ZOZO【3092】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 24,713 26,290 6,244 11,344 9,837 15,477 11,508 22,068 16,730 21,152 15,579 24,571 17,790 19,188 8,234 21,560 18,974 22,396 20,210 33,602 27,629 40,270 42,609 61,648 27,034 47,810 50,937 65,520 56,426 66,888 66,018 69,126 54,861 68,048 45,510 64,747 53,557 67,651 62,125 91,486 36,269 53,933
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 - - -
商品及び製品 - - - - - - - - - - - - 2,194 - - 5,068 4,533 4,950 4,437 3,476 1,664 1,898 1,951 1,829 1,792 2,223 2,132 2,050 2,060 2,837 3,178 3,101 3,155 3,707 4,141 3,376 3,784 - - - 2,605 - -
流動資産合計 - 35,296 36,481 22,391 24,822 25,737 30,091 39,369 45,641 42,885 46,361 50,572 55,278 50,216 52,002 56,489 57,904 57,195 60,317 64,421 70,429 68,974 76,368 90,634 99,796 60,877 80,390 95,035 102,305 94,819 103,775 115,692 123,493 111,860 122,489 119,602 123,137 114,164 124,570 138,356 147,394 100,800 106,325
有形固定資産 - 2,820 2,916 3,286 3,158 3,211 3,340 3,493 3,364 3,429 4,045 5,762 5,668 5,664 4,856 6,673 6,318 7,976 8,188 8,990 10,493 10,445 10,451 12,442 12,019 12,010 11,769 11,673 11,284 12,009 13,783 16,790 18,796 20,265 22,402 25,548 24,660 24,243 26,401 26,210 25,447 27,270 27,045
投資有価証券 - 157 - - 1,699 - - - 2,783 - - - 1,841 - - - 2,339 - - - 519 - - - 685 - - - 1,025 - - - 1,051 - - - 1,132 - - - 931 - -
固定資産合計 - 6,055 8,943 9,282 10,095 10,404 10,336 12,142 10,079 10,860 11,606 15,201 15,439 16,714 17,993 19,952 21,056 22,219 21,879 22,051 23,756 23,416 24,774 25,848 25,860 24,848 24,685 24,677 24,971 24,990 25,367 28,067 32,248 32,994 35,962 38,955 38,724 37,866 39,991 39,961 40,415 66,776 66,003
総資産 - 41,352 45,424 31,673 34,917 36,141 40,427 51,511 55,720 53,745 57,967 65,773 70,718 66,931 69,995 76,441 78,961 79,414 82,197 86,473 94,186 92,390 101,143 116,482 125,656 85,726 105,076 119,713 127,276 119,810 129,142 143,760 155,742 144,854 158,452 158,558 161,862 152,030 164,561 178,318 187,810 167,576 172,328
短期借入金 - - - - - - - - - - - - - 24,000 24,000 22,000 22,000 22,000 22,000 22,000 22,000 20,000 20,000 20,000 20,000 20,000 20,119 20,100 20,200 20,200 20,200 20,400 20,400 20,400 20,500 20,000 20,000 20,000 20,000 20,000 20,000 20,164 20,000
一年内返済予定の長期借入金 - - - - 9 4 2 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 13,744 12,122 16,142 15,374 16,023 15,786 22,645 23,906 21,255 21,842 26,586 27,243 49,283 49,921 52,942 52,245 50,697 51,154 54,355 56,126 52,227 53,925 63,859 65,180 56,207 56,334 66,725 66,172 59,074 58,946 68,678 72,204 61,943 64,095 72,353 68,261 63,247 65,457 79,754 79,828 68,153 66,710
固定負債合計 - 1,362 1,451 1,613 1,610 1,657 1,695 1,784 1,945 1,999 2,031 2,088 2,664 2,738 2,817 3,295 4,059 3,815 3,660 4,112 3,525 3,783 3,959 4,158 4,968 5,126 5,315 5,732 6,005 6,343 6,487 6,575 6,844 7,116 9,029 8,919 8,856 9,046 9,519 9,683 9,262 11,095 10,691
総負債 - 15,107 13,573 17,755 16,984 17,680 17,482 24,429 25,851 23,255 23,873 28,675 29,907 52,021 52,739 56,238 56,304 54,512 54,814 58,468 59,651 56,010 57,885 68,017 70,149 61,333 61,650 72,457 72,177 65,418 65,434 75,253 79,048 69,060 73,125 81,273 77,117 72,294 74,977 89,438 89,090 79,249 77,402
資本金及び資本剰余金 - 3,417 5,435 2,688 2,687 2,688 2,688 2,688 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,687 2,807 2,822 2,816 2,822 2,687 2,687 2,708 2,730 2,687 2,687 2,687 2,687 2,790 2,835 2,880 2,687 2,687
利益剰余金 - 24,906 27,544 23,311 26,483 27,155 31,634 35,615 38,532 27,319 31,338 34,333 38,204 36,704 38,832 41,932 44,252 46,525 49,118 49,707 56,340 58,167 64,701 69,902 77,109 77,901 85,711 89,229 97,067 96,250 105,334 110,306 118,620 117,530 126,037 81,596 93,512 88,334 98,311 97,384 106,787 91,830 101,506
株主資本 19,227 26,245 31,850 13,918 17,932 18,461 22,945 27,082 29,868 30,489 34,094 37,098 40,810 14,909 17,256 20,203 22,656 24,902 27,382 28,005 34,534 36,380 43,258 48,464 55,507 24,392 43,425 47,255 55,099 54,391 63,707 68,507 76,693 75,794 85,326 77,285 84,744 79,736 89,583 88,880 98,719 88,327 94,926