|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,305
|
3,290
|
3,075
|
2,446
|
2,626
|
3,271
|
3,687
|
3,498
|
3,283
|
2,809
|
2,814
|
3,153
|
2,695
|
2,538
|
3,002
|
2,152
|
2,039
|
2,252
|
2,247
|
2,323
|
1,818
|
1,958
|
2,535
|
2,913
|
1,820
|
2,252
|
2,558
|
2,262
|
2,586
|
3,097
|
2,332
|
2,953
|
2,806
|
2,463
|
2,866
|
3,198
|
3,561
|
4,072
|
3,715
|
3,774
|
3,918
|
3,673
|
3,753
|
|
有価証券
|
-
|
219
|
215
|
199
|
171
|
158
|
221
|
185
|
253
|
208
|
180
|
100
|
60
|
50
|
39
|
20
|
19
|
-
|
-
|
100
|
100
|
99
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
50
|
188
|
122
|
156
|
107
|
80
|
38
|
-
|
-
|
36
|
38
|
40
|
|
売掛金
|
-
|
811
|
947
|
804
|
897
|
892
|
959
|
897
|
868
|
1,049
|
1,088
|
1,010
|
946
|
960
|
1,221
|
1,080
|
976
|
1,149
|
965
|
956
|
800
|
979
|
958
|
840
|
614
|
951
|
1,241
|
928
|
1,137
|
1,017
|
1,449
|
1,354
|
1,306
|
1,350
|
1,720
|
1,531
|
1,413
|
2,100
|
1,878
|
1,698
|
1,029
|
1,004
|
1,146
|
1,202
|
|
商品及び製品
|
-
|
855
|
934
|
1,009
|
1,040
|
1,019
|
1,055
|
1,103
|
1,120
|
1,091
|
1,193
|
1,273
|
1,207
|
1,190
|
1,201
|
1,193
|
1,183
|
1,132
|
1,109
|
1,073
|
1,014
|
1,042
|
1,109
|
940
|
818
|
851
|
911
|
946
|
903
|
1,005
|
1,224
|
1,627
|
1,390
|
1,680
|
2,003
|
1,988
|
1,839
|
1,944
|
1,898
|
1,751
|
1,559
|
1,362
|
1,293
|
1,273
|
|
流動資産合計
|
-
|
6,564
|
5,708
|
5,435
|
5,024
|
5,247
|
5,846
|
6,194
|
6,164
|
6,070
|
5,730
|
5,528
|
5,691
|
5,226
|
5,299
|
5,570
|
4,621
|
4,779
|
4,755
|
4,690
|
4,508
|
4,321
|
4,256
|
4,433
|
4,545
|
3,809
|
5,982
|
5,967
|
5,869
|
6,133
|
5,996
|
5,532
|
5,953
|
6,279
|
6,605
|
6,784
|
6,735
|
7,819
|
7,949
|
7,088
|
6,653
|
6,558
|
6,418
|
6,502
|
|
有形固定資産
|
-
|
16,829
|
16,935
|
17,023
|
17,642
|
17,484
|
17,413
|
17,348
|
17,244
|
17,194
|
17,239
|
17,182
|
17,527
|
17,297
|
16,771
|
16,204
|
16,338
|
16,379
|
16,319
|
17,655
|
17,577
|
18,567
|
19,295
|
19,148
|
19,007
|
30,109
|
31,555
|
31,351
|
31,306
|
31,058
|
30,785
|
30,605
|
30,490
|
30,257
|
30,151
|
29,867
|
29,657
|
29,304
|
29,094
|
28,806
|
28,545
|
28,294
|
28,384
|
28,158
|
|
投資有価証券
|
-
|
4,402
|
4,555
|
4,403
|
4,509
|
4,270
|
3,913
|
4,040
|
4,171
|
4,402
|
4,398
|
4,587
|
4,714
|
4,716
|
4,722
|
4,856
|
4,329
|
4,388
|
4,285
|
4,286
|
4,237
|
3,673
|
3,874
|
4,058
|
4,312
|
4,657
|
5,055
|
5,100
|
5,069
|
5,171
|
4,928
|
4,912
|
4,993
|
4,944
|
5,323
|
5,494
|
5,473
|
6,021
|
6,163
|
6,082
|
6,567
|
6,601
|
6,950
|
7,402
|
|
固定資産合計
|
-
|
21,786
|
22,018
|
21,955
|
22,696
|
22,263
|
21,820
|
21,856
|
21,858
|
21,998
|
22,018
|
22,122
|
22,565
|
22,615
|
22,289
|
21,969
|
21,706
|
21,511
|
21,326
|
22,753
|
22,544
|
23,030
|
23,889
|
23,846
|
23,854
|
35,324
|
37,245
|
37,022
|
36,884
|
36,763
|
36,253
|
36,038
|
35,925
|
35,569
|
35,799
|
35,787
|
35,516
|
35,714
|
35,700
|
35,269
|
35,517
|
35,390
|
35,814
|
36,140
|
|
総資産
|
-
|
28,350
|
27,726
|
27,390
|
27,719
|
27,510
|
27,667
|
28,051
|
28,023
|
28,068
|
27,748
|
27,650
|
28,256
|
27,841
|
27,587
|
27,539
|
26,327
|
26,291
|
26,080
|
27,443
|
27,052
|
27,351
|
28,145
|
28,279
|
28,399
|
39,133
|
43,227
|
42,990
|
42,753
|
42,896
|
42,250
|
41,570
|
41,879
|
41,848
|
42,404
|
42,571
|
42,251
|
43,534
|
43,649
|
42,357
|
42,170
|
41,948
|
42,232
|
42,642
|
|
買掛金
|
-
|
519
|
588
|
606
|
690
|
590
|
647
|
574
|
703
|
567
|
624
|
674
|
602
|
577
|
663
|
779
|
637
|
706
|
609
|
568
|
510
|
469
|
442
|
401
|
399
|
449
|
788
|
792
|
771
|
662
|
855
|
675
|
569
|
670
|
826
|
887
|
751
|
1,515
|
1,753
|
785
|
795
|
483
|
611
|
651
|
|
短期借入金
|
-
|
-
|
-
|
20
|
320
|
300
|
320
|
20
|
70
|
50
|
70
|
70
|
70
|
50
|
80
|
80
|
80
|
50
|
80
|
80
|
80
|
50
|
80
|
80
|
80
|
50
|
1,050
|
960
|
910
|
880
|
410
|
30
|
330
|
300
|
330
|
330
|
300
|
270
|
300
|
300
|
30
|
-
|
30
|
30
|
|
一年内返済予定の長期借入金
|
-
|
421
|
421
|
421
|
431
|
421
|
421
|
545
|
566
|
544
|
491
|
428
|
595
|
536
|
504
|
494
|
494
|
493
|
485
|
700
|
770
|
811
|
815
|
818
|
811
|
1,100
|
1,185
|
1,123
|
1,102
|
1,101
|
1,093
|
1,084
|
1,076
|
1,068
|
1,075
|
1,074
|
1,180
|
1,089
|
995
|
899
|
759
|
757
|
757
|
757
|
|
流動負債合計
|
-
|
2,929
|
2,196
|
2,192
|
2,522
|
2,665
|
2,694
|
2,558
|
2,808
|
2,738
|
2,459
|
2,336
|
2,300
|
4,313
|
4,441
|
2,931
|
2,624
|
2,543
|
2,477
|
2,175
|
1,664
|
1,619
|
1,667
|
1,738
|
1,787
|
2,249
|
3,916
|
3,719
|
3,651
|
3,837
|
3,512
|
2,926
|
2,994
|
2,852
|
3,137
|
3,095
|
3,125
|
3,865
|
3,892
|
2,903
|
2,550
|
2,363
|
2,355
|
2,293
|
|
長期借入金
|
-
|
1,843
|
1,737
|
1,632
|
1,527
|
1,422
|
1,316
|
1,566
|
1,429
|
1,394
|
1,302
|
1,241
|
1,909
|
1,795
|
1,672
|
1,548
|
1,425
|
1,302
|
1,187
|
3,057
|
3,025
|
3,669
|
4,240
|
4,028
|
3,887
|
13,649
|
15,597
|
15,321
|
15,075
|
14,771
|
14,504
|
14,236
|
13,999
|
13,702
|
13,457
|
13,218
|
12,816
|
12,638
|
12,463
|
12,289
|
12,287
|
12,122
|
11,933
|
11,744
|
|
固定負債合計
|
-
|
10,022
|
9,892
|
9,655
|
9,579
|
9,406
|
9,226
|
9,451
|
8,837
|
8,791
|
8,647
|
8,615
|
9,326
|
6,991
|
6,843
|
8,377
|
7,748
|
7,634
|
7,507
|
9,387
|
9,363
|
10,150
|
10,769
|
10,561
|
10,418
|
20,272
|
22,536
|
22,237
|
21,969
|
21,574
|
21,275
|
21,020
|
20,974
|
20,818
|
20,800
|
20,613
|
20,201
|
20,108
|
19,867
|
19,615
|
19,674
|
19,453
|
19,333
|
18,947
|
|
総負債
|
-
|
12,950
|
12,088
|
11,847
|
12,101
|
12,071
|
11,920
|
12,009
|
11,644
|
11,529
|
11,106
|
10,952
|
11,627
|
11,304
|
11,284
|
11,308
|
10,372
|
10,177
|
9,984
|
11,562
|
11,027
|
11,769
|
12,437
|
12,299
|
12,205
|
22,521
|
26,452
|
25,956
|
25,620
|
25,411
|
24,787
|
23,946
|
23,968
|
23,670
|
23,937
|
23,708
|
23,326
|
23,973
|
23,759
|
22,518
|
22,223
|
21,816
|
21,688
|
21,239
|
|
資本金及び資本剰余金
|
-
|
2,270
|
2,270
|
2,270
|
2,270
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,273
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,276
|
2,276
|
2,276
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
2,227
|
|
利益剰余金
|
-
|
11,317
|
11,497
|
11,641
|
11,614
|
11,641
|
11,998
|
12,180
|
12,250
|
12,283
|
12,369
|
12,371
|
12,122
|
12,041
|
11,770
|
11,595
|
11,668
|
11,740
|
11,765
|
11,503
|
11,510
|
11,492
|
11,477
|
11,635
|
11,670
|
11,897
|
12,080
|
12,278
|
12,187
|
12,504
|
12,531
|
12,701
|
12,809
|
13,054
|
13,090
|
13,337
|
13,425
|
13,656
|
13,923
|
14,126
|
14,035
|
14,306
|
14,489
|
14,988
|
|
株主資本
|
14,423
|
15,400
|
15,638
|
15,543
|
15,618
|
15,439
|
15,747
|
16,042
|
16,378
|
16,539
|
16,642
|
16,699
|
16,630
|
16,537
|
16,303
|
16,231
|
15,955
|
16,113
|
16,096
|
15,882
|
16,025
|
15,582
|
15,708
|
15,980
|
16,194
|
16,612
|
16,775
|
17,033
|
17,133
|
17,484
|
17,463
|
17,624
|
17,910
|
18,178
|
18,467
|
18,862
|
18,925
|
19,561
|
19,890
|
19,839
|
19,946
|
20,132
|
20,544
|
21,402
|