|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
947
|
1,093
|
1,272
|
1,329
|
947
|
617
|
755
|
985
|
912
|
797
|
1,159
|
1,341
|
1,153
|
1,121
|
1,254
|
1,463
|
1,238
|
1,015
|
1,027
|
1,383
|
1,069
|
1,308
|
1,255
|
1,068
|
1,247
|
1,041
|
2,155
|
2,221
|
2,326
|
1,826
|
1,720
|
1,784
|
1,699
|
1,479
|
1,455
|
1,442
|
1,178
|
935
|
917
|
1,041
|
750
|
812
|
|
流動資産合計
|
-
|
1,253
|
1,431
|
1,831
|
1,747
|
1,470
|
1,306
|
1,619
|
1,615
|
1,372
|
1,296
|
1,824
|
1,868
|
1,633
|
1,632
|
1,914
|
1,936
|
1,670
|
1,538
|
1,836
|
1,848
|
1,659
|
2,044
|
2,229
|
1,872
|
1,886
|
2,236
|
3,113
|
2,746
|
2,832
|
2,453
|
2,637
|
2,526
|
2,373
|
2,345
|
2,585
|
2,372
|
2,182
|
1,962
|
2,535
|
2,177
|
1,845
|
2,886
|
|
有形固定資産
|
-
|
307
|
348
|
342
|
338
|
347
|
347
|
353
|
383
|
437
|
431
|
455
|
466
|
448
|
444
|
483
|
519
|
913
|
917
|
956
|
920
|
1,400
|
1,289
|
1,315
|
1,393
|
1,363
|
1,350
|
1,348
|
1,353
|
1,341
|
1,286
|
1,276
|
1,263
|
1,252
|
1,496
|
1,487
|
1,551
|
1,585
|
1,606
|
1,703
|
1,902
|
1,979
|
2,029
|
|
投資有価証券
|
-
|
20
|
20
|
20
|
87
|
81
|
80
|
89
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
692
|
737
|
728
|
789
|
793
|
792
|
903
|
872
|
880
|
868
|
894
|
904
|
877
|
857
|
916
|
965
|
1,341
|
1,348
|
1,408
|
1,372
|
2,065
|
1,963
|
1,985
|
2,064
|
2,059
|
2,002
|
1,993
|
2,012
|
2,019
|
1,964
|
1,961
|
1,944
|
1,927
|
2,233
|
2,219
|
2,307
|
2,304
|
2,287
|
2,376
|
2,589
|
2,643
|
2,675
|
|
総資産
|
-
|
1,945
|
2,170
|
2,560
|
2,537
|
2,264
|
2,098
|
2,531
|
2,501
|
2,277
|
2,188
|
2,771
|
2,823
|
2,555
|
2,532
|
2,869
|
2,937
|
3,044
|
2,917
|
3,273
|
3,247
|
3,748
|
4,027
|
4,232
|
3,953
|
3,958
|
4,248
|
5,115
|
4,763
|
4,854
|
4,418
|
4,599
|
4,470
|
4,300
|
4,583
|
4,814
|
4,693
|
4,504
|
4,271
|
4,935
|
4,795
|
4,523
|
5,606
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
200
|
200
|
200
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
150
|
250
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
66
|
73
|
86
|
74
|
168
|
210
|
185
|
160
|
170
|
252
|
248
|
256
|
264
|
324
|
399
|
398
|
343
|
380
|
379
|
375
|
382
|
391
|
394
|
353
|
316
|
471
|
|
流動負債合計
|
-
|
396
|
385
|
668
|
530
|
373
|
340
|
679
|
532
|
381
|
422
|
644
|
595
|
432
|
481
|
632
|
618
|
467
|
434
|
786
|
846
|
1,011
|
1,135
|
1,348
|
1,120
|
1,103
|
1,207
|
1,558
|
1,304
|
1,364
|
1,245
|
1,471
|
1,317
|
1,197
|
1,247
|
1,408
|
1,224
|
1,174
|
1,097
|
1,641
|
1,156
|
1,036
|
1,332
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
230
|
230
|
230
|
230
|
282
|
249
|
588
|
566
|
536
|
529
|
1,116
|
1,556
|
1,530
|
1,601
|
1,734
|
1,694
|
1,941
|
1,877
|
1,811
|
1,682
|
1,533
|
1,453
|
1,427
|
1,507
|
1,411
|
1,321
|
1,221
|
1,313
|
1,275
|
1,509
|
1,431
|
2,369
|
|
固定負債合計
|
-
|
15
|
17
|
15
|
15
|
13
|
12
|
10
|
11
|
11
|
11
|
241
|
241
|
241
|
242
|
295
|
262
|
601
|
580
|
550
|
543
|
1,201
|
1,641
|
1,632
|
1,696
|
1,822
|
1,778
|
2,023
|
1,956
|
1,887
|
1,746
|
1,596
|
1,524
|
1,497
|
1,749
|
1,647
|
1,555
|
1,445
|
1,591
|
1,565
|
1,801
|
1,723
|
2,602
|
|
総負債
|
-
|
412
|
403
|
683
|
545
|
387
|
352
|
689
|
544
|
392
|
433
|
885
|
836
|
673
|
724
|
927
|
881
|
1,068
|
1,015
|
1,336
|
1,390
|
2,213
|
2,777
|
2,982
|
2,817
|
2,926
|
2,986
|
3,581
|
3,261
|
3,252
|
2,992
|
3,068
|
2,842
|
2,695
|
2,998
|
3,056
|
2,780
|
2,621
|
2,689
|
3,207
|
2,958
|
2,759
|
3,935
|
|
資本金及び資本剰余金
|
-
|
847
|
856
|
856
|
859
|
859
|
859
|
864
|
865
|
866
|
866
|
867
|
869
|
869
|
870
|
917
|
917
|
917
|
917
|
917
|
919
|
919
|
919
|
919
|
919
|
919
|
919
|
919
|
919
|
924
|
936
|
936
|
936
|
938
|
968
|
968
|
969
|
969
|
969
|
969
|
970
|
970
|
970
|
|
利益剰余金
|
-
|
692
|
912
|
1,021
|
1,133
|
1,021
|
890
|
971
|
1,085
|
1,010
|
878
|
1,006
|
1,096
|
1,005
|
921
|
1,023
|
1,134
|
1,054
|
977
|
1,009
|
926
|
601
|
315
|
311
|
204
|
95
|
333
|
608
|
590
|
646
|
454
|
644
|
665
|
620
|
563
|
748
|
882
|
829
|
603
|
759
|
842
|
778
|
679
|
|
株主資本
|
1,318
|
1,533
|
1,766
|
1,875
|
1,991
|
1,876
|
1,746
|
1,841
|
1,957
|
1,883
|
1,754
|
1,884
|
1,985
|
1,881
|
1,806
|
1,942
|
2,055
|
1,975
|
1,902
|
1,935
|
1,855
|
1,534
|
1,250
|
1,250
|
1,135
|
1,032
|
1,262
|
1,533
|
1,502
|
1,601
|
1,426
|
1,530
|
1,628
|
1,605
|
1,584
|
1,758
|
1,913
|
1,883
|
1,582
|
1,728
|
1,836
|
1,763
|
1,670
|