|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
354,764
|
318,621
|
294,646
|
287,527
|
348,431
|
322,853
|
296,663
|
298,598
|
356,443
|
317,161
|
286,778
|
277,213
|
337,708
|
295,104
|
282,268
|
295,020
|
297,972
|
243,931
|
131,698
|
204,003
|
266,734
|
213,574
|
88,566
|
99,366
|
126,718
|
103,688
|
101,615
|
121,259
|
144,320
|
120,213
|
118,680
|
129,838
|
153,253
|
134,670
|
129,694
|
134,399
|
153,357
|
138,067
|
124,193
|
129,673
|
|
売上原価
|
-
|
254,640
|
229,999
|
206,689
|
204,054
|
246,002
|
231,103
|
208,487
|
212,780
|
252,564
|
227,751
|
202,444
|
196,063
|
238,800
|
211,214
|
199,531
|
209,854
|
212,443
|
174,661
|
92,431
|
147,197
|
193,301
|
155,514
|
38,454
|
41,484
|
52,370
|
42,345
|
39,456
|
51,475
|
60,336
|
49,590
|
48,008
|
52,629
|
62,646
|
54,221
|
49,194
|
53,195
|
60,086
|
55,366
|
47,241
|
50,494
|
|
売上総利益
|
-
|
100,123
|
88,622
|
87,957
|
83,473
|
102,428
|
91,751
|
88,176
|
85,817
|
103,879
|
89,410
|
84,334
|
81,149
|
98,908
|
83,891
|
82,737
|
85,166
|
85,528
|
69,271
|
39,267
|
56,805
|
73,434
|
58,059
|
50,111
|
57,882
|
74,349
|
61,343
|
62,159
|
69,783
|
83,985
|
70,623
|
70,672
|
77,208
|
90,607
|
80,450
|
80,499
|
81,204
|
93,271
|
82,701
|
76,952
|
79,179
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
83,863
|
86,274
|
81,895
|
83,434
|
88,891
|
87,453
|
81,338
|
85,005
|
89,319
|
87,207
|
75,289
|
79,369
|
84,291
|
80,103
|
74,682
|
79,334
|
78,317
|
74,690
|
48,257
|
65,627
|
70,492
|
64,166
|
56,138
|
59,613
|
63,584
|
58,410
|
58,194
|
64,808
|
68,372
|
65,569
|
62,017
|
65,672
|
69,859
|
67,020
|
61,631
|
65,188
|
68,215
|
66,328
|
61,302
|
63,377
|
|
営業利益
|
-
|
16,261
|
2,347
|
6,062
|
38
|
13,537
|
4,298
|
6,838
|
811
|
14,560
|
2,204
|
9,044
|
1,781
|
14,617
|
3,787
|
8,054
|
5,832
|
7,212
|
-5,419
|
-8,989
|
-8,823
|
2,942
|
-6,106
|
-6,027
|
-1,731
|
10,765
|
2,933
|
3,965
|
4,975
|
15,612
|
5,054
|
8,654
|
11,536
|
20,749
|
13,430
|
18,868
|
16,016
|
25,055
|
16,374
|
15,650
|
15,801
|
|
経常(税引前)利益
|
-
|
16,736
|
3,145
|
7,339
|
239
|
14,010
|
5,830
|
8,130
|
1,422
|
14,956
|
2,817
|
9,691
|
2,591
|
14,600
|
5,113
|
8,717
|
6,340
|
8,042
|
-3,328
|
-9,859
|
-7,233
|
3,648
|
-3,727
|
-5,742
|
-1,372
|
10,999
|
5,635
|
4,527
|
5,010
|
16,080
|
4,400
|
10,101
|
12,806
|
22,069
|
14,901
|
21,209
|
17,502
|
27,332
|
22,080
|
17,079
|
16,027
|
|
法人税等合計
|
-
|
2,765
|
-5,756
|
2,084
|
-3,271
|
2,941
|
-1,818
|
3,200
|
-253
|
1,408
|
-1,076
|
3,587
|
-124
|
2,702
|
-3,501
|
2,394
|
934
|
3,034
|
3,950
|
5,976
|
-309
|
679
|
4,737
|
309
|
444
|
897
|
-2,620
|
2,663
|
2,561
|
4,161
|
-13,927
|
3,221
|
4,461
|
5,945
|
-14,003
|
7,038
|
5,119
|
6,316
|
9,628
|
8,930
|
5,426
|
|
純利益
|
-
|
13,210
|
2,428
|
4,954
|
3,384
|
11,239
|
-4,601
|
4,930
|
-4,842
|
8,742
|
-9,569
|
4,640
|
-668
|
7,523
|
2,028
|
6,142
|
1,579
|
267
|
-20,588
|
-30,584
|
-6,202
|
2,059
|
-6,319
|
-8,673
|
537
|
9,059
|
11,415
|
5,652
|
2,163
|
11,812
|
12,815
|
6,880
|
8,060
|
16,315
|
24,472
|
13,702
|
11,696
|
21,094
|
6,335
|
18,838
|
10,535
|
|
一株あたり利益
|
5.31
|
33.62
|
6.24
|
12.65
|
8.64
|
28.69
|
-11.71
|
12.48
|
-12.43
|
21.93
|
-24.45
|
11.8
|
-1.72
|
19.3
|
5.2
|
15.42
|
4.05
|
0.69
|
-49.1
|
-80.44
|
-16.31
|
5.33
|
-16.57
|
-22.76
|
1.41
|
23.75
|
29.94
|
14.82
|
5.54
|
30.88
|
33.56
|
17.82
|
21.1
|
42.51
|
64.36
|
36.55
|
31.39
|
56.92
|
17.56
|
51.86
|
29.89
|
|
希薄化後一株あたり利益
|
-
|
33.46
|
6.22
|
12.6
|
8.61
|
28.58
|
-11.68
|
12.42
|
-12.37
|
21.83
|
-
|
11.75
|
-1.71
|
19.21
|
5.16
|
15.37
|
4.01
|
0.72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29.85
|
14.78
|
5.52
|
30.79
|
33.53
|
17.79
|
21.05
|
42.44
|
64.25
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
6
|
-
|
3
|
-
|
6
|
-
|
5
|
-
|
5
|
-
|
6
|
-
|
8
|
-
|
12
|
-
|
22
|
-
|
24
|
-
|
30
|
-
|
30
|