|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
624
|
624
|
549
|
957
|
907
|
718
|
475
|
1,120
|
943
|
1,089
|
1,038
|
1,237
|
1,208
|
1,157
|
641
|
996
|
905
|
963
|
736
|
684
|
1,295
|
5,046
|
5,247
|
4,957
|
4,294
|
4,237
|
3,522
|
4,028
|
3,779
|
3,561
|
3,186
|
2,864
|
2,669
|
2,458
|
2,106
|
2,249
|
2,951
|
2,983
|
2,542
|
2,596
|
2,185
|
2,125
|
1,823
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
205
|
-
|
-
|
-
|
151
|
-
|
-
|
-
|
166
|
-
|
-
|
-
|
213
|
-
|
-
|
-
|
396
|
-
|
-
|
-
|
601
|
-
|
-
|
-
|
647
|
-
|
-
|
|
流動資産合計
|
-
|
1,021
|
1,067
|
980
|
1,482
|
1,428
|
1,237
|
992
|
1,848
|
1,593
|
1,619
|
1,587
|
1,857
|
1,777
|
1,820
|
1,416
|
1,753
|
1,685
|
1,733
|
1,405
|
1,557
|
1,996
|
5,656
|
5,956
|
5,830
|
5,426
|
5,398
|
5,546
|
5,996
|
5,266
|
5,045
|
4,488
|
4,313
|
3,974
|
3,853
|
3,985
|
4,815
|
4,347
|
4,270
|
3,737
|
5,498
|
3,543
|
3,370
|
3,528
|
|
有形固定資産
|
-
|
1,341
|
1,308
|
1,240
|
1,291
|
1,270
|
1,730
|
1,809
|
1,805
|
1,777
|
1,719
|
1,663
|
1,606
|
1,543
|
1,451
|
1,443
|
1,440
|
1,258
|
1,254
|
1,463
|
1,445
|
1,429
|
1,353
|
1,320
|
1,331
|
1,264
|
1,337
|
1,420
|
1,433
|
1,428
|
950
|
1,047
|
1,182
|
1,329
|
1,467
|
1,483
|
1,639
|
1,637
|
1,771
|
1,865
|
1,872
|
2,029
|
2,169
|
2,377
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
29
|
29
|
29
|
39
|
39
|
39
|
39
|
39
|
39
|
39
|
69
|
69
|
137
|
127
|
127
|
155
|
115
|
58
|
108
|
42
|
35
|
69
|
79
|
79
|
79
|
77
|
77
|
97
|
97
|
117
|
117
|
117
|
117
|
117
|
113
|
103
|
103
|
103
|
103
|
|
固定資産合計
|
-
|
2,047
|
2,229
|
2,153
|
2,210
|
2,242
|
2,767
|
2,842
|
2,861
|
2,859
|
2,807
|
2,750
|
2,670
|
2,588
|
2,571
|
2,524
|
2,444
|
2,356
|
2,350
|
2,547
|
2,591
|
2,570
|
2,679
|
2,797
|
2,861
|
2,848
|
2,817
|
2,759
|
2,629
|
2,732
|
2,337
|
2,478
|
2,614
|
2,760
|
2,941
|
2,941
|
3,208
|
3,172
|
3,271
|
3,326
|
3,394
|
3,571
|
3,722
|
3,919
|
|
総資産
|
-
|
3,069
|
3,296
|
3,134
|
3,693
|
3,670
|
4,004
|
3,835
|
4,710
|
4,453
|
4,426
|
4,338
|
4,527
|
4,365
|
4,392
|
3,940
|
4,197
|
4,042
|
4,083
|
3,953
|
4,149
|
4,567
|
8,335
|
8,753
|
8,691
|
8,273
|
8,215
|
8,305
|
8,625
|
7,999
|
7,382
|
6,966
|
6,927
|
6,734
|
6,794
|
6,926
|
8,024
|
7,519
|
7,541
|
7,063
|
8,892
|
7,114
|
7,092
|
7,447
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
291
|
-
|
-
|
-
|
197
|
-
|
-
|
-
|
161
|
-
|
-
|
-
|
182
|
-
|
-
|
-
|
341
|
-
|
-
|
-
|
416
|
-
|
-
|
-
|
424
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
175
|
-
|
-
|
-
|
261
|
4,200
|
1,200
|
1,200
|
1,100
|
474
|
449
|
433
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
222
|
175
|
155
|
161
|
177
|
175
|
201
|
254
|
245
|
212
|
311
|
306
|
283
|
283
|
175
|
175
|
-
|
183
|
175
|
173
|
-
|
259
|
437
|
544
|
661
|
690
|
683
|
678
|
678
|
678
|
678
|
678
|
678
|
699
|
720
|
741
|
762
|
775
|
775
|
762
|
760
|
734
|
786
|
|
流動負債合計
|
-
|
931
|
984
|
945
|
1,227
|
1,030
|
1,481
|
1,166
|
1,328
|
1,113
|
1,128
|
1,229
|
1,402
|
1,286
|
1,386
|
1,121
|
1,325
|
1,240
|
1,296
|
1,103
|
1,332
|
1,109
|
5,233
|
2,555
|
2,734
|
2,592
|
1,997
|
1,821
|
2,152
|
1,944
|
1,737
|
1,707
|
1,909
|
2,028
|
2,193
|
2,557
|
3,674
|
2,479
|
2,532
|
2,249
|
3,968
|
2,411
|
2,573
|
2,797
|
|
長期借入金
|
-
|
411
|
418
|
396
|
556
|
773
|
720
|
957
|
1,463
|
1,391
|
1,347
|
1,204
|
1,160
|
1,116
|
1,072
|
1,028
|
984
|
940
|
888
|
845
|
811
|
1,563
|
1,498
|
4,755
|
4,592
|
4,501
|
5,132
|
4,962
|
4,798
|
4,623
|
4,453
|
4,284
|
4,117
|
3,944
|
3,754
|
3,569
|
3,372
|
3,182
|
2,991
|
2,788
|
2,622
|
2,422
|
2,257
|
2,304
|
|
固定負債合計
|
-
|
535
|
743
|
694
|
827
|
1,019
|
938
|
1,146
|
1,629
|
1,534
|
1,468
|
1,305
|
1,240
|
1,173
|
1,105
|
1,060
|
1,014
|
968
|
917
|
1,018
|
974
|
1,718
|
1,722
|
4,972
|
4,815
|
4,707
|
5,350
|
5,177
|
5,001
|
4,820
|
4,670
|
4,499
|
4,316
|
4,128
|
3,981
|
3,810
|
3,582
|
3,377
|
3,170
|
2,958
|
2,783
|
2,576
|
2,412
|
2,459
|
|
総負債
|
-
|
1,466
|
1,727
|
1,639
|
2,054
|
2,049
|
2,420
|
2,313
|
2,958
|
2,648
|
2,597
|
2,535
|
2,642
|
2,461
|
2,491
|
2,182
|
2,340
|
2,209
|
2,215
|
2,122
|
2,307
|
2,829
|
6,956
|
7,527
|
7,548
|
7,299
|
7,347
|
6,998
|
7,153
|
6,764
|
6,408
|
6,207
|
6,225
|
6,157
|
6,174
|
6,367
|
7,256
|
5,856
|
5,702
|
5,207
|
6,750
|
4,987
|
4,985
|
5,256
|
|
資本金及び資本剰余金
|
-
|
723
|
723
|
723
|
723
|
723
|
723
|
723
|
746
|
746
|
746
|
746
|
746
|
746
|
746
|
746
|
746
|
746
|
746
|
746
|
746
|
746
|
877
|
877
|
877
|
877
|
877
|
877
|
877
|
877
|
877
|
877
|
877
|
876
|
876
|
876
|
876
|
1,604
|
1,738
|
1,738
|
1,730
|
1,730
|
1,730
|
1,730
|
|
利益剰余金
|
-
|
905
|
919
|
931
|
1,076
|
1,106
|
1,100
|
1,038
|
1,119
|
1,172
|
1,197
|
1,170
|
1,252
|
1,272
|
1,268
|
1,126
|
1,221
|
1,193
|
1,225
|
1,184
|
1,192
|
1,066
|
548
|
377
|
274
|
102
|
-6
|
455
|
652
|
413
|
145
|
-63
|
-66
|
-214
|
-184
|
-242
|
-34
|
-23
|
22
|
33
|
252
|
254
|
248
|
339
|
|
株主資本
|
1,354
|
1,602
|
1,568
|
1,493
|
1,638
|
1,620
|
1,584
|
1,522
|
1,751
|
1,804
|
1,829
|
1,803
|
1,884
|
1,904
|
1,900
|
1,758
|
1,857
|
1,832
|
1,868
|
1,830
|
1,842
|
1,737
|
1,379
|
1,226
|
1,142
|
974
|
868
|
1,306
|
1,471
|
1,234
|
973
|
759
|
701
|
577
|
619
|
558
|
768
|
1,662
|
1,839
|
1,856
|
2,141
|
2,127
|
2,106
|
2,190
|