|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
15,333
|
16,672
|
15,386
|
16,180
|
22,128
|
22,699
|
21,451
|
21,243
|
28,221
|
27,517
|
26,552
|
27,212
|
36,010
|
28,631
|
28,197
|
29,045
|
34,645
|
33,630
|
33,674
|
32,818
|
41,988
|
38,922
|
38,866
|
37,346
|
47,566
|
42,421
|
42,590
|
41,177
|
52,700
|
46,956
|
45,871
|
44,346
|
57,351
|
49,448
|
50,387
|
48,414
|
62,275
|
52,055
|
54,028
|
51,221
|
|
売上原価
|
-
|
1,416
|
1,411
|
1,585
|
1,372
|
2,055
|
2,135
|
1,615
|
1,690
|
2,025
|
2,616
|
2,318
|
2,470
|
3,938
|
4,731
|
1,953
|
2,827
|
3,161
|
3,839
|
1,377
|
1,803
|
2,259
|
1,899
|
1,942
|
2,294
|
2,922
|
2,868
|
2,249
|
2,611
|
3,946
|
3,275
|
2,826
|
3,177
|
4,252
|
3,614
|
3,431
|
3,357
|
4,226
|
3,805
|
3,262
|
3,538
|
|
売上総利益
|
-
|
13,916
|
15,260
|
13,801
|
14,808
|
20,072
|
20,562
|
19,836
|
19,553
|
26,195
|
24,901
|
24,234
|
24,742
|
32,072
|
23,900
|
26,244
|
26,217
|
31,485
|
29,791
|
32,296
|
31,016
|
39,729
|
37,023
|
36,924
|
35,052
|
44,644
|
39,552
|
40,341
|
38,565
|
48,754
|
43,681
|
43,044
|
41,169
|
53,100
|
45,834
|
46,956
|
45,057
|
58,049
|
48,250
|
50,765
|
47,683
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
9,194
|
9,236
|
8,789
|
9,228
|
11,351
|
13,560
|
11,863
|
13,684
|
16,476
|
15,771
|
18,376
|
20,560
|
21,490
|
18,882
|
18,483
|
20,684
|
25,382
|
21,283
|
21,860
|
21,571
|
25,743
|
26,715
|
24,333
|
23,851
|
29,657
|
28,675
|
26,028
|
25,668
|
31,328
|
31,896
|
27,182
|
28,100
|
36,332
|
31,453
|
31,060
|
30,477
|
36,764
|
35,255
|
33,845
|
33,529
|
|
営業利益
|
-
|
4,735
|
6,011
|
5,011
|
5,577
|
8,704
|
6,992
|
7,981
|
5,850
|
9,720
|
9,118
|
5,874
|
4,179
|
10,577
|
5,024
|
7,786
|
5,468
|
6,131
|
8,503
|
10,423
|
9,482
|
13,880
|
10,359
|
12,591
|
11,200
|
14,988
|
10,877
|
14,312
|
12,898
|
17,425
|
11,786
|
15,862
|
13,069
|
16,767
|
14,381
|
15,895
|
14,580
|
21,286
|
12,995
|
16,920
|
14,154
|
|
経常(税引前)利益
|
-
|
4,772
|
5,986
|
5,036
|
5,595
|
8,803
|
7,009
|
7,999
|
5,838
|
9,763
|
9,140
|
5,859
|
4,148
|
10,678
|
5,032
|
7,618
|
5,434
|
6,172
|
8,420
|
10,473
|
9,484
|
13,934
|
10,495
|
12,534
|
11,225
|
14,997
|
10,899
|
14,296
|
13,137
|
17,439
|
11,844
|
15,943
|
13,161
|
16,802
|
13,858
|
15,892
|
14,621
|
21,316
|
13,059
|
16,638
|
14,188
|
|
法人税等合計
|
-
|
1,627
|
1,894
|
1,559
|
1,596
|
2,745
|
1,721
|
2,466
|
1,763
|
3,025
|
1,010
|
1,611
|
1,011
|
3,297
|
-1,488
|
2,291
|
1,141
|
1,916
|
1,960
|
3,151
|
2,854
|
4,137
|
-358
|
3,802
|
3,391
|
4,599
|
-409
|
4,344
|
4,026
|
5,237
|
3,534
|
4,740
|
4,022
|
5,310
|
1,938
|
4,837
|
4,441
|
6,430
|
3,655
|
5,262
|
4,543
|
|
純利益
|
-
|
3,137
|
4,063
|
3,580
|
4,479
|
6,058
|
2,917
|
5,532
|
4,019
|
6,734
|
3,871
|
4,163
|
2,128
|
7,374
|
2,320
|
5,326
|
2,593
|
4,253
|
6,632
|
7,321
|
6,629
|
9,801
|
7,207
|
8,731
|
7,831
|
10,152
|
7,853
|
9,960
|
9,107
|
12,170
|
8,313
|
11,204
|
9,138
|
12,203
|
11,871
|
11,109
|
10,021
|
14,813
|
9,403
|
11,376
|
9,630
|
|
一株あたり利益
|
21.09
|
29.46
|
38.73
|
34.47
|
14.37
|
19.44
|
9.36
|
17.75
|
12.9
|
21.61
|
12.42
|
13.48
|
6.97
|
24.15
|
7.62
|
17.45
|
8.49
|
13.93
|
21.73
|
23.98
|
21.69
|
32.03
|
23.6
|
28.91
|
26.22
|
33.73
|
26.15
|
33.23
|
30.37
|
40.51
|
-60.16
|
37.36
|
30.36
|
40.59
|
39.88
|
37.41
|
33.75
|
49.88
|
-70.14
|
12.79
|
10.89
|
|
希薄化後一株あたり利益
|
-
|
29.3
|
38.63
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26.14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
-
|
18
|
-
|
15
|
-
|
26
|
-
|
22
|
-
|
36
|
-
|
24
|
-
|
41
|
-
|
49
|
-
|
55
|
-
|
53
|
-
|
54
|
-
|
19
|