|
(単位:百万円)
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
売上高
|
-
|
636
|
518
|
800
|
627
|
717
|
565
|
597
|
889
|
766
|
641
|
1,267
|
577
|
1,097
|
847
|
-
|
848
|
811
|
914
|
557
|
-
|
642
|
467
|
661
|
524
|
-
|
756
|
514
|
1,353
|
701
|
-
|
1,327
|
680
|
1,560
|
1,000
|
-
|
1,358
|
986
|
1,023
|
1,000
|
-
|
952
|
699
|
1,317
|
674
|
-
|
1,492
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
-29.11
|
28.78
|
-32.6
|
-
|
13.25
|
|
売上原価
|
-
|
445
|
370
|
563
|
475
|
517
|
421
|
450
|
682
|
529
|
447
|
952
|
398
|
704
|
556
|
-
|
555
|
587
|
603
|
376
|
-
|
433
|
336
|
443
|
325
|
-
|
501
|
348
|
1,066
|
492
|
-
|
954
|
486
|
1,136
|
716
|
-
|
1,030
|
816
|
697
|
700
|
-
|
692
|
503
|
923
|
482
|
-
|
1,076
|
|
売上総利益
|
-
|
190
|
147
|
236
|
151
|
199
|
143
|
147
|
207
|
236
|
193
|
315
|
179
|
393
|
290
|
-
|
293
|
224
|
311
|
181
|
-
|
208
|
131
|
218
|
199
|
-
|
255
|
165
|
285
|
209
|
-
|
372
|
192
|
423
|
284
|
-
|
328
|
170
|
325
|
300
|
-
|
259
|
196
|
394
|
191
|
-
|
415
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
28.08
|
29.91
|
28.42
|
-
|
27.87
|
|
営業費用
|
-
|
182
|
206
|
178
|
178
|
167
|
181
|
175
|
170
|
173
|
202
|
202
|
195
|
217
|
212
|
-
|
215
|
206
|
222
|
224
|
-
|
194
|
193
|
187
|
204
|
-
|
191
|
188
|
193
|
204
|
-
|
217
|
193
|
256
|
219
|
-
|
231
|
210
|
251
|
240
|
-
|
224
|
200
|
208
|
211
|
-
|
295
|
|
営業利益
|
-
|
8
|
-60
|
58
|
-27
|
32
|
-38
|
-28
|
37
|
63
|
-9
|
112
|
-17
|
176
|
77
|
-
|
77
|
17
|
88
|
-44
|
-
|
14
|
-63
|
30
|
-5
|
-
|
63
|
-23
|
91
|
4
|
-
|
155
|
-1
|
166
|
64
|
-
|
98
|
-41
|
74
|
60
|
-
|
34
|
-6
|
186
|
-20
|
-
|
120
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
-0.73
|
14.12
|
-2.97
|
-
|
8.04
|
|
経常(税引前)利益
|
-
|
38
|
-45
|
54
|
-30
|
106
|
-34
|
-30
|
46
|
90
|
-7
|
115
|
-10
|
178
|
102
|
-
|
80
|
18
|
99
|
-41
|
-
|
15
|
-42
|
65
|
9
|
-
|
74
|
-18
|
114
|
8
|
-
|
161
|
7
|
167
|
94
|
-
|
93
|
-32
|
81
|
84
|
-
|
46
|
-10
|
196
|
-19
|
-
|
124
|
|
経常(税引前)利益率(%)
|
-
|
6.07
|
-8.61
|
6.81
|
-4.68
|
14.86
|
-5.91
|
-4.86
|
5.26
|
11.75
|
-0.96
|
9.09
|
-1.71
|
16.24
|
12.11
|
-
|
9.45
|
2.32
|
10.83
|
-7.31
|
-
|
2.43
|
-8.94
|
9.83
|
1.72
|
-
|
9.88
|
-3.49
|
8.46
|
1.14
|
-
|
12.15
|
1.11
|
10.75
|
9.4
|
-
|
6.91
|
-3.19
|
7.98
|
8.4
|
-
|
4.83
|
-1.43
|
14.88
|
-2.82
|
-
|
8.31
|
|
法人税等合計
|
-
|
26
|
-18
|
23
|
0
|
36
|
-7
|
-7
|
16
|
26
|
2
|
38
|
1
|
56
|
37
|
-
|
8
|
2
|
31
|
-10
|
-
|
3
|
-13
|
16
|
6
|
-
|
23
|
-8
|
45
|
5
|
-
|
56
|
2
|
8
|
32
|
-
|
32
|
-4
|
15
|
25
|
-
|
16
|
-1
|
51
|
-6
|
-
|
43
|
|
実効税率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
0
|
0
|
0
|
-
|
0
|
|
純利益
|
-
|
6
|
-28
|
30
|
-23
|
-58
|
-28
|
-23
|
29
|
63
|
-9
|
76
|
-10
|
119
|
68
|
-
|
71
|
16
|
67
|
-32
|
-
|
11
|
-28
|
42
|
3
|
-
|
51
|
-11
|
69
|
3
|
-
|
105
|
7
|
113
|
61
|
-
|
61
|
-23
|
65
|
59
|
-
|
29
|
-18
|
140
|
-15
|
-
|
80
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
-2.48
|
10.68
|
-2.1
|
-
|
5.38
|
|
一株あたり利益
|
-8.67
|
3.26
|
-15.72
|
17.49
|
-12.83
|
-32.53
|
-15.34
|
-12.48
|
16.95
|
36.18
|
-5.03
|
43.46
|
-5.14
|
67.76
|
38.75
|
-
|
40.59
|
9.39
|
38.46
|
-18.09
|
-
|
6.6
|
-15.72
|
24.13
|
1.96
|
-
|
29.16
|
-5.98
|
39.07
|
1.74
|
-
|
59.57
|
4.34
|
64.16
|
35.1
|
-
|
34.62
|
-12.92
|
37.34
|
33.58
|
-
|
16.87
|
-9.81
|
79.67
|
-8.03
|
-
|
45.42
|
|
希薄化後一株あたり利益
|
-8.67
|
3.26
|
-15.72
|
17.49
|
-12.83
|
-32.53
|
-15.34
|
-12.48
|
16.95
|
36.18
|
-5.03
|
43.46
|
-5.14
|
67.76
|
38.75
|
-
|
40.59
|
9.39
|
38.46
|
-18.09
|
-
|
6.6
|
-15.72
|
24.13
|
1.96
|
-
|
29.16
|
-5.98
|
39.07
|
1.74
|
-
|
59.57
|
4.34
|
64.16
|
35.1
|
-
|
34.62
|
-12.92
|
37.34
|
33.58
|
-
|
16.87
|
-9.81
|
79.67
|
-8.03
|
-
|
45.42
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
43.93
|
-
|
-
|
77.06
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
30
|
-
|
0
|
-
|
-
|
25
|
-
|
0
|
-
|
-
|
27
|
-
|
0
|
-
|
-
|
30
|
-
|
0
|
-
|
-
|
35
|
-
|
0
|
-
|
-
|
35
|
-
|
0
|
35
|