|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,239
|
2,200
|
2,357
|
4,604
|
4,139
|
2,627
|
4,493
|
4,149
|
8,734
|
4,966
|
6,202
|
3,351
|
4,764
|
3,248
|
4,347
|
3,975
|
4,895
|
4,500
|
3,542
|
3,466
|
4,994
|
3,299
|
4,454
|
3,610
|
4,616
|
4,035
|
5,827
|
5,860
|
8,330
|
7,927
|
8,825
|
7,859
|
8,105
|
7,068
|
7,365
|
6,559
|
8,262
|
8,529
|
9,572
|
7,938
|
8,065
|
6,633
|
9,625
|
|
売掛金
|
-
|
9,652
|
9,634
|
9,872
|
9,657
|
8,566
|
10,393
|
11,381
|
10,644
|
8,860
|
8,558
|
8,456
|
8,610
|
8,843
|
8,485
|
9,072
|
9,473
|
9,369
|
8,703
|
9,146
|
9,410
|
8,368
|
8,187
|
8,070
|
8,494
|
8,622
|
8,150
|
8,203
|
8,686
|
-
|
8,591
|
9,415
|
8,656
|
-
|
7,122
|
8,158
|
8,349
|
-
|
8,608
|
9,285
|
9,439
|
-
|
9,539
|
8,400
|
|
商品及び製品
|
-
|
3,224
|
3,299
|
3,060
|
2,880
|
2,686
|
2,614
|
2,369
|
2,122
|
2,243
|
2,100
|
2,274
|
1,995
|
2,220
|
2,173
|
2,292
|
2,027
|
2,191
|
1,998
|
1,814
|
1,660
|
1,692
|
1,891
|
1,610
|
1,354
|
1,119
|
1,188
|
1,128
|
1,072
|
1,103
|
1,081
|
1,424
|
1,355
|
1,109
|
1,339
|
1,301
|
1,216
|
1,071
|
1,203
|
1,048
|
1,061
|
1,031
|
1,184
|
1,445
|
|
流動資産合計
|
-
|
19,756
|
19,043
|
19,630
|
21,428
|
19,135
|
19,616
|
22,615
|
20,562
|
23,355
|
19,452
|
20,922
|
17,995
|
19,545
|
17,893
|
19,486
|
18,973
|
19,858
|
18,733
|
18,211
|
18,570
|
18,888
|
17,748
|
18,661
|
17,387
|
18,433
|
17,196
|
19,568
|
19,824
|
22,544
|
22,083
|
24,771
|
23,671
|
23,003
|
21,901
|
22,592
|
22,435
|
23,689
|
24,511
|
25,895
|
24,448
|
25,052
|
23,558
|
25,487
|
|
有形固定資産
|
-
|
25,795
|
26,112
|
26,318
|
24,688
|
23,871
|
23,591
|
23,060
|
23,103
|
23,598
|
24,207
|
24,042
|
25,924
|
26,258
|
26,521
|
27,180
|
27,725
|
29,126
|
29,169
|
29,224
|
29,893
|
30,331
|
30,868
|
32,226
|
34,340
|
33,995
|
33,636
|
33,236
|
32,893
|
32,572
|
32,639
|
33,074
|
33,766
|
33,968
|
33,623
|
33,468
|
34,064
|
33,962
|
34,559
|
35,616
|
36,639
|
36,776
|
37,235
|
38,057
|
|
投資有価証券
|
-
|
2,328
|
-
|
-
|
-
|
2,061
|
-
|
-
|
-
|
2,308
|
-
|
-
|
-
|
2,163
|
-
|
-
|
-
|
2,024
|
-
|
-
|
-
|
1,771
|
-
|
-
|
-
|
2,165
|
-
|
-
|
-
|
2,029
|
-
|
-
|
-
|
2,175
|
-
|
-
|
-
|
2,773
|
-
|
-
|
-
|
2,923
|
-
|
-
|
|
固定資産合計
|
-
|
28,920
|
29,330
|
29,341
|
27,929
|
26,722
|
26,157
|
25,751
|
26,218
|
26,688
|
27,391
|
27,317
|
29,105
|
29,171
|
29,571
|
30,325
|
30,926
|
32,411
|
32,342
|
32,529
|
33,287
|
33,305
|
33,948
|
35,279
|
37,487
|
37,355
|
36,835
|
36,521
|
36,033
|
35,987
|
36,075
|
36,524
|
38,218
|
38,365
|
38,243
|
38,194
|
38,615
|
38,822
|
39,454
|
40,263
|
41,368
|
41,556
|
42,025
|
43,296
|
|
総資産
|
-
|
48,677
|
48,373
|
48,971
|
49,357
|
45,858
|
45,773
|
48,367
|
46,781
|
50,044
|
46,843
|
48,240
|
47,101
|
48,716
|
47,465
|
49,811
|
49,900
|
52,270
|
51,076
|
50,740
|
51,857
|
52,194
|
51,697
|
53,941
|
54,875
|
55,789
|
54,032
|
56,089
|
55,858
|
58,531
|
58,159
|
61,295
|
61,890
|
61,368
|
60,144
|
60,786
|
61,051
|
62,512
|
63,965
|
66,158
|
65,816
|
66,608
|
65,583
|
68,783
|
|
買掛金
|
-
|
4,751
|
4,826
|
5,038
|
5,038
|
4,774
|
4,921
|
4,836
|
4,423
|
4,457
|
4,129
|
3,970
|
4,171
|
4,048
|
4,712
|
4,808
|
4,014
|
3,576
|
3,407
|
3,777
|
3,896
|
3,841
|
3,917
|
4,064
|
3,485
|
3,743
|
3,815
|
4,460
|
3,804
|
4,955
|
4,071
|
4,884
|
4,309
|
4,087
|
3,861
|
4,047
|
3,889
|
4,156
|
4,182
|
4,777
|
4,251
|
4,772
|
3,739
|
3,754
|
|
短期借入金
|
-
|
4,426
|
5,521
|
5,630
|
6,291
|
3,620
|
2,874
|
2,950
|
433
|
2,301
|
378
|
1,654
|
336
|
1,217
|
295
|
274
|
1,207
|
1,879
|
1,147
|
1,100
|
1,137
|
1,189
|
1,177
|
1,168
|
1,231
|
1,194
|
1,271
|
1,295
|
1,306
|
1,306
|
1,403
|
1,418
|
1,469
|
1,292
|
1,221
|
1,244
|
1,232
|
1,223
|
1,152
|
1,231
|
380
|
321
|
239
|
229
|
|
流動負債合計
|
-
|
14,987
|
14,856
|
14,953
|
15,070
|
11,599
|
11,101
|
12,393
|
9,514
|
12,392
|
9,348
|
10,055
|
7,950
|
9,259
|
8,794
|
10,599
|
10,082
|
12,168
|
10,943
|
9,891
|
10,527
|
11,411
|
10,265
|
11,692
|
12,236
|
11,882
|
9,560
|
10,438
|
9,842
|
11,476
|
10,294
|
12,386
|
12,203
|
11,869
|
10,361
|
10,269
|
10,829
|
11,756
|
12,481
|
13,868
|
12,741
|
12,499
|
11,114
|
12,798
|
|
長期借入金
|
-
|
870
|
759
|
769
|
668
|
604
|
510
|
451
|
365
|
316
|
245
|
211
|
147
|
120
|
69
|
53
|
465
|
426
|
368
|
344
|
298
|
298
|
323
|
295
|
181
|
164
|
120
|
106
|
68
|
60
|
30
|
30
|
287
|
26
|
-
|
240
|
210
|
210
|
210
|
180
|
150
|
150
|
120
|
120
|
|
固定負債合計
|
-
|
8,859
|
8,760
|
8,745
|
8,350
|
7,812
|
7,673
|
7,541
|
7,538
|
7,502
|
7,420
|
7,377
|
7,335
|
7,308
|
7,067
|
6,950
|
7,435
|
7,323
|
7,367
|
7,243
|
7,355
|
6,940
|
7,059
|
6,812
|
6,786
|
6,623
|
6,702
|
6,686
|
6,683
|
6,557
|
6,642
|
6,426
|
6,974
|
6,578
|
6,695
|
6,832
|
6,823
|
6,782
|
6,890
|
6,654
|
6,723
|
6,649
|
6,770
|
6,674
|
|
総負債
|
-
|
23,846
|
23,616
|
23,698
|
23,421
|
19,412
|
18,775
|
19,935
|
17,052
|
19,895
|
16,768
|
17,433
|
15,286
|
16,568
|
15,861
|
17,549
|
17,518
|
19,492
|
18,310
|
17,135
|
17,882
|
18,351
|
17,325
|
18,505
|
19,023
|
18,506
|
16,262
|
17,124
|
16,526
|
18,034
|
16,937
|
18,813
|
19,178
|
18,448
|
17,057
|
17,101
|
17,652
|
18,539
|
19,372
|
20,523
|
19,464
|
19,148
|
17,885
|
19,472
|
|
資本金及び資本剰余金
|
-
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,847
|
8,849
|
8,849
|
8,849
|
8,849
|
8,857
|
8,857
|
8,857
|
8,857
|
8,869
|
8,869
|
8,869
|
8,869
|
8,879
|
8,879
|
8,879
|
8,879
|
8,886
|
8,886
|
8,886
|
8,886
|
8,898
|
8,898
|
7,946
|
7,946
|
7,950
|
|
利益剰余金
|
-
|
12,752
|
12,605
|
13,317
|
15,245
|
16,080
|
16,906
|
18,461
|
19,440
|
19,750
|
19,528
|
20,163
|
21,152
|
21,631
|
21,068
|
21,683
|
22,023
|
22,455
|
22,458
|
23,221
|
23,473
|
23,580
|
24,109
|
25,044
|
25,500
|
26,481
|
26,975
|
28,106
|
28,598
|
29,676
|
30,221
|
31,353
|
31,493
|
31,815
|
31,758
|
32,081
|
32,206
|
32,684
|
33,137
|
34,156
|
35,024
|
35,846
|
36,534
|
37,783
|
|
株主資本
|
22,027
|
24,830
|
24,756
|
25,272
|
25,936
|
26,445
|
26,998
|
28,432
|
29,728
|
30,149
|
30,074
|
30,806
|
31,815
|
32,148
|
31,603
|
32,261
|
32,382
|
32,778
|
32,765
|
33,605
|
33,974
|
33,842
|
34,372
|
35,436
|
35,851
|
37,282
|
37,769
|
38,964
|
39,331
|
40,497
|
41,222
|
42,482
|
42,711
|
42,920
|
43,087
|
43,685
|
43,399
|
43,973
|
44,593
|
45,635
|
46,351
|
47,460
|
47,697
|
49,311
|