シキボウ【3109】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,278 4,200 4,142 4,129 4,975 4,711 4,557 4,504 5,122 4,509 3,824 4,251 4,566 4,545 5,548 5,033 4,713 4,254 5,307 5,173 6,520 6,620 6,073 6,468 6,447 6,445 6,217 5,446 5,081 5,225 5,169 5,235 4,996 5,317 5,383 5,531 5,374 5,689 5,557 5,543 5,903 6,354 6,069
有価証券 - 150 300 420 - 150 300 420 - 150 300 420 - 150 300 420 - 150 300 420 - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 10,948 9,933 9,860 10,990 10,702 9,789 10,185 11,169 10,708 9,706 10,401 10,837 11,164 10,437 10,143 10,639 10,910 9,706 9,044 9,699 7,500 6,399 5,995 6,866 6,607 6,692 6,666 6,925 6,946 6,531 6,969 7,104 7,101 6,822 7,151 6,615 7,031 6,442 6,255 6,176 7,001 6,099 6,867
商品及び製品 - 5,509 5,755 5,785 5,714 5,145 5,161 5,157 5,048 4,764 4,954 5,339 5,369 5,139 5,149 5,276 5,495 5,358 5,545 5,568 5,585 5,505 5,880 5,913 5,671 5,434 5,338 5,292 5,002 4,857 5,259 5,430 5,966 5,911 5,950 5,864 5,909 5,803 5,732 5,868 5,843 5,658 5,926 5,864
流動資産合計 - 25,779 24,714 24,527 24,821 24,752 23,543 23,959 24,407 24,523 23,041 23,899 24,245 24,876 23,859 24,815 24,673 24,331 23,092 23,832 24,237 24,341 23,763 22,673 24,127 23,264 23,803 23,731 23,415 23,039 23,114 23,944 25,497 24,738 24,883 24,603 24,572 24,591 24,403 24,039 24,926 25,794 25,437 25,820
有形固定資産 - 60,678 60,656 60,580 60,508 60,170 59,844 59,607 59,478 59,582 59,587 59,396 59,153 58,969 58,784 58,952 58,803 56,821 56,952 57,536 57,596 57,640 58,278 58,059 57,794 56,519 56,342 56,131 55,742 55,516 55,402 55,359 53,729 53,256 53,718 54,214 54,069 54,264 54,331 54,334 54,949 55,702 55,259 55,031
投資有価証券 - 1,417 1,481 1,428 1,360 1,235 1,172 1,145 1,230 1,296 1,360 1,338 1,383 1,345 1,329 1,364 1,211 1,247 1,187 1,180 1,219 764 778 769 814 891 878 906 867 868 842 860 926 889 912 1,034 1,095 1,363 1,280 1,392 1,450 1,112 1,141 1,192
固定資産合計 - 65,158 65,115 64,933 64,743 64,276 63,850 63,511 63,479 63,783 63,832 63,589 63,395 63,225 62,488 62,760 62,449 60,618 60,653 61,180 61,125 60,787 61,442 61,182 60,787 59,414 59,185 59,171 58,629 58,557 58,342 58,401 57,641 57,305 57,564 58,418 58,317 58,708 58,742 58,809 59,277 59,816 59,208 59,090
総資産 - 90,938 89,830 89,461 89,565 89,029 87,394 87,471 87,887 88,306 86,874 87,489 87,641 88,101 86,348 87,575 87,122 84,949 83,746 85,012 85,362 85,128 85,206 83,855 84,914 82,679 82,988 82,903 82,045 81,596 81,456 82,345 83,139 82,043 82,447 83,022 82,890 83,299 83,146 82,848 84,204 85,611 84,646 84,910
買掛金 - 5,879 5,088 4,998 5,492 4,933 4,611 4,706 4,748 4,702 4,839 4,695 4,668 4,831 4,734 4,543 4,677 5,051 4,566 4,004 4,134 4,086 3,480 3,091 3,630 3,296 3,378 2,958 3,313 3,127 3,148 3,122 3,601 3,222 3,121 3,253 3,001 2,973 3,114 2,818 3,208 2,772 2,724 2,639
短期借入金 - 11,880 11,810 10,625 10,751 11,676 10,939 10,699 11,357 10,775 10,020 9,691 10,548 10,815 10,397 10,482 10,307 9,601 9,874 9,517 9,968 10,172 10,482 9,763 10,063 10,205 9,929 9,542 8,875 7,863 7,859 8,958 8,673 9,257 9,404 9,125 9,959 10,029 9,354 9,305 10,926 9,293 9,419 9,753
一年内返済予定の長期借入金 - 4,705 - - - 5,144 - - - 4,566 - - - 4,175 - - - 4,169 - - - 4,282 - - - 4,702 - - - 3,742 - - - 3,975 - - - 3,533 - - - 3,572 - -
流動負債合計 - 21,713 20,591 19,658 20,129 21,222 19,513 19,751 20,115 20,115 18,694 18,740 18,896 19,926 19,274 20,422 19,832 20,175 19,493 17,980 18,045 18,138 17,320 16,335 17,009 16,889 17,182 17,164 16,739 16,577 15,877 17,181 17,045 17,109 17,130 18,514 18,517 18,901 18,079 16,784 18,718 17,211 16,877 17,374
長期借入金 - 12,497 12,659 12,619 12,657 11,114 11,327 10,787 11,153 10,871 10,752 10,621 10,999 10,595 9,858 10,087 10,891 10,925 10,605 12,247 12,830 12,257 13,469 13,281 13,460 12,418 12,465 11,542 11,741 11,623 12,095 11,218 12,049 11,021 11,504 11,093 11,129 10,931 10,865 11,546 11,893 14,380 14,600 14,256
固定負債合計 - 37,458 37,655 37,911 37,226 35,235 35,565 35,307 35,185 34,970 35,032 35,138 34,682 34,177 33,283 32,921 32,945 32,313 32,015 34,612 34,606 34,441 35,791 35,415 35,516 33,934 34,147 33,747 33,685 33,209 33,533 32,655 33,083 31,576 32,192 30,884 30,652 30,317 30,321 30,850 30,628 33,161 32,949 32,441
総負債 - 59,172 58,246 57,569 57,356 56,458 55,078 55,059 55,301 55,086 53,727 53,878 53,579 54,103 52,557 53,344 52,777 52,488 51,508 52,592 52,651 52,579 53,112 51,751 52,525 50,824 51,329 50,911 50,424 49,787 49,411 49,836 50,128 48,686 49,322 49,399 49,169 49,219 48,400 47,635 49,346 50,372 49,827 49,816
資本金及び資本剰余金 - 12,334 12,334 12,334 12,334 12,334 12,334 12,334 12,334 12,334 12,334 12,334 12,334 12,313 12,313 12,313 12,313 12,313 12,313 12,314 12,314 12,310 12,310 12,310 12,310 12,310 12,310 12,323 12,323 12,232 12,215 12,215 12,215 12,232 12,232 12,232 12,232 12,232 13,201 13,201 13,201 13,201 13,201 13,201
利益剰余金 - 6,624 6,674 6,967 7,399 7,696 7,645 8,051 8,623 9,015 8,969 9,393 9,737 9,739 9,630 9,988 10,224 7,946 7,789 8,037 8,320 8,479 8,101 8,177 8,450 8,348 8,025 8,295 7,909 7,957 8,032 8,259 8,781 9,155 8,714 8,971 9,134 9,254 8,862 8,978 8,858 9,274 9,132 9,302
株主資本 30,308 31,765 31,583 31,892 32,209 32,571 32,315 32,411 32,585 33,220 33,146 33,610 34,061 33,997 33,790 34,231 34,344 32,460 32,237 32,420 32,711 32,549 32,093 32,104 32,388 31,855 31,659 31,992 31,620 31,808 32,045 32,508 33,011 33,357 33,124 33,622 33,720 34,080 34,745 35,213 34,857 35,238 34,819 35,094