マツキヨココカラ&カンパニー【3088】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 11,037 24,375 28,267 32,036 30,569 33,337 31,044 38,482 40,734 46,148 44,163 51,618 50,979 54,949 36,048 43,353 43,304 54,169 43,373 28,368 23,228 33,832 29,559 38,517 36,517 43,099 65,374 74,519 73,069 83,523 80,893 95,224 89,630 103,849 98,853 117,720 111,650 113,394 108,920 111,750 93,507 110,201
売掛金 - 15,100 14,462 17,782 18,103 15,816 15,379 18,613 17,826 17,340 17,937 20,510 20,905 19,854 19,592 22,947 23,472 22,355 25,963 26,292 23,479 21,533 23,542 27,809 27,417 24,678 23,819 53,885 - - - - - - - - - - - - - - -
流動資産合計 - 113,157 125,662 134,684 135,390 134,007 137,493 141,442 144,939 148,252 158,993 161,724 168,768 167,367 173,930 164,877 168,942 168,693 182,854 180,448 160,027 151,279 166,083 171,427 175,696 172,705 182,269 303,356 304,387 299,295 316,130 332,695 329,808 331,038 350,786 354,913 370,798 364,952 355,143 368,072 364,316 351,770 374,306
有形固定資産 - 70,637 70,523 71,026 72,000 72,437 71,951 72,067 71,287 71,474 71,053 71,371 71,843 72,687 73,085 73,251 73,360 73,787 73,726 74,197 74,095 73,867 73,674 73,423 72,789 73,283 73,440 107,805 107,126 108,154 109,776 109,238 109,671 111,539 112,061 112,502 113,668 113,064 112,749 111,694 110,878 111,814 112,561
投資有価証券 - 16,391 - - 15,725 - - - 16,412 - - - 22,179 - - - 21,691 - - - 63,345 65,865 69,245 68,017 66,897 66,709 64,661 24,986 22,528 23,871 25,308 26,687 27,476 30,009 31,027 24,942 24,340 25,575 25,268 28,222 27,786 25,330 27,403
固定資産合計 - 141,993 140,307 142,756 141,600 141,320 141,075 142,282 140,793 143,290 142,889 145,948 146,393 150,174 155,093 148,275 149,382 148,973 151,232 153,508 191,782 192,662 196,566 194,134 193,227 192,485 191,496 352,874 352,347 352,823 355,852 354,281 358,323 360,484 362,129 355,776 353,949 351,236 350,479 349,663 348,463 340,907 343,586
総資産 - 255,151 265,969 277,440 276,990 275,328 278,569 283,724 285,733 291,543 301,883 307,672 315,161 317,542 329,024 313,152 318,324 317,666 334,086 333,957 351,809 343,941 362,649 365,562 368,924 365,191 373,765 656,230 656,735 652,118 671,982 686,977 688,132 691,523 712,916 710,690 724,747 716,189 705,623 717,735 712,780 692,678 717,893
買掛金 - 62,359 65,467 72,584 65,691 66,670 64,912 68,251 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 300 - - 10,716 - - - 567 - - - 733 - - - 16,210 - - - 18,957 - - - 19,016 1,078 674 896 884 1,102 1,196 1,051 995 963 1,025 976 970 1,064 1,064 1,016 1,187 1,142 1,402
一年内返済予定の長期借入金 - 6 - - - - - - - - - - - - - - - - - - - - - - - - - 11 - - - - - - - - 18,400 18,400 18,400 18,400 - - -
流動負債合計 - 83,008 89,019 93,847 90,119 85,986 88,233 89,069 86,455 87,201 92,744 91,353 93,150 90,189 93,018 92,869 91,828 88,582 97,931 92,647 86,202 75,465 84,732 85,422 84,887 83,890 89,733 145,358 142,449 137,118 147,437 154,053 153,270 147,765 158,634 157,799 179,428 168,209 175,594 180,641 162,640 156,324 167,105
長期借入金 - - - - - - - - - - - - - - - - - - - - 18,400 18,400 18,400 18,400 18,400 18,400 18,400 18,646 18,400 18,400 18,400 18,400 18,400 18,400 18,400 18,400 - - - - - - -
固定負債合計 - 13,844 13,484 14,137 15,230 15,262 15,224 15,593 15,217 15,789 15,772 16,761 17,139 17,369 18,632 17,005 17,226 17,247 17,297 18,258 36,301 37,026 38,082 37,711 37,575 37,232 36,222 45,206 49,944 50,940 51,323 51,621 52,143 53,150 51,148 47,455 30,142 30,206 28,975 28,654 28,640 28,358 27,798
総負債 - 96,852 102,503 107,984 105,350 101,249 103,458 104,662 101,673 102,990 108,517 108,115 110,290 107,559 111,651 109,875 109,054 105,830 115,228 110,906 122,504 112,491 122,814 123,134 122,462 121,123 125,956 190,565 192,393 188,058 198,761 205,674 205,413 200,915 209,783 205,255 209,570 198,416 204,569 209,295 191,280 184,683 194,903
資本金及び資本剰余金 - 44,883 45,078 45,078 45,078 45,078 45,078 45,078 45,078 45,078 45,078 45,075 45,075 45,075 45,075 45,075 45,045 45,045 45,047 45,047 45,047 45,047 45,054 45,054 45,054 44,918 44,918 227,988 227,988 228,010 228,028 228,028 228,028 228,124 228,154 228,154 228,154 228,154 200,930 200,930 200,930 188,769 188,796
利益剰余金 - 111,715 117,797 122,535 125,815 128,631 132,742 135,904 141,136 144,265 149,193 153,258 158,593 162,055 166,999 171,122 177,270 180,193 186,626 188,980 196,253 196,532 202,385 205,673 210,627 211,567 216,656 230,438 236,264 235,032 245,596 253,715 262,001 267,720 281,560 291,045 301,098 304,421 317,706 325,483 338,939 341,209 354,787
株主資本 150,222 158,299 163,465 169,456 171,640 174,078 175,110 179,061 184,060 188,552 193,365 199,557 204,871 209,983 217,373 203,277 209,269 211,836 218,858 223,050 229,304 231,450 239,834 242,428 246,461 244,067 247,809 465,664 464,341 464,060 473,221 481,302 482,718 490,607 503,132 505,435 515,176 517,772 501,054 508,440 521,499 507,994 522,989