|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,153
|
1,268
|
1,283
|
1,282
|
1,159
|
1,193
|
1,135
|
1,146
|
1,199
|
1,099
|
1,159
|
1,175
|
1,132
|
1,086
|
1,107
|
1,148
|
1,151
|
4,650
|
4,402
|
3,482
|
5,904
|
2,391
|
1,736
|
5,196
|
1,896
|
1,487
|
886
|
877
|
1,140
|
2,548
|
1,770
|
4,828
|
4,619
|
4,047
|
2,755
|
2,681
|
2,471
|
6,278
|
5,689
|
1,422
|
5,017
|
4,919
|
|
流動資産合計
|
-
|
7,901
|
5,117
|
6,148
|
5,754
|
5,700
|
5,601
|
5,847
|
5,546
|
5,916
|
5,640
|
6,153
|
6,116
|
6,275
|
6,115
|
6,104
|
5,886
|
6,176
|
9,764
|
10,062
|
8,316
|
11,077
|
7,082
|
6,764
|
9,944
|
6,715
|
6,032
|
5,265
|
5,109
|
5,351
|
6,719
|
6,348
|
9,238
|
9,485
|
8,184
|
7,470
|
7,273
|
7,517
|
9,798
|
8,871
|
4,258
|
7,943
|
7,901
|
|
有形固定資産
|
-
|
10,194
|
11,606
|
12,783
|
12,646
|
12,675
|
12,666
|
12,809
|
12,635
|
12,801
|
13,024
|
14,839
|
15,291
|
15,669
|
15,547
|
15,331
|
15,204
|
15,303
|
15,450
|
15,506
|
13,806
|
13,625
|
13,480
|
13,319
|
12,328
|
12,178
|
12,029
|
11,898
|
6,959
|
6,861
|
6,756
|
6,707
|
6,351
|
6,692
|
6,647
|
7,097
|
7,623
|
7,483
|
7,454
|
7,535
|
7,832
|
7,658
|
7,517
|
|
固定資産合計
|
-
|
14,634
|
16,317
|
17,549
|
17,397
|
17,443
|
17,418
|
17,550
|
17,372
|
17,572
|
17,947
|
19,880
|
20,307
|
20,669
|
20,492
|
20,006
|
19,841
|
19,950
|
20,166
|
20,140
|
18,365
|
18,152
|
17,974
|
17,761
|
16,920
|
16,727
|
16,539
|
16,318
|
11,255
|
11,180
|
11,049
|
10,971
|
10,551
|
10,855
|
10,773
|
11,168
|
11,629
|
11,217
|
11,023
|
11,066
|
11,086
|
10,886
|
10,414
|
|
総資産
|
-
|
22,535
|
21,434
|
23,697
|
23,152
|
23,142
|
23,019
|
23,397
|
22,918
|
23,488
|
23,587
|
26,034
|
26,423
|
26,944
|
26,607
|
26,110
|
25,727
|
26,126
|
29,930
|
30,203
|
26,681
|
29,229
|
25,055
|
24,524
|
26,863
|
23,442
|
22,571
|
21,583
|
16,363
|
16,531
|
17,767
|
17,319
|
19,788
|
20,340
|
18,957
|
18,638
|
18,902
|
18,733
|
20,822
|
19,938
|
15,344
|
18,829
|
18,315
|
|
買掛金
|
-
|
-
|
5,160
|
5,680
|
-
|
5,848
|
5,670
|
5,896
|
-
|
5,940
|
5,501
|
6,057
|
-
|
6,037
|
5,847
|
5,915
|
-
|
6,124
|
9,096
|
9,589
|
-
|
10,392
|
6,329
|
5,854
|
-
|
6,093
|
5,902
|
5,333
|
-
|
5,268
|
5,369
|
5,380
|
-
|
5,848
|
5,154
|
5,548
|
-
|
5,685
|
7,994
|
7,449
|
-
|
-
|
-
|
|
短期借入金
|
-
|
2,800
|
5,167
|
3,175
|
1,850
|
2,614
|
2,810
|
2,396
|
850
|
1,391
|
2,026
|
2,930
|
2,100
|
2,559
|
2,700
|
3,180
|
2,600
|
3,594
|
4,491
|
4,994
|
2,850
|
4,114
|
4,476
|
4,788
|
3,241
|
4,821
|
4,606
|
4,957
|
1,315
|
2,088
|
2,197
|
2,270
|
1,261
|
2,067
|
2,210
|
2,268
|
2,783
|
3,691
|
3,198
|
3,630
|
2,795
|
4,293
|
4,124
|
|
一年内返済予定の長期借入金
|
-
|
1,468
|
-
|
-
|
1,439
|
-
|
-
|
-
|
1,189
|
-
|
-
|
-
|
1,303
|
-
|
-
|
-
|
1,348
|
-
|
-
|
-
|
1,436
|
-
|
-
|
-
|
1,316
|
-
|
-
|
-
|
797
|
-
|
-
|
-
|
838
|
-
|
-
|
-
|
757
|
-
|
-
|
-
|
1,395
|
-
|
-
|
|
流動負債合計
|
-
|
13,617
|
12,332
|
11,027
|
10,585
|
10,824
|
10,923
|
10,877
|
9,666
|
9,689
|
9,815
|
11,559
|
11,137
|
11,129
|
10,982
|
11,472
|
11,341
|
12,066
|
16,548
|
17,304
|
15,510
|
17,589
|
13,571
|
13,339
|
16,277
|
13,212
|
12,665
|
12,314
|
9,086
|
9,820
|
9,458
|
9,466
|
8,785
|
9,729
|
9,030
|
9,638
|
10,692
|
11,041
|
13,472
|
13,601
|
10,439
|
13,983
|
13,413
|
|
長期借入金
|
-
|
2,570
|
2,561
|
5,773
|
5,441
|
5,160
|
4,894
|
5,177
|
5,675
|
6,155
|
6,056
|
6,036
|
6,727
|
7,436
|
7,600
|
7,259
|
7,085
|
7,167
|
6,914
|
6,632
|
6,350
|
6,333
|
5,971
|
5,659
|
5,547
|
5,284
|
5,193
|
4,842
|
3,190
|
3,111
|
3,003
|
2,929
|
2,601
|
2,633
|
2,491
|
2,432
|
2,160
|
2,009
|
2,002
|
1,570
|
1,009
|
907
|
883
|
|
固定負債合計
|
-
|
3,793
|
3,843
|
7,373
|
7,023
|
6,693
|
6,373
|
6,714
|
7,157
|
7,674
|
7,606
|
8,123
|
8,899
|
9,771
|
9,904
|
9,491
|
9,318
|
9,402
|
9,142
|
8,909
|
8,528
|
8,395
|
7,980
|
7,604
|
7,349
|
7,010
|
6,842
|
6,450
|
4,933
|
4,883
|
4,738
|
4,672
|
4,337
|
4,338
|
4,162
|
4,082
|
3,802
|
3,581
|
3,851
|
3,898
|
3,288
|
3,187
|
3,155
|
|
総負債
|
-
|
17,409
|
16,176
|
18,400
|
17,609
|
17,517
|
17,296
|
17,591
|
16,822
|
17,364
|
17,421
|
19,682
|
20,037
|
20,900
|
20,887
|
20,963
|
20,659
|
21,468
|
25,690
|
26,213
|
24,038
|
25,984
|
21,552
|
20,943
|
23,626
|
20,222
|
19,507
|
18,764
|
14,019
|
14,704
|
14,195
|
14,138
|
13,123
|
14,068
|
13,192
|
13,720
|
14,494
|
14,622
|
17,323
|
17,499
|
13,726
|
17,169
|
16,568
|
|
資本金及び資本剰余金
|
-
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
656
|
657
|
657
|
657
|
657
|
657
|
657
|
657
|
657
|
657
|
657
|
657
|
657
|
657
|
2,956
|
2,956
|
6,936
|
6,936
|
6,936
|
6,936
|
6,936
|
6,936
|
6,936
|
6,936
|
6,936
|
6,936
|
6,936
|
|
利益剰余金
|
-
|
4,461
|
4,594
|
4,631
|
4,877
|
4,960
|
5,058
|
5,141
|
5,431
|
5,459
|
5,501
|
5,686
|
5,721
|
5,379
|
5,055
|
4,482
|
4,403
|
3,993
|
3,575
|
3,325
|
1,978
|
2,581
|
2,839
|
2,916
|
2,572
|
2,555
|
2,399
|
2,153
|
1,679
|
1,162
|
608
|
217
|
-278
|
-672
|
-1,179
|
-2,026
|
-2,536
|
-2,832
|
-3,445
|
-4,505
|
-5,326
|
-5,284
|
-5,196
|
|
株主資本
|
4,919
|
5,125
|
5,258
|
5,297
|
5,543
|
5,625
|
5,723
|
5,806
|
6,096
|
6,124
|
6,166
|
6,352
|
6,386
|
6,044
|
5,720
|
5,147
|
5,068
|
4,658
|
4,240
|
3,990
|
2,643
|
3,246
|
3,504
|
3,581
|
3,237
|
3,220
|
3,065
|
2,818
|
2,344
|
1,827
|
3,572
|
3,182
|
6,666
|
6,273
|
5,765
|
4,918
|
4,408
|
4,111
|
3,499
|
2,438
|
1,617
|
1,659
|
1,747
|