マツキヨココカラ&カンパニー【3088】 業績推移・財務諸表

(単位:百万円) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 - 138,142 132,770 134,080 132,374 137,634 131,045 137,469 139,227 143,774 138,409 144,564 142,560 147,674 141,193 145,856 154,559 145,740 144,438 131,614 142,232 147,484 135,577 137,486 139,517 230,854 222,112 227,209 237,866 249,201 236,971 248,222 259,544 262,567 252,198 259,749 265,980 275,791 260,106 273,643 275,451
売上原価 - 98,597 94,106 94,808 93,855 96,776 91,409 96,313 98,167 100,054 95,139 100,142 99,022 101,193 96,152 99,810 106,639 98,916 95,789 89,371 95,222 99,893 89,010 95,172 95,126 154,743 144,949 150,534 154,907 162,651 153,835 164,022 169,918 171,493 163,000 170,508 172,864 179,590 166,428 179,360 178,174
売上総利益 - 39,545 38,665 39,271 38,519 40,859 39,636 41,155 41,061 43,720 43,269 44,421 43,539 46,480 45,042 46,045 47,921 46,823 48,649 42,242 47,010 47,592 34,396 42,314 44,391 76,110 77,164 76,674 82,959 86,551 83,136 84,199 89,627 91,074 89,197 89,241 93,116 96,201 93,677 94,283 97,276
売上総利益率(%) -
営業費用 - 31,659 32,022 32,096 32,231 33,126 32,401 32,942 33,539 34,213 34,945 35,103 35,894 36,194 36,262 36,869 38,672 38,425 37,909 36,633 38,123 38,220 37,586 34,957 35,962 64,101 63,867 64,313 66,998 66,514 69,218 66,748 69,524 69,880 72,240 71,962 72,732 72,210 73,249 74,474 76,641
営業利益 - 7,886 6,642 7,175 6,288 7,733 7,235 8,213 7,521 9,507 8,324 9,318 7,644 10,286 8,780 9,175 9,249 8,398 10,741 5,609 8,887 9,371 7,715 7,356 8,429 12,010 13,296 12,360 15,962 20,036 13,918 17,450 20,104 21,194 16,957 17,279 20,383 23,992 20,428 19,808 20,636
経常(税引前)利益 - 8,537 7,196 7,817 6,891 8,385 7,735 8,847 8,171 10,190 8,915 9,979 8,405 11,030 9,564 9,825 9,812 9,111 11,237 6,311 9,230 10,149 8,450 8,194 8,558 13,480 14,333 13,563 17,072 21,196 14,890 18,645 21,423 22,330 18,101 18,345 21,273 25,300 21,353 20,981 21,752
法人税等合計 - 2,023 2,282 2,227 2,050 2,681 1,738 2,919 2,542 3,374 2,827 3,185 2,640 3,508 3,000 3,194 3,158 2,946 3,604 1,807 3,128 3,379 -755 2,701 2,898 5,069 4,244 5,368 6,156 7,481 5,136 6,392 7,960 8,328 5,950 6,723 7,640 8,772 5,748 7,687 7,925
純利益 - 6,883 3,279 5,230 4,111 5,546 5,232 5,778 4,927 6,715 5,335 6,641 4,944 7,302 6,148 6,519 6,433 5,952 7,272 3,876 5,853 6,886 4,953 5,217 5,088 18,458 5,850 7,992 10,637 13,817 8,320 12,058 13,913 16,563 10,082 11,763 13,362 16,347 13,538 13,014 13,663
一株あたり利益 66.59 128.34 61.14 97.51 77.03 104.84 -90.23 109.22 93.13 63.45 50.41 62.76 46.72 70.23 59.89 63.53 62.68 57.98 70.85 37.76 57.02 67.07 -91.71 51.03 49.96 129.34 34.43 56.11 74.97 97.8 -132.76 86.07 33.1 39.42 24.11 28 32.38 40.13 33.34 32.3 34.12
希薄化後一株あたり利益 - 128.27 61.11 97.46 77.04 104.66 -90.19 109.16 93.07 -37.69 50.38 62.73 46.69 70.02 59.89 63.5 62.66 57.96 70.82 37.75 57 67.05 -91.68 51.01 49.94 147.68 32.7 56.1 74.93 97.69 -132.73 86.04 -24.27 39.4 24.11 - - - - - -
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - 35 - 35 - 35 - 35 - 35 - 35 - 40 - 45 - 50 - 20 - 21 - 23 - 24