|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q18
|
2Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
45,687
|
41,100
|
45,362
|
45,921
|
43,706
|
41,022
|
38,741
|
47,691
|
45,093
|
44,498
|
48,388
|
43,046
|
45,751
|
43,083
|
42,434
|
51,046
|
42,272
|
42,203
|
37,550
|
55,611
|
49,560
|
54,470
|
50,547
|
51,419
|
56,613
|
44,743
|
44,940
|
44,216
|
44,206
|
47,933
|
45,172
|
48,882
|
49,617
|
51,052
|
52,502
|
54,688
|
48,276
|
45,914
|
50,411
|
56,998
|
45,414
|
|
売掛金
|
-
|
146,800
|
111,237
|
118,562
|
137,956
|
105,780
|
105,191
|
110,045
|
135,261
|
98,798
|
102,868
|
108,628
|
136,348
|
109,157
|
108,617
|
106,403
|
122,596
|
101,996
|
99,981
|
111,601
|
126,431
|
83,654
|
91,036
|
100,453
|
118,939
|
99,647
|
95,651
|
106,915
|
121,202
|
100,819
|
102,183
|
102,978
|
118,207
|
100,453
|
104,427
|
114,613
|
129,102
|
103,931
|
108,712
|
129,992
|
102,073
|
109,915
|
|
商品及び製品
|
-
|
33,631
|
35,459
|
37,602
|
37,745
|
39,045
|
37,637
|
36,364
|
34,191
|
33,064
|
32,388
|
33,713
|
34,954
|
32,322
|
34,848
|
36,650
|
34,681
|
35,218
|
35,201
|
41,811
|
45,296
|
47,010
|
44,111
|
45,140
|
45,532
|
44,562
|
47,725
|
46,316
|
50,356
|
52,919
|
56,037
|
56,304
|
58,688
|
60,742
|
61,834
|
58,390
|
61,557
|
59,306
|
58,445
|
53,277
|
52,740
|
54,632
|
|
流動資産合計
|
-
|
310,469
|
282,690
|
303,340
|
304,395
|
283,604
|
279,882
|
293,386
|
314,800
|
281,406
|
283,462
|
303,551
|
315,974
|
292,888
|
295,773
|
298,087
|
311,964
|
285,627
|
284,542
|
299,929
|
321,678
|
275,318
|
287,352
|
292,258
|
305,512
|
295,737
|
286,479
|
304,152
|
325,996
|
314,420
|
326,729
|
325,036
|
345,578
|
336,913
|
350,857
|
366,519
|
379,570
|
350,911
|
353,771
|
371,117
|
342,624
|
346,403
|
|
有形固定資産
|
-
|
184,885
|
185,869
|
192,535
|
191,768
|
188,047
|
186,974
|
179,402
|
185,484
|
175,864
|
174,958
|
178,512
|
186,017
|
182,535
|
184,998
|
184,689
|
195,883
|
193,263
|
192,561
|
174,863
|
171,961
|
172,142
|
171,234
|
168,924
|
171,459
|
171,528
|
169,904
|
172,748
|
175,566
|
178,496
|
180,433
|
178,103
|
180,137
|
184,334
|
159,533
|
165,679
|
177,945
|
182,618
|
175,094
|
178,491
|
165,549
|
166,014
|
|
投資有価証券
|
-
|
119,460
|
110,159
|
115,196
|
97,880
|
86,933
|
93,912
|
104,057
|
100,514
|
101,151
|
108,605
|
115,682
|
108,111
|
110,220
|
108,550
|
95,287
|
98,044
|
96,994
|
96,981
|
104,214
|
86,689
|
89,788
|
85,925
|
79,218
|
78,971
|
75,597
|
77,074
|
74,456
|
74,377
|
70,991
|
69,730
|
60,491
|
63,445
|
68,671
|
73,913
|
68,566
|
73,707
|
71,120
|
67,777
|
69,917
|
63,593
|
69,047
|
|
固定資産合計
|
-
|
368,016
|
355,112
|
370,760
|
347,398
|
328,597
|
329,627
|
329,128
|
331,487
|
317,726
|
327,564
|
333,997
|
338,252
|
341,798
|
341,854
|
324,293
|
332,935
|
328,687
|
327,610
|
317,597
|
298,069
|
302,263
|
298,546
|
288,945
|
292,517
|
290,526
|
291,350
|
300,646
|
303,093
|
303,909
|
305,422
|
291,237
|
296,151
|
306,383
|
287,269
|
305,697
|
318,697
|
312,067
|
298,983
|
308,839
|
279,268
|
286,119
|
|
総資産
|
-
|
678,486
|
637,803
|
674,100
|
651,793
|
612,201
|
609,509
|
622,514
|
646,288
|
599,132
|
611,026
|
637,549
|
654,227
|
634,687
|
637,628
|
622,381
|
644,900
|
614,315
|
612,152
|
617,527
|
619,747
|
577,582
|
585,898
|
581,204
|
598,029
|
586,264
|
577,829
|
604,799
|
629,089
|
618,330
|
632,152
|
616,273
|
641,730
|
643,297
|
638,126
|
672,217
|
698,267
|
662,978
|
652,755
|
679,956
|
621,892
|
632,522
|
|
買掛金
|
-
|
63,593
|
52,303
|
58,702
|
62,690
|
52,895
|
49,474
|
51,075
|
59,974
|
48,125
|
47,832
|
49,126
|
55,526
|
45,565
|
44,994
|
44,048
|
48,601
|
41,661
|
41,310
|
41,753
|
45,140
|
34,866
|
36,158
|
39,636
|
46,259
|
40,853
|
41,559
|
44,606
|
52,927
|
50,390
|
49,016
|
46,880
|
51,632
|
47,142
|
48,122
|
40,549
|
41,570
|
37,628
|
37,822
|
38,274
|
36,701
|
39,147
|
|
短期借入金
|
-
|
71,280
|
36,411
|
60,151
|
55,397
|
46,698
|
39,311
|
46,283
|
48,977
|
26,388
|
25,651
|
35,705
|
46,312
|
49,720
|
51,749
|
65,391
|
81,214
|
68,457
|
44,398
|
46,548
|
61,981
|
39,437
|
52,546
|
35,247
|
26,682
|
28,882
|
31,317
|
41,054
|
43,244
|
35,814
|
56,457
|
59,344
|
66,094
|
63,218
|
76,489
|
83,892
|
95,743
|
28,565
|
46,662
|
47,311
|
16,545
|
16,742
|
|
一年内返済予定の長期借入金
|
-
|
6,634
|
-
|
-
|
14,679
|
-
|
-
|
-
|
7,770
|
-
|
-
|
-
|
7,676
|
-
|
-
|
8,057
|
-
|
-
|
-
|
39,818
|
-
|
-
|
-
|
27,990
|
-
|
-
|
-
|
6,356
|
-
|
-
|
-
|
46,179
|
-
|
-
|
-
|
13,395
|
11,464
|
10,689
|
10,214
|
9,714
|
12,214
|
12,956
|
|
流動負債合計
|
-
|
226,178
|
180,441
|
218,390
|
219,770
|
200,036
|
192,829
|
200,969
|
206,174
|
156,864
|
157,305
|
184,180
|
209,055
|
201,135
|
206,233
|
218,089
|
241,957
|
246,747
|
223,162
|
231,023
|
213,205
|
173,064
|
208,197
|
202,852
|
199,411
|
184,900
|
181,801
|
200,391
|
251,080
|
238,699
|
259,305
|
259,554
|
233,850
|
224,068
|
249,812
|
247,806
|
256,929
|
178,986
|
195,116
|
198,881
|
154,336
|
161,970
|
|
長期借入金
|
-
|
38,162
|
57,515
|
56,774
|
48,757
|
47,314
|
62,609
|
61,260
|
69,294
|
66,309
|
66,373
|
65,613
|
64,107
|
61,519
|
61,250
|
58,742
|
52,035
|
25,013
|
49,260
|
47,686
|
81,351
|
80,054
|
58,068
|
57,091
|
57,865
|
57,020
|
55,716
|
53,972
|
14,811
|
13,474
|
11,702
|
10,854
|
50,226
|
52,094
|
50,660
|
88,749
|
86,870
|
134,567
|
131,963
|
130,160
|
123,053
|
120,007
|
|
固定負債合計
|
-
|
145,370
|
160,101
|
160,761
|
147,551
|
142,432
|
155,258
|
154,546
|
164,360
|
153,194
|
160,149
|
157,313
|
154,737
|
147,580
|
145,002
|
139,442
|
136,766
|
109,286
|
133,697
|
133,968
|
162,113
|
162,595
|
140,071
|
136,284
|
138,749
|
137,270
|
136,758
|
131,775
|
89,607
|
87,326
|
85,362
|
78,221
|
118,573
|
121,365
|
119,072
|
147,831
|
147,644
|
183,572
|
181,165
|
183,625
|
173,098
|
170,067
|
|
総負債
|
-
|
371,548
|
340,542
|
379,152
|
367,321
|
342,469
|
348,087
|
355,516
|
370,535
|
310,059
|
317,454
|
341,494
|
363,793
|
348,716
|
351,236
|
357,531
|
378,723
|
356,033
|
356,859
|
364,992
|
375,318
|
335,660
|
348,269
|
339,136
|
338,160
|
322,171
|
318,560
|
332,167
|
340,688
|
326,026
|
344,668
|
337,775
|
352,424
|
345,434
|
368,884
|
395,638
|
404,573
|
362,559
|
376,282
|
382,507
|
327,434
|
332,038
|
|
資本金及び資本剰余金
|
-
|
47,988
|
47,994
|
47,686
|
45,185
|
45,185
|
45,175
|
45,177
|
45,174
|
45,172
|
45,172
|
54,321
|
54,306
|
54,300
|
48,007
|
48,005
|
48,005
|
48,062
|
48,060
|
48,060
|
48,060
|
48,119
|
48,119
|
48,119
|
48,119
|
48,177
|
48,177
|
47,580
|
46,537
|
46,615
|
46,615
|
46,615
|
46,615
|
46,688
|
46,689
|
46,689
|
46,689
|
46,755
|
46,755
|
46,755
|
46,823
|
46,823
|
|
利益剰余金
|
-
|
161,791
|
162,939
|
163,730
|
168,824
|
168,131
|
167,239
|
167,038
|
167,598
|
181,666
|
180,747
|
182,005
|
189,186
|
187,850
|
187,214
|
177,545
|
179,634
|
177,408
|
176,250
|
165,548
|
172,429
|
168,558
|
166,482
|
174,097
|
184,027
|
188,700
|
183,520
|
193,920
|
191,445
|
192,993
|
191,936
|
196,754
|
205,790
|
205,712
|
171,895
|
171,211
|
176,278
|
177,319
|
168,507
|
175,832
|
185,122
|
184,668
|
|
株主資本
|
276,865
|
306,937
|
297,260
|
294,948
|
284,471
|
269,732
|
261,422
|
266,998
|
275,753
|
289,073
|
293,571
|
296,054
|
290,434
|
285,970
|
286,391
|
264,849
|
266,176
|
258,282
|
255,292
|
252,535
|
244,429
|
241,922
|
237,629
|
242,067
|
259,868
|
264,093
|
259,269
|
272,631
|
288,401
|
292,303
|
287,484
|
278,498
|
289,305
|
297,862
|
269,241
|
276,578
|
293,694
|
300,419
|
276,473
|
297,449
|
294,458
|
300,484
|