|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
138,142
|
132,770
|
134,080
|
132,374
|
137,634
|
131,045
|
137,469
|
139,227
|
143,774
|
138,409
|
144,564
|
142,560
|
147,674
|
141,193
|
145,856
|
154,559
|
145,740
|
144,438
|
131,614
|
142,232
|
147,484
|
135,577
|
137,486
|
139,517
|
230,854
|
222,112
|
227,209
|
237,866
|
249,201
|
236,971
|
248,222
|
259,544
|
262,567
|
252,198
|
259,749
|
265,980
|
275,791
|
260,106
|
273,643
|
275,451
|
|
売上原価
|
-
|
98,597
|
94,106
|
94,808
|
93,855
|
96,776
|
91,409
|
96,313
|
98,167
|
100,054
|
95,139
|
100,142
|
99,022
|
101,193
|
96,152
|
99,810
|
106,639
|
98,916
|
95,789
|
89,371
|
95,222
|
99,893
|
89,010
|
95,172
|
95,126
|
154,743
|
144,949
|
150,534
|
154,907
|
162,651
|
153,835
|
164,022
|
169,918
|
171,493
|
163,000
|
170,508
|
172,864
|
179,590
|
166,428
|
179,360
|
178,174
|
|
売上総利益
|
-
|
39,545
|
38,665
|
39,271
|
38,519
|
40,859
|
39,636
|
41,155
|
41,061
|
43,720
|
43,269
|
44,421
|
43,539
|
46,480
|
45,042
|
46,045
|
47,921
|
46,823
|
48,649
|
42,242
|
47,010
|
47,592
|
34,396
|
42,314
|
44,391
|
76,110
|
77,164
|
76,674
|
82,959
|
86,551
|
83,136
|
84,199
|
89,627
|
91,074
|
89,197
|
89,241
|
93,116
|
96,201
|
93,677
|
94,283
|
97,276
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
31,659
|
32,022
|
32,096
|
32,231
|
33,126
|
32,401
|
32,942
|
33,539
|
34,213
|
34,945
|
35,103
|
35,894
|
36,194
|
36,262
|
36,869
|
38,672
|
38,425
|
37,909
|
36,633
|
38,123
|
38,220
|
37,586
|
34,957
|
35,962
|
64,101
|
63,867
|
64,313
|
66,998
|
66,514
|
69,218
|
66,748
|
69,524
|
69,880
|
72,240
|
71,962
|
72,732
|
72,210
|
73,249
|
74,474
|
76,641
|
|
営業利益
|
-
|
7,886
|
6,642
|
7,175
|
6,288
|
7,733
|
7,235
|
8,213
|
7,521
|
9,507
|
8,324
|
9,318
|
7,644
|
10,286
|
8,780
|
9,175
|
9,249
|
8,398
|
10,741
|
5,609
|
8,887
|
9,371
|
7,715
|
7,356
|
8,429
|
12,010
|
13,296
|
12,360
|
15,962
|
20,036
|
13,918
|
17,450
|
20,104
|
21,194
|
16,957
|
17,279
|
20,383
|
23,992
|
20,428
|
19,808
|
20,636
|
|
経常(税引前)利益
|
-
|
8,537
|
7,196
|
7,817
|
6,891
|
8,385
|
7,735
|
8,847
|
8,171
|
10,190
|
8,915
|
9,979
|
8,405
|
11,030
|
9,564
|
9,825
|
9,812
|
9,111
|
11,237
|
6,311
|
9,230
|
10,149
|
8,450
|
8,194
|
8,558
|
13,480
|
14,333
|
13,563
|
17,072
|
21,196
|
14,890
|
18,645
|
21,423
|
22,330
|
18,101
|
18,345
|
21,273
|
25,300
|
21,353
|
20,981
|
21,752
|
|
法人税等合計
|
-
|
2,023
|
2,282
|
2,227
|
2,050
|
2,681
|
1,738
|
2,919
|
2,542
|
3,374
|
2,827
|
3,185
|
2,640
|
3,508
|
3,000
|
3,194
|
3,158
|
2,946
|
3,604
|
1,807
|
3,128
|
3,379
|
-755
|
2,701
|
2,898
|
5,069
|
4,244
|
5,368
|
6,156
|
7,481
|
5,136
|
6,392
|
7,960
|
8,328
|
5,950
|
6,723
|
7,640
|
8,772
|
5,748
|
7,687
|
7,925
|
|
純利益
|
-
|
6,883
|
3,279
|
5,230
|
4,111
|
5,546
|
5,232
|
5,778
|
4,927
|
6,715
|
5,335
|
6,641
|
4,944
|
7,302
|
6,148
|
6,519
|
6,433
|
5,952
|
7,272
|
3,876
|
5,853
|
6,886
|
4,953
|
5,217
|
5,088
|
18,458
|
5,850
|
7,992
|
10,637
|
13,817
|
8,320
|
12,058
|
13,913
|
16,563
|
10,082
|
11,763
|
13,362
|
16,347
|
13,538
|
13,014
|
13,663
|
|
一株あたり利益
|
66.59
|
128.34
|
61.14
|
97.51
|
77.03
|
104.84
|
-90.23
|
109.22
|
93.13
|
63.45
|
50.41
|
62.76
|
46.72
|
70.23
|
59.89
|
63.53
|
62.68
|
57.98
|
70.85
|
37.76
|
57.02
|
67.07
|
-91.71
|
51.03
|
49.96
|
129.34
|
34.43
|
56.11
|
74.97
|
97.8
|
-132.76
|
86.07
|
33.1
|
39.42
|
24.11
|
28
|
32.38
|
40.13
|
33.34
|
32.3
|
34.12
|
|
希薄化後一株あたり利益
|
-
|
128.27
|
61.11
|
97.46
|
77.04
|
104.66
|
-90.19
|
109.16
|
93.07
|
-37.69
|
50.38
|
62.73
|
46.69
|
70.02
|
59.89
|
63.5
|
62.66
|
57.96
|
70.82
|
37.75
|
57
|
67.05
|
-91.68
|
51.01
|
49.94
|
147.68
|
32.7
|
56.1
|
74.93
|
97.69
|
-132.73
|
86.04
|
-24.27
|
39.4
|
24.11
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
-
|
35
|
-
|
35
|
-
|
35
|
-
|
35
|
-
|
35
|
-
|
40
|
-
|
45
|
-
|
50
|
-
|
20
|
-
|
21
|
-
|
23
|
-
|
24
|