|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,037
|
24,375
|
28,267
|
32,036
|
30,569
|
33,337
|
31,044
|
38,482
|
40,734
|
46,148
|
44,163
|
51,618
|
50,979
|
54,949
|
36,048
|
43,353
|
43,304
|
54,169
|
43,373
|
28,368
|
23,228
|
33,832
|
29,559
|
38,517
|
36,517
|
43,099
|
65,374
|
74,519
|
73,069
|
83,523
|
80,893
|
95,224
|
89,630
|
103,849
|
98,853
|
117,720
|
111,650
|
113,394
|
108,920
|
111,750
|
93,507
|
110,201
|
|
売掛金
|
-
|
15,100
|
14,462
|
17,782
|
18,103
|
15,816
|
15,379
|
18,613
|
17,826
|
17,340
|
17,937
|
20,510
|
20,905
|
19,854
|
19,592
|
22,947
|
23,472
|
22,355
|
25,963
|
26,292
|
23,479
|
21,533
|
23,542
|
27,809
|
27,417
|
24,678
|
23,819
|
53,885
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
113,157
|
125,662
|
134,684
|
135,390
|
134,007
|
137,493
|
141,442
|
144,939
|
148,252
|
158,993
|
161,724
|
168,768
|
167,367
|
173,930
|
164,877
|
168,942
|
168,693
|
182,854
|
180,448
|
160,027
|
151,279
|
166,083
|
171,427
|
175,696
|
172,705
|
182,269
|
303,356
|
304,387
|
299,295
|
316,130
|
332,695
|
329,808
|
331,038
|
350,786
|
354,913
|
370,798
|
364,952
|
355,143
|
368,072
|
364,316
|
351,770
|
374,306
|
|
有形固定資産
|
-
|
70,637
|
70,523
|
71,026
|
72,000
|
72,437
|
71,951
|
72,067
|
71,287
|
71,474
|
71,053
|
71,371
|
71,843
|
72,687
|
73,085
|
73,251
|
73,360
|
73,787
|
73,726
|
74,197
|
74,095
|
73,867
|
73,674
|
73,423
|
72,789
|
73,283
|
73,440
|
107,805
|
107,126
|
108,154
|
109,776
|
109,238
|
109,671
|
111,539
|
112,061
|
112,502
|
113,668
|
113,064
|
112,749
|
111,694
|
110,878
|
111,814
|
112,561
|
|
投資有価証券
|
-
|
16,391
|
-
|
-
|
15,725
|
-
|
-
|
-
|
16,412
|
-
|
-
|
-
|
22,179
|
-
|
-
|
-
|
21,691
|
-
|
-
|
-
|
63,345
|
65,865
|
69,245
|
68,017
|
66,897
|
66,709
|
64,661
|
24,986
|
22,528
|
23,871
|
25,308
|
26,687
|
27,476
|
30,009
|
31,027
|
24,942
|
24,340
|
25,575
|
25,268
|
28,222
|
27,786
|
25,330
|
27,403
|
|
固定資産合計
|
-
|
141,993
|
140,307
|
142,756
|
141,600
|
141,320
|
141,075
|
142,282
|
140,793
|
143,290
|
142,889
|
145,948
|
146,393
|
150,174
|
155,093
|
148,275
|
149,382
|
148,973
|
151,232
|
153,508
|
191,782
|
192,662
|
196,566
|
194,134
|
193,227
|
192,485
|
191,496
|
352,874
|
352,347
|
352,823
|
355,852
|
354,281
|
358,323
|
360,484
|
362,129
|
355,776
|
353,949
|
351,236
|
350,479
|
349,663
|
348,463
|
340,907
|
343,586
|
|
総資産
|
-
|
255,151
|
265,969
|
277,440
|
276,990
|
275,328
|
278,569
|
283,724
|
285,733
|
291,543
|
301,883
|
307,672
|
315,161
|
317,542
|
329,024
|
313,152
|
318,324
|
317,666
|
334,086
|
333,957
|
351,809
|
343,941
|
362,649
|
365,562
|
368,924
|
365,191
|
373,765
|
656,230
|
656,735
|
652,118
|
671,982
|
686,977
|
688,132
|
691,523
|
712,916
|
710,690
|
724,747
|
716,189
|
705,623
|
717,735
|
712,780
|
692,678
|
717,893
|
|
買掛金
|
-
|
62,359
|
65,467
|
72,584
|
65,691
|
66,670
|
64,912
|
68,251
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
300
|
-
|
-
|
10,716
|
-
|
-
|
-
|
567
|
-
|
-
|
-
|
733
|
-
|
-
|
-
|
16,210
|
-
|
-
|
-
|
18,957
|
-
|
-
|
-
|
19,016
|
1,078
|
674
|
896
|
884
|
1,102
|
1,196
|
1,051
|
995
|
963
|
1,025
|
976
|
970
|
1,064
|
1,064
|
1,016
|
1,187
|
1,142
|
1,402
|
|
一年内返済予定の長期借入金
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,400
|
18,400
|
18,400
|
18,400
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
83,008
|
89,019
|
93,847
|
90,119
|
85,986
|
88,233
|
89,069
|
86,455
|
87,201
|
92,744
|
91,353
|
93,150
|
90,189
|
93,018
|
92,869
|
91,828
|
88,582
|
97,931
|
92,647
|
86,202
|
75,465
|
84,732
|
85,422
|
84,887
|
83,890
|
89,733
|
145,358
|
142,449
|
137,118
|
147,437
|
154,053
|
153,270
|
147,765
|
158,634
|
157,799
|
179,428
|
168,209
|
175,594
|
180,641
|
162,640
|
156,324
|
167,105
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,400
|
18,400
|
18,400
|
18,400
|
18,400
|
18,400
|
18,400
|
18,646
|
18,400
|
18,400
|
18,400
|
18,400
|
18,400
|
18,400
|
18,400
|
18,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
13,844
|
13,484
|
14,137
|
15,230
|
15,262
|
15,224
|
15,593
|
15,217
|
15,789
|
15,772
|
16,761
|
17,139
|
17,369
|
18,632
|
17,005
|
17,226
|
17,247
|
17,297
|
18,258
|
36,301
|
37,026
|
38,082
|
37,711
|
37,575
|
37,232
|
36,222
|
45,206
|
49,944
|
50,940
|
51,323
|
51,621
|
52,143
|
53,150
|
51,148
|
47,455
|
30,142
|
30,206
|
28,975
|
28,654
|
28,640
|
28,358
|
27,798
|
|
総負債
|
-
|
96,852
|
102,503
|
107,984
|
105,350
|
101,249
|
103,458
|
104,662
|
101,673
|
102,990
|
108,517
|
108,115
|
110,290
|
107,559
|
111,651
|
109,875
|
109,054
|
105,830
|
115,228
|
110,906
|
122,504
|
112,491
|
122,814
|
123,134
|
122,462
|
121,123
|
125,956
|
190,565
|
192,393
|
188,058
|
198,761
|
205,674
|
205,413
|
200,915
|
209,783
|
205,255
|
209,570
|
198,416
|
204,569
|
209,295
|
191,280
|
184,683
|
194,903
|
|
資本金及び資本剰余金
|
-
|
44,883
|
45,078
|
45,078
|
45,078
|
45,078
|
45,078
|
45,078
|
45,078
|
45,078
|
45,078
|
45,075
|
45,075
|
45,075
|
45,075
|
45,075
|
45,045
|
45,045
|
45,047
|
45,047
|
45,047
|
45,047
|
45,054
|
45,054
|
45,054
|
44,918
|
44,918
|
227,988
|
227,988
|
228,010
|
228,028
|
228,028
|
228,028
|
228,124
|
228,154
|
228,154
|
228,154
|
228,154
|
200,930
|
200,930
|
200,930
|
188,769
|
188,796
|
|
利益剰余金
|
-
|
111,715
|
117,797
|
122,535
|
125,815
|
128,631
|
132,742
|
135,904
|
141,136
|
144,265
|
149,193
|
153,258
|
158,593
|
162,055
|
166,999
|
171,122
|
177,270
|
180,193
|
186,626
|
188,980
|
196,253
|
196,532
|
202,385
|
205,673
|
210,627
|
211,567
|
216,656
|
230,438
|
236,264
|
235,032
|
245,596
|
253,715
|
262,001
|
267,720
|
281,560
|
291,045
|
301,098
|
304,421
|
317,706
|
325,483
|
338,939
|
341,209
|
354,787
|
|
株主資本
|
150,222
|
158,299
|
163,465
|
169,456
|
171,640
|
174,078
|
175,110
|
179,061
|
184,060
|
188,552
|
193,365
|
199,557
|
204,871
|
209,983
|
217,373
|
203,277
|
209,269
|
211,836
|
218,858
|
223,050
|
229,304
|
231,450
|
239,834
|
242,428
|
246,461
|
244,067
|
247,809
|
465,664
|
464,341
|
464,060
|
473,221
|
481,302
|
482,718
|
490,607
|
503,132
|
505,435
|
515,176
|
517,772
|
501,054
|
508,440
|
521,499
|
507,994
|
522,989
|