22,615 22,289 21,969 21,706 21,511 21,326 22,753 22,544 23,030 23,889 23,846 23,854 35,324 37,245 37,022 36,884 36,763 36,253 36,038 35,925 35,569 35,799 35,787 35,516 35,714 35,700 35,269 35,517 35,390 35,814 36,140
総資産 - 28,350 27,726 27,390 27,719 27,510 27,667 28,051 28,023 28,068 27,748 27,650 28,256 27,841 27,587 27,539 26,327 26,291 26,080 27,443 27,052 27,351 28,145 28,279 28,399 39,133 43,227 42,990 42,753 42,896 42,250 41,570 41,879 41,848 42,404 42,571 42,251 43,534 43,649 42,357 42,170 41,948 42,232 42,642
買掛金 - 519 588 606 690 590 647 574 703 567 624 674 602 577 663 779 637 706 609 568 510 469 442 401 399 449 788 792 771 662 855 675 569 670 826 887 751 1,515 1,753 785 795 483 611 651
短期借入金 - - - 20 320 300 320 20 70 50 70 70 70 50 80 80 80 50 80 80 80 50 80 80 80 50 1,050 960 910 880 410 30 330 300 330 330 300 270 300 300 30 - 30 30
一年内返済予定の長期借入金 - 421 421 421 431 421 421 545 566 544 491 428 595 536 504 494 494 493 485 700 770 811 815 818 811 1,100 1,185 1,123 1,102 1,101 1,093 1,084 1,076 1,068 1,075 1,074 1,180 1,089 995 899 759 757 757 757
流動負債合計 - 2,929 2,196 2,192 2,522 2,665 2,694 2,558 2,808 2,738 2,459 2,336 2,300 4,313 4,441 2,931 2,624 2,543 2,477 2,175 1,664 1,619 1,667 1,738 1,787 2,249 3,916 3,719 3,651 3,837 3,512 2,926 2,994 2,852 3,137 3,095 3,125 3,865 3,892 2,903 2,550 2,363 2,355 2,293
長期借入金 - 1,843 1,737 1,632 1,527 1,422 1,316 1,566 1,429 1,394 1,302 1,241 1,909 1,795 1,672 1,548 1,425 1,302 1,187 3,057 3,025 3,669 4,240 4,028 3,887 13,649 15,597 15,321 15,075 14,771 14,504 14,236 13,999 13,702 13,457 13,218 12,816 12,638 12,463 12,289 12,287 12,122 11,933 11,744
固定負債合計 - 10,022 9,892 9,655 9,579 9,406 9,226 9,451 8,837 8,791 8,647 8,615 9,326 6,991 6,843 8,377 7,748 7,634 7,507 9,387 9,363 10,150 10,769 10,561 10,418 20,272 22,536 22,237 21,969 21,574 21,275 21,020 20,974 20,818 20,800 20,613 20,201 20,108 19,867 19,615 19,674 19,453 19,333 18,947
総負債 - 12,950 12,088 11,847 12,101 12,071 11,920 12,009 11,644 11,529 11,106 10,952 11,627 11,304 11,284 11,308 10,372 10,177 9,984 11,562 11,027 11,769 12,437 12,299 12,205 22,521 26,452 25,956 25,620 25,411 24,787 23,946 23,968 23,670 23,937 23,708 23,326 23,973 23,759 22,518 22,223 21,816 21,688 21,239
資本金及び資本剰余金 - 2,270 2,270 2,270 2,270 2,273 2,273 2,273 2,273 2,273 2,273 2,273 2,273 2,273 2,273 2,273 2,273 2,273 2,274 2,274 2,274 2,274 2,274 2,274 2,274 2,276 2,276 2,276 2,227 2,227 2,227 2,227 2,227 2,227 2,227 2,227 2,227 2,227 2,227 2,227 2,227 2,227 2,227 2,227
利益剰余金 - 11,317 11,497 11,641 11,614 11,641 11,998 12,180 12,250 12,283 12,369 12,371 12,122 12,041 11,770 11,595 11,668 11,740 11,765 11,503 11,510 11,492 11,477 11,635 11,670 11,897 12,080 12,278 12,187 12,504 12,531 12,701 12,809 13,054 13,090 13,337 13,425 13,656 13,923 14,126 14,035 14,306 14,489 14,988
株主資本 14,423 15,400 15,638 15,543 15,618 15,439 15,747 16,042 16,378 16,539 16,642 16,699 16,630 16,537 16,303 16,231 15,955 16,113 16,096 15,882 16,025 15,582 15,708 15,980 16,194 16,612 16,775 17,033 17,133 17,484 17,463 17,624 17,910 18,178 18,467 18,862 18,925 19,561 19,890 19,839 19,946 20,132 20,544 21,402