|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,550
|
16,178
|
19,663
|
15,556
|
20,258
|
16,036
|
27,982
|
25,623
|
32,329
|
25,163
|
25,575
|
34,703
|
26,006
|
21,863
|
24,459
|
18,428
|
22,318
|
26,382
|
33,528
|
21,558
|
25,247
|
34,438
|
30,032
|
29,582
|
34,695
|
26,072
|
26,280
|
20,931
|
27,176
|
32,468
|
28,875
|
15,717
|
60,703
|
30,652
|
29,917
|
27,913
|
33,796
|
31,812
|
28,353
|
30,694
|
28,581
|
30,787
|
26,044
|
|
有価証券
|
-
|
6
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
83,710
|
76,853
|
79,399
|
76,149
|
81,176
|
73,595
|
78,145
|
76,350
|
81,407
|
76,616
|
78,485
|
77,246
|
82,727
|
77,424
|
83,832
|
84,601
|
81,909
|
80,477
|
76,892
|
82,604
|
85,345
|
73,174
|
74,671
|
78,289
|
85,182
|
82,356
|
81,341
|
80,591
|
-
|
89,306
|
86,921
|
78,658
|
-
|
85,963
|
83,503
|
84,327
|
-
|
84,454
|
82,498
|
82,245
|
-
|
84,860
|
79,341
|
|
商品及び製品
|
-
|
50,576
|
50,776
|
46,867
|
46,667
|
44,416
|
45,027
|
43,607
|
46,321
|
43,516
|
45,339
|
43,021
|
45,578
|
43,059
|
45,573
|
44,990
|
46,729
|
45,849
|
47,415
|
49,032
|
54,365
|
49,150
|
53,262
|
50,083
|
49,743
|
45,785
|
47,715
|
50,106
|
55,450
|
57,362
|
61,382
|
67,745
|
71,198
|
75,343
|
76,271
|
77,582
|
73,738
|
69,996
|
66,939
|
65,640
|
66,817
|
65,055
|
63,877
|
66,815
|
|
流動資産合計
|
-
|
196,607
|
187,282
|
189,717
|
180,980
|
186,633
|
176,176
|
189,216
|
187,968
|
196,293
|
187,851
|
189,033
|
197,461
|
190,806
|
182,016
|
191,235
|
191,813
|
193,125
|
200,159
|
202,405
|
205,941
|
206,416
|
207,184
|
199,348
|
201,774
|
212,963
|
209,740
|
216,589
|
219,356
|
239,314
|
251,210
|
256,082
|
241,618
|
299,133
|
271,804
|
267,711
|
264,337
|
273,733
|
268,144
|
257,300
|
263,342
|
267,495
|
262,602
|
255,658
|
|
有形固定資産
|
-
|
209,289
|
208,418
|
208,201
|
208,976
|
208,937
|
208,592
|
207,658
|
209,981
|
207,906
|
208,680
|
209,700
|
203,593
|
203,451
|
203,236
|
207,495
|
207,345
|
208,476
|
214,042
|
217,755
|
227,242
|
231,478
|
233,352
|
233,758
|
225,692
|
224,640
|
227,093
|
228,231
|
231,894
|
227,574
|
232,068
|
236,276
|
240,037
|
240,234
|
247,609
|
261,825
|
270,698
|
281,475
|
290,432
|
291,913
|
295,959
|
296,518
|
297,043
|
300,353
|
|
投資有価証券
|
-
|
28,060
|
-
|
-
|
-
|
23,459
|
-
|
-
|
-
|
23,945
|
-
|
-
|
-
|
28,999
|
-
|
-
|
-
|
29,745
|
-
|
-
|
-
|
20,916
|
-
|
-
|
-
|
26,503
|
-
|
-
|
-
|
19,064
|
-
|
-
|
-
|
13,951
|
-
|
-
|
-
|
11,072
|
-
|
-
|
-
|
12,274
|
-
|
-
|
|
固定資産合計
|
-
|
269,202
|
269,844
|
266,866
|
268,144
|
257,954
|
255,780
|
254,641
|
258,609
|
254,497
|
256,849
|
258,373
|
254,776
|
255,350
|
258,079
|
262,434
|
261,852
|
267,922
|
268,627
|
272,503
|
282,463
|
282,458
|
285,735
|
287,634
|
279,706
|
278,225
|
282,682
|
287,098
|
291,169
|
278,460
|
282,351
|
285,085
|
288,263
|
289,773
|
297,661
|
309,490
|
320,097
|
333,257
|
343,396
|
345,877
|
350,719
|
350,304
|
348,911
|
353,912
|
|
総資産
|
-
|
465,809
|
457,126
|
456,583
|
449,124
|
444,587
|
431,956
|
443,856
|
446,577
|
450,790
|
444,700
|
447,406
|
452,237
|
446,156
|
440,096
|
453,669
|
453,665
|
461,047
|
468,786
|
474,908
|
488,405
|
488,874
|
492,920
|
486,982
|
481,481
|
491,188
|
492,422
|
503,687
|
510,525
|
517,774
|
533,561
|
541,167
|
529,881
|
588,906
|
569,465
|
577,201
|
584,434
|
606,990
|
611,540
|
603,176
|
614,061
|
617,799
|
611,512
|
609,570
|
|
買掛金
|
-
|
49,173
|
45,713
|
44,433
|
42,739
|
43,441
|
41,127
|
39,789
|
39,115
|
42,721
|
43,740
|
42,126
|
43,929
|
45,311
|
46,002
|
45,569
|
47,386
|
42,736
|
41,128
|
42,069
|
41,763
|
41,659
|
35,281
|
35,186
|
35,488
|
40,879
|
40,710
|
42,713
|
41,971
|
46,876
|
50,120
|
52,657
|
48,921
|
53,436
|
46,081
|
48,998
|
48,292
|
49,782
|
43,436
|
44,721
|
43,823
|
48,389
|
42,097
|
43,503
|
|
短期借入金
|
-
|
40,949
|
40,257
|
40,211
|
40,346
|
40,586
|
39,789
|
39,552
|
40,261
|
39,989
|
32,816
|
33,251
|
33,306
|
32,682
|
33,422
|
34,137
|
34,054
|
41,882
|
39,413
|
42,958
|
41,896
|
32,027
|
39,985
|
40,781
|
41,271
|
40,767
|
40,024
|
42,808
|
43,139
|
40,592
|
46,625
|
47,488
|
44,488
|
71,595
|
60,585
|
49,967
|
54,086
|
68,385
|
74,765
|
48,436
|
53,503
|
53,043
|
49,922
|
50,728
|
|
一年内返済予定の長期借入金
|
-
|
14,669
|
14,075
|
14,443
|
19,677
|
20,091
|
19,520
|
25,596
|
18,701
|
22,916
|
22,719
|
14,623
|
15,662
|
23,962
|
25,825
|
26,963
|
26,521
|
12,433
|
10,253
|
9,216
|
7,925
|
8,510
|
12,021
|
8,769
|
9,631
|
10,107
|
7,688
|
22,825
|
22,501
|
21,418
|
21,971
|
8,290
|
13,059
|
29,472
|
26,528
|
26,243
|
25,180
|
13,069
|
16,817
|
15,908
|
12,746
|
11,684
|
7,829
|
10,091
|
|
流動負債合計
|
-
|
146,250
|
135,237
|
133,685
|
131,790
|
130,690
|
122,126
|
128,036
|
129,372
|
136,865
|
128,107
|
118,317
|
112,128
|
125,110
|
122,908
|
125,959
|
140,310
|
131,768
|
126,300
|
130,279
|
122,891
|
122,321
|
120,896
|
119,047
|
124,871
|
131,444
|
127,315
|
144,437
|
138,990
|
146,750
|
154,165
|
153,753
|
152,166
|
202,500
|
193,585
|
181,664
|
180,286
|
184,148
|
187,649
|
153,963
|
158,752
|
160,320
|
146,280
|
140,952
|
|
長期借入金
|
-
|
85,425
|
87,673
|
86,921
|
80,054
|
78,697
|
78,717
|
67,355
|
70,931
|
65,440
|
66,334
|
74,724
|
72,414
|
58,188
|
54,538
|
52,624
|
55,296
|
69,009
|
72,502
|
73,601
|
77,834
|
75,851
|
81,693
|
80,800
|
79,119
|
77,046
|
77,346
|
65,966
|
64,636
|
70,681
|
71,757
|
88,048
|
81,285
|
49,099
|
55,069
|
74,329
|
74,540
|
85,637
|
86,565
|
108,192
|
110,632
|
114,343
|
115,365
|
112,748
|
|
固定負債合計
|
-
|
158,472
|
160,980
|
160,089
|
153,024
|
153,795
|
153,281
|
157,218
|
151,378
|
143,016
|
143,902
|
151,894
|
150,632
|
136,531
|
131,731
|
139,953
|
132,376
|
148,053
|
165,902
|
167,256
|
183,113
|
183,916
|
189,990
|
184,436
|
176,613
|
171,109
|
171,551
|
160,611
|
169,169
|
173,876
|
174,974
|
180,438
|
174,072
|
164,984
|
155,965
|
173,744
|
183,233
|
192,755
|
193,103
|
220,344
|
222,818
|
225,435
|
236,580
|
233,845
|
|
総負債
|
-
|
304,722
|
296,217
|
293,773
|
284,815
|
284,486
|
275,407
|
285,254
|
280,751
|
279,880
|
272,010
|
270,211
|
262,760
|
261,642
|
254,639
|
265,912
|
272,686
|
279,821
|
292,202
|
297,535
|
306,005
|
306,238
|
310,886
|
303,483
|
301,484
|
302,553
|
298,867
|
305,048
|
308,159
|
320,626
|
329,139
|
334,191
|
326,239
|
367,484
|
349,550
|
355,408
|
363,520
|
376,903
|
380,751
|
374,307
|
381,571
|
385,755
|
382,860
|
374,797
|
|
資本金及び資本剰余金
|
-
|
83,969
|
83,969
|
83,969
|
83,969
|
83,969
|
83,969
|
83,969
|
83,969
|
83,969
|
83,969
|
83,969
|
83,969
|
83,970
|
83,970
|
83,954
|
83,971
|
83,936
|
83,936
|
83,930
|
83,930
|
83,930
|
83,930
|
83,932
|
83,932
|
83,932
|
83,932
|
83,923
|
83,923
|
83,923
|
83,865
|
83,828
|
83,828
|
84,132
|
84,921
|
84,917
|
84,917
|
84,917
|
84,231
|
84,377
|
84,377
|
84,391
|
84,391
|
84,379
|
|
利益剰余金
|
-
|
32,479
|
31,672
|
34,731
|
36,909
|
39,540
|
38,899
|
40,127
|
42,983
|
45,919
|
45,878
|
49,120
|
58,872
|
56,117
|
55,528
|
56,379
|
52,161
|
51,858
|
49,855
|
50,847
|
54,036
|
61,929
|
60,170
|
61,048
|
60,176
|
64,351
|
66,871
|
70,406
|
72,827
|
74,700
|
78,941
|
82,114
|
80,903
|
70,490
|
66,448
|
68,967
|
68,529
|
70,315
|
67,610
|
66,954
|
67,560
|
68,967
|
67,013
|
71,245
|
|
株主資本
|
145,115
|
161,087
|
160,909
|
162,810
|
164,309
|
160,101
|
156,548
|
158,603
|
165,826
|
170,910
|
172,691
|
177,195
|
189,477
|
184,515
|
185,457
|
187,757
|
180,979
|
181,226
|
176,584
|
177,373
|
182,400
|
182,636
|
182,033
|
183,499
|
179,997
|
188,635
|
193,555
|
198,639
|
202,366
|
197,149
|
204,421
|
206,975
|
203,642
|
221,422
|
219,915
|
221,793
|
220,914
|
230,087
|
230,789
|
228,869
|
232,490
|
232,044
|
228,652
|
234,773
|