|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,293
|
4,135
|
4,197
|
4,678
|
4,835
|
5,038
|
4,749
|
5,376
|
5,606
|
5,630
|
5,581
|
6,095
|
6,291
|
5,506
|
4,926
|
5,298
|
5,558
|
5,096
|
4,379
|
5,233
|
5,054
|
6,098
|
5,647
|
6,486
|
6,641
|
7,107
|
7,201
|
7,846
|
8,104
|
8,773
|
8,511
|
8,614
|
7,689
|
7,676
|
7,381
|
7,489
|
7,723
|
5,461
|
4,437
|
5,059
|
3,239
|
5,360
|
|
売掛金
|
-
|
-
|
7,315
|
7,396
|
-
|
8,445
|
8,448
|
8,483
|
-
|
8,443
|
8,378
|
8,727
|
-
|
8,614
|
8,398
|
8,731
|
-
|
9,391
|
9,710
|
10,138
|
-
|
7,919
|
9,221
|
9,687
|
-
|
9,750
|
9,850
|
10,518
|
-
|
10,410
|
10,354
|
10,052
|
-
|
10,097
|
9,936
|
9,976
|
-
|
10,657
|
10,084
|
10,973
|
-
|
11,518
|
11,690
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,559
|
-
|
|
流動資産合計
|
-
|
11,743
|
12,785
|
13,008
|
14,143
|
14,496
|
14,806
|
14,389
|
15,379
|
16,129
|
16,388
|
16,809
|
16,556
|
17,365
|
16,502
|
16,580
|
17,212
|
17,757
|
18,561
|
18,139
|
18,832
|
16,025
|
18,622
|
19,181
|
19,177
|
19,707
|
20,021
|
21,148
|
20,827
|
21,482
|
22,022
|
22,029
|
21,966
|
21,113
|
21,060
|
21,188
|
21,156
|
22,154
|
21,298
|
22,155
|
23,437
|
21,488
|
22,013
|
|
有形固定資産
|
-
|
414
|
423
|
379
|
391
|
375
|
369
|
391
|
464
|
494
|
504
|
565
|
605
|
617
|
678
|
731
|
788
|
875
|
928
|
977
|
915
|
953
|
930
|
916
|
801
|
766
|
772
|
766
|
761
|
735
|
680
|
688
|
667
|
703
|
761
|
758
|
745
|
777
|
789
|
884
|
944
|
1,156
|
1,220
|
|
投資有価証券
|
-
|
368
|
126
|
127
|
113
|
103
|
101
|
117
|
112
|
113
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
330
|
330
|
330
|
95
|
95
|
95
|
95
|
310
|
323
|
338
|
337
|
|
固定資産合計
|
-
|
1,017
|
899
|
886
|
883
|
892
|
889
|
930
|
1,002
|
1,046
|
984
|
1,045
|
1,074
|
1,230
|
1,367
|
1,334
|
1,426
|
1,459
|
1,577
|
1,594
|
1,535
|
1,515
|
1,473
|
1,409
|
1,391
|
1,296
|
1,366
|
1,310
|
1,383
|
1,354
|
1,377
|
1,319
|
1,624
|
1,633
|
1,781
|
1,580
|
1,522
|
1,572
|
1,675
|
1,960
|
2,100
|
2,641
|
2,713
|
|
総資産
|
-
|
12,761
|
13,685
|
13,894
|
15,026
|
15,388
|
15,696
|
15,320
|
16,382
|
17,175
|
17,372
|
17,854
|
17,630
|
18,595
|
17,870
|
17,914
|
18,638
|
19,216
|
20,138
|
19,733
|
20,367
|
17,541
|
20,096
|
20,590
|
20,568
|
21,003
|
21,388
|
22,459
|
22,211
|
22,836
|
23,400
|
23,349
|
23,590
|
22,747
|
22,842
|
22,768
|
22,679
|
23,726
|
22,973
|
24,115
|
25,537
|
24,129
|
24,726
|
|
一年内返済予定の長期借入金
|
-
|
59
|
69
|
67
|
64
|
62
|
55
|
48
|
49
|
36
|
52
|
53
|
48
|
56
|
56
|
56
|
55
|
53
|
49
|
40
|
29
|
19
|
9
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
17
|
|
流動負債合計
|
-
|
7,435
|
7,934
|
7,872
|
8,716
|
9,116
|
9,200
|
8,500
|
9,296
|
9,971
|
10,017
|
10,257
|
9,868
|
10,846
|
10,603
|
10,463
|
10,687
|
11,486
|
12,632
|
11,999
|
12,374
|
9,803
|
12,148
|
12,394
|
12,197
|
12,709
|
12,844
|
13,621
|
13,140
|
13,878
|
14,128
|
13,819
|
13,771
|
13,108
|
13,067
|
13,105
|
12,958
|
14,442
|
13,624
|
14,670
|
15,881
|
14,897
|
15,425
|
|
長期借入金
|
-
|
84
|
71
|
55
|
40
|
26
|
15
|
7
|
20
|
16
|
66
|
76
|
65
|
72
|
58
|
44
|
31
|
19
|
9
|
4
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
9
|
|
固定負債合計
|
-
|
347
|
327
|
317
|
308
|
301
|
301
|
303
|
317
|
323
|
375
|
392
|
390
|
401
|
390
|
385
|
489
|
421
|
420
|
413
|
426
|
427
|
438
|
449
|
448
|
460
|
472
|
472
|
482
|
479
|
489
|
510
|
507
|
506
|
515
|
523
|
521
|
520
|
528
|
536
|
528
|
624
|
633
|
|
総負債
|
-
|
7,782
|
8,262
|
8,190
|
9,024
|
9,418
|
9,501
|
8,804
|
9,613
|
10,294
|
10,392
|
10,649
|
10,259
|
11,247
|
10,993
|
10,849
|
11,176
|
11,908
|
13,053
|
12,413
|
12,801
|
10,230
|
12,587
|
12,843
|
12,646
|
13,169
|
13,316
|
14,094
|
13,623
|
14,358
|
14,618
|
14,329
|
14,278
|
13,615
|
13,583
|
13,629
|
13,480
|
14,963
|
14,153
|
15,207
|
16,410
|
15,521
|
16,058
|
|
資本金及び資本剰余金
|
-
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
659
|
|
利益剰余金
|
-
|
4,262
|
4,762
|
5,042
|
5,348
|
5,323
|
5,549
|
5,860
|
6,115
|
6,228
|
6,320
|
6,545
|
6,712
|
6,688
|
6,841
|
7,030
|
7,427
|
7,273
|
7,481
|
7,714
|
7,959
|
7,701
|
7,871
|
8,107
|
7,754
|
7,664
|
7,864
|
8,153
|
8,365
|
8,257
|
8,522
|
8,758
|
9,040
|
8,860
|
8,953
|
8,834
|
8,893
|
8,457
|
8,485
|
8,574
|
8,779
|
8,261
|
8,290
|
|
株主資本
|
4,201
|
4,979
|
5,423
|
5,705
|
6,002
|
5,970
|
6,194
|
6,516
|
6,768
|
6,881
|
6,980
|
7,204
|
7,371
|
7,348
|
6,877
|
7,066
|
7,462
|
7,309
|
7,085
|
7,320
|
7,567
|
7,310
|
7,509
|
7,747
|
7,922
|
7,834
|
8,071
|
8,365
|
8,588
|
8,479
|
8,781
|
9,019
|
9,312
|
9,132
|
9,259
|
9,140
|
9,199
|
8,763
|
8,820
|
8,909
|
9,128
|
8,607
|
8,667
|