|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
192
|
343
|
271
|
260
|
330
|
178
|
353
|
253
|
212
|
303
|
257
|
239
|
367
|
233
|
236
|
302
|
596
|
368
|
338
|
398
|
544
|
692
|
750
|
619
|
731
|
427
|
527
|
629
|
991
|
719
|
573
|
509
|
846
|
633
|
657
|
591
|
592
|
429
|
449
|
450
|
1,018
|
|
有価証券
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
109
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,042
|
-
|
-
|
-
|
889
|
528
|
717
|
302
|
616
|
494
|
573
|
490
|
963
|
407
|
352
|
|
流動資産合計
|
-
|
1,623
|
1,419
|
1,188
|
1,300
|
1,269
|
1,182
|
1,364
|
1,436
|
1,339
|
1,481
|
1,180
|
1,398
|
1,434
|
1,426
|
1,601
|
1,597
|
1,526
|
1,528
|
1,660
|
1,422
|
1,479
|
1,447
|
1,631
|
1,603
|
1,686
|
1,825
|
2,087
|
1,879
|
2,260
|
2,146
|
2,351
|
2,136
|
2,459
|
2,094
|
2,465
|
2,407
|
2,178
|
2,222
|
2,550
|
2,065
|
2,531
|
|
有形固定資産
|
-
|
213
|
202
|
196
|
194
|
190
|
186
|
180
|
180
|
176
|
178
|
178
|
188
|
184
|
182
|
178
|
180
|
182
|
194
|
190
|
189
|
185
|
184
|
178
|
176
|
172
|
174
|
171
|
203
|
198
|
197
|
194
|
189
|
192
|
186
|
241
|
234
|
226
|
221
|
211
|
210
|
224
|
|
投資有価証券
|
-
|
276
|
269
|
272
|
247
|
244
|
229
|
240
|
240
|
239
|
238
|
242
|
229
|
229
|
232
|
234
|
232
|
231
|
229
|
235
|
236
|
218
|
216
|
214
|
217
|
223
|
113
|
202
|
198
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|
固定資産合計
|
-
|
802
|
761
|
717
|
685
|
667
|
634
|
511
|
530
|
523
|
520
|
538
|
537
|
532
|
539
|
546
|
554
|
554
|
563
|
569
|
578
|
559
|
566
|
535
|
535
|
538
|
449
|
500
|
533
|
419
|
419
|
420
|
410
|
426
|
426
|
509
|
471
|
473
|
474
|
464
|
487
|
493
|
|
総資産
|
-
|
2,425
|
2,181
|
1,905
|
1,986
|
1,937
|
1,816
|
1,876
|
1,967
|
1,862
|
2,002
|
1,719
|
1,935
|
1,967
|
1,966
|
2,148
|
2,151
|
2,080
|
2,092
|
2,230
|
2,000
|
2,039
|
2,013
|
2,167
|
2,138
|
2,224
|
2,275
|
2,588
|
2,413
|
2,680
|
2,565
|
2,771
|
2,547
|
2,886
|
2,521
|
2,974
|
2,878
|
2,651
|
2,697
|
3,014
|
2,554
|
3,025
|
|
短期借入金
|
-
|
-
|
391
|
150
|
320
|
250
|
220
|
220
|
370
|
420
|
420
|
50
|
200
|
100
|
250
|
250
|
250
|
180
|
150
|
200
|
200
|
200
|
200
|
200
|
200
|
150
|
150
|
300
|
150
|
250
|
-
|
100
|
-
|
-
|
150
|
300
|
600
|
300
|
450
|
510
|
180
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
492
|
736
|
453
|
652
|
565
|
470
|
573
|
726
|
641
|
741
|
396
|
671
|
616
|
620
|
681
|
708
|
560
|
553
|
618
|
471
|
495
|
395
|
506
|
517
|
536
|
600
|
834
|
701
|
839
|
722
|
933
|
691
|
960
|
615
|
996
|
947
|
683
|
754
|
933
|
543
|
635
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
147
|
151
|
150
|
118
|
123
|
125
|
126
|
121
|
122
|
132
|
130
|
135
|
140
|
142
|
145
|
101
|
106
|
108
|
110
|
112
|
118
|
221
|
222
|
221
|
228
|
230
|
232
|
234
|
246
|
246
|
149
|
152
|
162
|
165
|
175
|
123
|
132
|
130
|
125
|
132
|
146
|
|
総負債
|
-
|
639
|
887
|
604
|
771
|
688
|
595
|
699
|
848
|
764
|
874
|
527
|
806
|
756
|
763
|
827
|
809
|
667
|
661
|
728
|
583
|
613
|
616
|
729
|
738
|
765
|
831
|
1,066
|
935
|
1,085
|
969
|
1,083
|
843
|
1,123
|
781
|
1,171
|
1,070
|
815
|
885
|
1,058
|
675
|
782
|
|
資本金及び資本剰余金
|
-
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
221
|
|
利益剰余金
|
-
|
1,789
|
1,721
|
1,727
|
1,655
|
1,686
|
1,663
|
1,606
|
1,554
|
1,531
|
1,561
|
1,625
|
1,572
|
1,649
|
1,640
|
1,760
|
1,780
|
1,852
|
1,869
|
1,937
|
1,852
|
1,863
|
1,836
|
1,878
|
1,837
|
1,889
|
1,878
|
1,947
|
1,903
|
2,008
|
2,016
|
2,129
|
2,138
|
2,200
|
2,177
|
2,243
|
2,240
|
2,270
|
2,253
|
2,393
|
2,317
|
2,664
|
|
株主資本
|
1,620
|
1,785
|
1,293
|
1,301
|
1,215
|
1,248
|
1,221
|
1,176
|
1,118
|
1,098
|
1,127
|
1,191
|
1,128
|
1,210
|
1,203
|
1,320
|
1,341
|
1,412
|
1,430
|
1,501
|
1,417
|
1,425
|
1,397
|
1,438
|
1,399
|
1,458
|
1,443
|
1,521
|
1,476
|
1,594
|
1,596
|
1,687
|
1,702
|
1,762
|
1,740
|
1,802
|
1,807
|
1,835
|
1,811
|
1,955
|
1,878
|
2,242
|