|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,713
|
26,290
|
6,244
|
11,344
|
9,837
|
15,477
|
11,508
|
22,068
|
16,730
|
21,152
|
15,579
|
24,571
|
17,790
|
19,188
|
8,234
|
21,560
|
18,974
|
22,396
|
20,210
|
33,602
|
27,629
|
40,270
|
42,609
|
61,648
|
27,034
|
47,810
|
50,937
|
65,520
|
56,426
|
66,888
|
66,018
|
69,126
|
54,861
|
68,048
|
45,510
|
64,747
|
53,557
|
67,651
|
62,125
|
91,486
|
36,269
|
53,933
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,194
|
-
|
-
|
5,068
|
4,533
|
4,950
|
4,437
|
3,476
|
1,664
|
1,898
|
1,951
|
1,829
|
1,792
|
2,223
|
2,132
|
2,050
|
2,060
|
2,837
|
3,178
|
3,101
|
3,155
|
3,707
|
4,141
|
3,376
|
3,784
|
-
|
-
|
-
|
2,605
|
-
|
-
|
|
流動資産合計
|
-
|
35,296
|
36,481
|
22,391
|
24,822
|
25,737
|
30,091
|
39,369
|
45,641
|
42,885
|
46,361
|
50,572
|
55,278
|
50,216
|
52,002
|
56,489
|
57,904
|
57,195
|
60,317
|
64,421
|
70,429
|
68,974
|
76,368
|
90,634
|
99,796
|
60,877
|
80,390
|
95,035
|
102,305
|
94,819
|
103,775
|
115,692
|
123,493
|
111,860
|
122,489
|
119,602
|
123,137
|
114,164
|
124,570
|
138,356
|
147,394
|
100,800
|
106,325
|
|
有形固定資産
|
-
|
2,820
|
2,916
|
3,286
|
3,158
|
3,211
|
3,340
|
3,493
|
3,364
|
3,429
|
4,045
|
5,762
|
5,668
|
5,664
|
4,856
|
6,673
|
6,318
|
7,976
|
8,188
|
8,990
|
10,493
|
10,445
|
10,451
|
12,442
|
12,019
|
12,010
|
11,769
|
11,673
|
11,284
|
12,009
|
13,783
|
16,790
|
18,796
|
20,265
|
22,402
|
25,548
|
24,660
|
24,243
|
26,401
|
26,210
|
25,447
|
27,270
|
27,045
|
|
投資有価証券
|
-
|
157
|
-
|
-
|
1,699
|
-
|
-
|
-
|
2,783
|
-
|
-
|
-
|
1,841
|
-
|
-
|
-
|
2,339
|
-
|
-
|
-
|
519
|
-
|
-
|
-
|
685
|
-
|
-
|
-
|
1,025
|
-
|
-
|
-
|
1,051
|
-
|
-
|
-
|
1,132
|
-
|
-
|
-
|
931
|
-
|
-
|
|
固定資産合計
|
-
|
6,055
|
8,943
|
9,282
|
10,095
|
10,404
|
10,336
|
12,142
|
10,079
|
10,860
|
11,606
|
15,201
|
15,439
|
16,714
|
17,993
|
19,952
|
21,056
|
22,219
|
21,879
|
22,051
|
23,756
|
23,416
|
24,774
|
25,848
|
25,860
|
24,848
|
24,685
|
24,677
|
24,971
|
24,990
|
25,367
|
28,067
|
32,248
|
32,994
|
35,962
|
38,955
|
38,724
|
37,866
|
39,991
|
39,961
|
40,415
|
66,776
|
66,003
|
|
総資産
|
-
|
41,352
|
45,424
|
31,673
|
34,917
|
36,141
|
40,427
|
51,511
|
55,720
|
53,745
|
57,967
|
65,773
|
70,718
|
66,931
|
69,995
|
76,441
|
78,961
|
79,414
|
82,197
|
86,473
|
94,186
|
92,390
|
101,143
|
116,482
|
125,656
|
85,726
|
105,076
|
119,713
|
127,276
|
119,810
|
129,142
|
143,760
|
155,742
|
144,854
|
158,452
|
158,558
|
161,862
|
152,030
|
164,561
|
178,318
|
187,810
|
167,576
|
172,328
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,000
|
24,000
|
22,000
|
22,000
|
22,000
|
22,000
|
22,000
|
22,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,119
|
20,100
|
20,200
|
20,200
|
20,200
|
20,400
|
20,400
|
20,400
|
20,500
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
20,164
|
20,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
9
|
4
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
13,744
|
12,122
|
16,142
|
15,374
|
16,023
|
15,786
|
22,645
|
23,906
|
21,255
|
21,842
|
26,586
|
27,243
|
49,283
|
49,921
|
52,942
|
52,245
|
50,697
|
51,154
|
54,355
|
56,126
|
52,227
|
53,925
|
63,859
|
65,180
|
56,207
|
56,334
|
66,725
|
66,172
|
59,074
|
58,946
|
68,678
|
72,204
|
61,943
|
64,095
|
72,353
|
68,261
|
63,247
|
65,457
|
79,754
|
79,828
|
68,153
|
66,710
|
|
固定負債合計
|
-
|
1,362
|
1,451
|
1,613
|
1,610
|
1,657
|
1,695
|
1,784
|
1,945
|
1,999
|
2,031
|
2,088
|
2,664
|
2,738
|
2,817
|
3,295
|
4,059
|
3,815
|
3,660
|
4,112
|
3,525
|
3,783
|
3,959
|
4,158
|
4,968
|
5,126
|
5,315
|
5,732
|
6,005
|
6,343
|
6,487
|
6,575
|
6,844
|
7,116
|
9,029
|
8,919
|
8,856
|
9,046
|
9,519
|
9,683
|
9,262
|
11,095
|
10,691
|
|
総負債
|
-
|
15,107
|
13,573
|
17,755
|
16,984
|
17,680
|
17,482
|
24,429
|
25,851
|
23,255
|
23,873
|
28,675
|
29,907
|
52,021
|
52,739
|
56,238
|
56,304
|
54,512
|
54,814
|
58,468
|
59,651
|
56,010
|
57,885
|
68,017
|
70,149
|
61,333
|
61,650
|
72,457
|
72,177
|
65,418
|
65,434
|
75,253
|
79,048
|
69,060
|
73,125
|
81,273
|
77,117
|
72,294
|
74,977
|
89,438
|
89,090
|
79,249
|
77,402
|
|
資本金及び資本剰余金
|
-
|
3,417
|
5,435
|
2,688
|
2,687
|
2,688
|
2,688
|
2,688
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,687
|
2,807
|
2,822
|
2,816
|
2,822
|
2,687
|
2,687
|
2,708
|
2,730
|
2,687
|
2,687
|
2,687
|
2,687
|
2,790
|
2,835
|
2,880
|
2,687
|
2,687
|
|
利益剰余金
|
-
|
24,906
|
27,544
|
23,311
|
26,483
|
27,155
|
31,634
|
35,615
|
38,532
|
27,319
|
31,338
|
34,333
|
38,204
|
36,704
|
38,832
|
41,932
|
44,252
|
46,525
|
49,118
|
49,707
|
56,340
|
58,167
|
64,701
|
69,902
|
77,109
|
77,901
|
85,711
|
89,229
|
97,067
|
96,250
|
105,334
|
110,306
|
118,620
|
117,530
|
126,037
|
81,596
|
93,512
|
88,334
|
98,311
|
97,384
|
106,787
|
91,830
|
101,506
|
|
株主資本
|
19,227
|
26,245
|
31,850
|
13,918
|
17,932
|
18,461
|
22,945
|
27,082
|
29,868
|
30,489
|
34,094
|
37,098
|
40,810
|
14,909
|
17,256
|
20,203
|
22,656
|
24,902
|
27,382
|
28,005
|
34,534
|
36,380
|
43,258
|
48,464
|
55,507
|
24,392
|
43,425
|
47,255
|
55,099
|
54,391
|
63,707
|
68,507
|
76,693
|
75,794
|
85,326
|
77,285
|
84,744
|
79,736
|
89,583
|
88,880
|
98,719
|
88,327
|
94,926
|