|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,183
|
3,421
|
3,833
|
3,174
|
4,137
|
4,167
|
3,908
|
3,471
|
3,099
|
2,998
|
3,150
|
2,733
|
3,308
|
3,700
|
3,099
|
3,081
|
3,378
|
3,473
|
3,160
|
3,153
|
3,181
|
6,527
|
6,938
|
7,419
|
7,199
|
6,987
|
6,024
|
6,174
|
5,835
|
5,737
|
5,379
|
5,447
|
5,394
|
6,466
|
5,726
|
5,941
|
5,283
|
4,922
|
5,081
|
5,153
|
5,779
|
6,552
|
|
流動資産合計
|
-
|
4,282
|
5,618
|
6,394
|
5,562
|
6,408
|
6,513
|
6,569
|
5,848
|
5,356
|
5,429
|
5,999
|
5,445
|
5,567
|
5,883
|
5,737
|
5,535
|
5,780
|
5,955
|
5,960
|
5,249
|
4,906
|
8,393
|
9,114
|
9,506
|
9,036
|
9,292
|
8,944
|
8,280
|
7,826
|
7,912
|
8,273
|
8,027
|
7,810
|
9,144
|
9,004
|
9,072
|
8,714
|
8,495
|
8,730
|
8,457
|
8,773
|
9,842
|
|
有形固定資産
|
-
|
3,705
|
3,871
|
4,112
|
4,121
|
4,328
|
4,197
|
4,218
|
4,384
|
4,490
|
4,693
|
4,796
|
4,879
|
4,853
|
5,106
|
5,082
|
4,949
|
5,391
|
5,547
|
5,420
|
4,967
|
4,786
|
4,489
|
4,200
|
2,717
|
2,703
|
2,902
|
6,393
|
6,690
|
6,901
|
7,002
|
7,071
|
11,101
|
11,291
|
11,821
|
12,059
|
11,794
|
11,776
|
12,130
|
11,586
|
11,510
|
11,113
|
10,674
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
-
|
-
|
-
|
318
|
367
|
283
|
|
固定資産合計
|
-
|
6,209
|
6,357
|
6,631
|
6,628
|
6,768
|
6,642
|
6,708
|
6,954
|
7,052
|
7,231
|
7,436
|
7,397
|
7,533
|
7,800
|
7,844
|
7,748
|
8,176
|
8,293
|
8,223
|
7,638
|
7,420
|
6,981
|
6,709
|
4,819
|
4,741
|
5,004
|
8,481
|
8,698
|
8,919
|
8,980
|
9,048
|
13,092
|
13,295
|
13,871
|
14,123
|
13,977
|
14,102
|
14,636
|
14,149
|
14,093
|
13,847
|
13,363
|
|
総資産
|
-
|
10,491
|
11,975
|
13,025
|
12,190
|
13,176
|
13,155
|
13,277
|
12,802
|
12,408
|
12,659
|
13,435
|
12,842
|
13,100
|
13,683
|
13,581
|
13,284
|
13,957
|
14,248
|
14,183
|
12,887
|
12,327
|
15,374
|
15,823
|
14,326
|
13,777
|
14,296
|
17,425
|
16,977
|
16,745
|
16,891
|
17,320
|
21,120
|
21,104
|
23,015
|
23,126
|
23,049
|
22,817
|
23,131
|
22,879
|
22,550
|
22,620
|
23,205
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
920
|
2,490
|
2,815
|
25
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,779
|
2,140
|
2,158
|
2,043
|
2,191
|
2,321
|
2,271
|
2,162
|
2,112
|
2,203
|
2,272
|
2,192
|
2,285
|
2,409
|
2,354
|
2,283
|
2,407
|
2,477
|
2,347
|
2,309
|
2,193
|
2,155
|
3,029
|
1,050
|
1,020
|
991
|
1,177
|
1,409
|
1,441
|
1,214
|
1,159
|
1,061
|
1,024
|
1,327
|
1,190
|
1,137
|
1,015
|
848
|
773
|
745
|
885
|
1,245
|
|
流動負債合計
|
-
|
4,727
|
4,802
|
5,587
|
5,127
|
5,635
|
4,971
|
5,132
|
5,165
|
5,128
|
5,153
|
5,227
|
5,338
|
5,520
|
5,559
|
5,536
|
5,673
|
5,766
|
5,435
|
5,587
|
4,942
|
5,739
|
7,942
|
8,968
|
3,277
|
3,065
|
3,118
|
4,123
|
4,206
|
4,154
|
4,147
|
4,499
|
5,156
|
4,801
|
5,565
|
5,638
|
6,036
|
5,325
|
5,339
|
5,389
|
5,197
|
4,884
|
5,932
|
|
長期借入金
|
-
|
3,268
|
4,400
|
4,460
|
3,937
|
4,419
|
4,961
|
4,589
|
4,035
|
3,802
|
3,884
|
4,262
|
3,839
|
3,858
|
4,080
|
3,835
|
3,489
|
4,244
|
4,938
|
4,438
|
4,500
|
4,084
|
5,656
|
5,642
|
5,104
|
5,302
|
5,346
|
6,303
|
5,955
|
5,475
|
5,247
|
5,155
|
4,388
|
4,134
|
5,076
|
4,883
|
4,496
|
4,322
|
4,225
|
4,083
|
4,310
|
4,915
|
5,347
|
|
固定負債合計
|
-
|
3,668
|
4,804
|
4,865
|
4,356
|
4,829
|
5,371
|
4,999
|
4,515
|
4,284
|
4,370
|
4,755
|
4,477
|
4,468
|
4,715
|
4,527
|
4,190
|
4,938
|
5,626
|
5,123
|
5,206
|
4,789
|
6,313
|
6,108
|
6,597
|
6,948
|
6,977
|
7,918
|
7,522
|
7,083
|
6,910
|
6,847
|
9,698
|
9,333
|
10,453
|
10,335
|
9,637
|
9,404
|
9,500
|
8,549
|
9,243
|
9,589
|
9,746
|
|
総負債
|
-
|
8,395
|
9,607
|
10,453
|
9,483
|
10,464
|
10,343
|
10,130
|
9,680
|
9,412
|
9,522
|
9,982
|
9,815
|
9,987
|
10,275
|
10,063
|
9,863
|
10,704
|
11,060
|
10,710
|
10,148
|
10,528
|
14,254
|
15,076
|
9,873
|
10,013
|
10,096
|
12,041
|
11,728
|
11,237
|
11,057
|
11,346
|
14,854
|
14,134
|
16,019
|
15,973
|
15,674
|
14,729
|
14,839
|
13,938
|
14,440
|
14,472
|
15,678
|
|
資本金及び資本剰余金
|
-
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,174
|
1,175
|
1,181
|
1,181
|
1,181
|
1,181
|
1,192
|
1,195
|
1,193
|
1,193
|
1,201
|
|
利益剰余金
|
-
|
590
|
756
|
943
|
1,001
|
912
|
1,076
|
1,351
|
1,265
|
1,143
|
1,248
|
1,480
|
1,261
|
1,346
|
1,527
|
1,717
|
1,579
|
1,373
|
1,391
|
1,609
|
893
|
7
|
-680
|
-1,098
|
2,579
|
1,981
|
2,365
|
3,355
|
3,254
|
3,523
|
3,859
|
3,996
|
4,112
|
4,694
|
4,800
|
4,880
|
5,090
|
5,816
|
6,029
|
6,510
|
5,927
|
5,867
|
5,543
|
|
株主資本
|
1,674
|
2,096
|
2,368
|
2,572
|
2,707
|
2,713
|
2,813
|
3,147
|
3,122
|
2,996
|
3,137
|
3,454
|
3,028
|
3,112
|
3,408
|
3,518
|
3,420
|
3,253
|
3,187
|
3,473
|
2,739
|
1,798
|
1,119
|
747
|
4,452
|
3,764
|
4,200
|
5,384
|
5,249
|
5,508
|
5,834
|
5,974
|
6,266
|
6,971
|
6,996
|
7,153
|
7,375
|
8,088
|
8,291
|
8,940
|
8,110
|
8,147
|
7,526
|