WDI【3068】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,183 3,421 3,833 3,174 4,137 4,167 3,908 3,471 3,099 2,998 3,150 2,733 3,308 3,700 3,099 3,081 3,378 3,473 3,160 3,153 3,181 6,527 6,938 7,419 7,199 6,987 6,024 6,174 5,835 5,737 5,379 5,447 5,394 6,466 5,726 5,941 5,283 4,922 5,081 5,153 5,779 6,552
流動資産合計 - 4,282 5,618 6,394 5,562 6,408 6,513 6,569 5,848 5,356 5,429 5,999 5,445 5,567 5,883 5,737 5,535 5,780 5,955 5,960 5,249 4,906 8,393 9,114 9,506 9,036 9,292 8,944 8,280 7,826 7,912 8,273 8,027 7,810 9,144 9,004 9,072 8,714 8,495 8,730 8,457 8,773 9,842
有形固定資産 - 3,705 3,871 4,112 4,121 4,328 4,197 4,218 4,384 4,490 4,693 4,796 4,879 4,853 5,106 5,082 4,949 5,391 5,547 5,420 4,967 4,786 4,489 4,200 2,717 2,703 2,902 6,393 6,690 6,901 7,002 7,071 11,101 11,291 11,821 12,059 11,794 11,776 12,130 11,586 11,510 11,113 10,674
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 32 - - - 318 367 283
固定資産合計 - 6,209 6,357 6,631 6,628 6,768 6,642 6,708 6,954 7,052 7,231 7,436 7,397 7,533 7,800 7,844 7,748 8,176 8,293 8,223 7,638 7,420 6,981 6,709 4,819 4,741 5,004 8,481 8,698 8,919 8,980 9,048 13,092 13,295 13,871 14,123 13,977 14,102 14,636 14,149 14,093 13,847 13,363
総資産 - 10,491 11,975 13,025 12,190 13,176 13,155 13,277 12,802 12,408 12,659 13,435 12,842 13,100 13,683 13,581 13,284 13,957 14,248 14,183 12,887 12,327 15,374 15,823 14,326 13,777 14,296 17,425 16,977 16,745 16,891 17,320 21,120 21,104 23,015 23,126 23,049 22,817 23,131 22,879 22,550 22,620 23,205
短期借入金 - - - - - 600 - - - 200 - - - 200 - - - - - - - 920 2,490 2,815 25 10 - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 1,779 2,140 2,158 2,043 2,191 2,321 2,271 2,162 2,112 2,203 2,272 2,192 2,285 2,409 2,354 2,283 2,407 2,477 2,347 2,309 2,193 2,155 3,029 1,050 1,020 991 1,177 1,409 1,441 1,214 1,159 1,061 1,024 1,327 1,190 1,137 1,015 848 773 745 885 1,245
流動負債合計 - 4,727 4,802 5,587 5,127 5,635 4,971 5,132 5,165 5,128 5,153 5,227 5,338 5,520 5,559 5,536 5,673 5,766 5,435 5,587 4,942 5,739 7,942 8,968 3,277 3,065 3,118 4,123 4,206 4,154 4,147 4,499 5,156 4,801 5,565 5,638 6,036 5,325 5,339 5,389 5,197 4,884 5,932
長期借入金 - 3,268 4,400 4,460 3,937 4,419 4,961 4,589 4,035 3,802 3,884 4,262 3,839 3,858 4,080 3,835 3,489 4,244 4,938 4,438 4,500 4,084 5,656 5,642 5,104 5,302 5,346 6,303 5,955 5,475 5,247 5,155 4,388 4,134 5,076 4,883 4,496 4,322 4,225 4,083 4,310 4,915 5,347
固定負債合計 - 3,668 4,804 4,865 4,356 4,829 5,371 4,999 4,515 4,284 4,370 4,755 4,477 4,468 4,715 4,527 4,190 4,938 5,626 5,123 5,206 4,789 6,313 6,108 6,597 6,948 6,977 7,918 7,522 7,083 6,910 6,847 9,698 9,333 10,453 10,335 9,637 9,404 9,500 8,549 9,243 9,589 9,746
総負債 - 8,395 9,607 10,453 9,483 10,464 10,343 10,130 9,680 9,412 9,522 9,982 9,815 9,987 10,275 10,063 9,863 10,704 11,060 10,710 10,148 10,528 14,254 15,076 9,873 10,013 10,096 12,041 11,728 11,237 11,057 11,346 14,854 14,134 16,019 15,973 15,674 14,729 14,839 13,938 14,440 14,472 15,678
資本金及び資本剰余金 - 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,174 1,175 1,181 1,181 1,181 1,181 1,192 1,195 1,193 1,193 1,201
利益剰余金 - 590 756 943 1,001 912 1,076 1,351 1,265 1,143 1,248 1,480 1,261 1,346 1,527 1,717 1,579 1,373 1,391 1,609 893 7 -680 -1,098 2,579 1,981 2,365 3,355 3,254 3,523 3,859 3,996 4,112 4,694 4,800 4,880 5,090 5,816 6,029 6,510 5,927 5,867 5,543
株主資本 1,674 2,096 2,368 2,572 2,707 2,713 2,813 3,147 3,122 2,996 3,137 3,454 3,028 3,112 3,408 3,518 3,420 3,253 3,187 3,473 2,739 1,798 1,119 747 4,452 3,764 4,200 5,384 5,249 5,508 5,834 5,974 6,266 6,971 6,996 7,153 7,375 8,088 8,291 8,940 8,110 8,147 7,526