|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
59
|
48
|
56
|
68
|
37
|
44
|
64
|
62
|
34
|
64
|
85
|
56
|
50
|
43
|
60
|
47
|
65
|
49
|
75
|
74
|
35
|
46
|
84
|
100
|
74
|
89
|
99
|
81
|
80
|
85
|
116
|
106
|
94
|
76
|
97
|
68
|
62
|
36
|
35
|
39
|
64
|
62
|
|
有価証券
|
-
|
1
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
売掛金
|
-
|
126
|
113
|
142
|
129
|
121
|
114
|
145
|
135
|
127
|
122
|
148
|
134
|
132
|
123
|
151
|
137
|
135
|
144
|
152
|
119
|
116
|
108
|
134
|
116
|
114
|
102
|
139
|
121
|
123
|
119
|
152
|
134
|
137
|
136
|
168
|
155
|
155
|
142
|
183
|
155
|
150
|
146
|
|
商品及び製品
|
-
|
-
|
61
|
65
|
-
|
61
|
62
|
65
|
-
|
58
|
58
|
59
|
-
|
48
|
50
|
52
|
-
|
45
|
44
|
46
|
-
|
36
|
35
|
34
|
-
|
28
|
27
|
27
|
-
|
25
|
26
|
27
|
-
|
24
|
25
|
26
|
-
|
23
|
24
|
26
|
-
|
24
|
25
|
|
流動資産合計
|
-
|
296
|
275
|
321
|
306
|
274
|
275
|
335
|
311
|
275
|
295
|
351
|
282
|
271
|
255
|
308
|
268
|
287
|
278
|
325
|
272
|
225
|
224
|
293
|
282
|
253
|
240
|
289
|
248
|
256
|
254
|
322
|
288
|
280
|
274
|
335
|
287
|
286
|
246
|
288
|
255
|
278
|
269
|
|
有形固定資産
|
-
|
731
|
732
|
732
|
731
|
729
|
725
|
726
|
728
|
741
|
741
|
740
|
745
|
737
|
735
|
755
|
740
|
741
|
748
|
745
|
735
|
733
|
733
|
731
|
710
|
708
|
706
|
703
|
708
|
708
|
706
|
705
|
703
|
701
|
704
|
703
|
705
|
707
|
705
|
704
|
709
|
707
|
711
|
|
投資有価証券
|
-
|
118
|
121
|
115
|
115
|
109
|
101
|
107
|
116
|
122
|
118
|
122
|
127
|
132
|
129
|
126
|
123
|
120
|
115
|
116
|
109
|
105
|
106
|
105
|
111
|
116
|
116
|
115
|
120
|
122
|
122
|
123
|
121
|
126
|
132
|
131
|
133
|
140
|
142
|
142
|
149
|
95
|
101
|
|
固定資産合計
|
-
|
995
|
1,000
|
996
|
987
|
980
|
967
|
974
|
998
|
1,002
|
993
|
994
|
1,002
|
1,003
|
995
|
1,011
|
979
|
975
|
976
|
973
|
951
|
944
|
943
|
939
|
916
|
920
|
915
|
911
|
921
|
936
|
933
|
931
|
930
|
931
|
939
|
937
|
938
|
948
|
948
|
949
|
951
|
894
|
903
|
|
総資産
|
-
|
1,292
|
1,275
|
1,316
|
1,293
|
1,254
|
1,242
|
1,309
|
1,310
|
1,277
|
1,288
|
1,346
|
1,284
|
1,274
|
1,250
|
1,319
|
1,247
|
1,262
|
1,254
|
1,298
|
1,224
|
1,170
|
1,166
|
1,232
|
1,198
|
1,174
|
1,156
|
1,201
|
1,169
|
1,192
|
1,187
|
1,253
|
1,217
|
1,211
|
1,214
|
1,272
|
1,225
|
1,234
|
1,194
|
1,236
|
1,206
|
1,172
|
1,172
|
|
買掛金
|
-
|
124
|
106
|
155
|
119
|
105
|
97
|
146
|
116
|
103
|
100
|
145
|
113
|
104
|
95
|
141
|
106
|
102
|
108
|
130
|
80
|
68
|
72
|
112
|
83
|
70
|
67
|
121
|
87
|
85
|
86
|
132
|
105
|
97
|
99
|
145
|
116
|
113
|
104
|
152
|
115
|
105
|
104
|
|
短期借入金
|
-
|
40
|
44
|
16
|
59
|
25
|
71
|
49
|
60
|
39
|
38
|
24
|
31
|
23
|
28
|
16
|
22
|
18
|
12
|
19
|
21
|
20
|
21
|
26
|
31
|
30
|
34
|
22
|
13
|
23
|
19
|
26
|
27
|
17
|
19
|
12
|
22
|
22
|
22
|
32
|
41
|
41
|
40
|
|
流動負債合計
|
-
|
403
|
383
|
435
|
420
|
387
|
402
|
462
|
443
|
413
|
408
|
459
|
401
|
393
|
376
|
432
|
373
|
389
|
372
|
430
|
381
|
348
|
352
|
403
|
378
|
369
|
364
|
404
|
360
|
382
|
375
|
438
|
404
|
390
|
377
|
424
|
393
|
398
|
361
|
413
|
379
|
376
|
375
|
|
長期借入金
|
-
|
78
|
74
|
74
|
74
|
75
|
56
|
50
|
69
|
69
|
69
|
64
|
69
|
66
|
61
|
73
|
70
|
70
|
74
|
67
|
64
|
74
|
73
|
88
|
88
|
88
|
84
|
84
|
82
|
72
|
76
|
69
|
68
|
68
|
66
|
66
|
53
|
53
|
55
|
45
|
25
|
25
|
26
|
|
固定負債合計
|
-
|
310
|
305
|
304
|
299
|
298
|
275
|
270
|
287
|
277
|
299
|
295
|
295
|
293
|
288
|
298
|
289
|
289
|
299
|
291
|
292
|
307
|
304
|
318
|
312
|
314
|
299
|
297
|
291
|
284
|
278
|
272
|
261
|
261
|
259
|
258
|
231
|
231
|
231
|
222
|
224
|
211
|
213
|
|
総負債
|
-
|
714
|
688
|
740
|
719
|
685
|
678
|
732
|
730
|
691
|
707
|
754
|
696
|
686
|
664
|
730
|
662
|
677
|
671
|
721
|
674
|
655
|
656
|
721
|
690
|
684
|
663
|
701
|
651
|
667
|
654
|
710
|
665
|
651
|
636
|
682
|
624
|
629
|
592
|
635
|
603
|
587
|
589
|
|
資本金及び資本剰余金
|
-
|
375
|
375
|
374
|
374
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
374
|
374
|
374
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
375
|
365
|
354
|
344
|
336
|
336
|
336
|
|
利益剰余金
|
-
|
165
|
172
|
182
|
185
|
188
|
191
|
200
|
195
|
197
|
193
|
199
|
193
|
195
|
195
|
200
|
202
|
203
|
204
|
202
|
184
|
151
|
144
|
145
|
139
|
115
|
116
|
123
|
135
|
138
|
140
|
150
|
163
|
166
|
175
|
186
|
211
|
216
|
228
|
240
|
246
|
254
|
265
|
|
株主資本
|
541
|
578
|
587
|
577
|
574
|
569
|
564
|
577
|
580
|
587
|
582
|
592
|
588
|
589
|
585
|
589
|
586
|
585
|
584
|
576
|
550
|
515
|
510
|
511
|
508
|
490
|
493
|
500
|
518
|
526
|
533
|
543
|
553
|
560
|
578
|
590
|
601
|
606
|
602
|
601
|
603
|
585
|
584
|