|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,086
|
2,133
|
2,200
|
2,345
|
1,783
|
1,728
|
1,643
|
1,910
|
1,828
|
2,008
|
1,848
|
2,005
|
1,719
|
1,762
|
2,107
|
2,188
|
2,155
|
2,349
|
2,256
|
2,455
|
3,091
|
3,141
|
3,081
|
3,357
|
3,563
|
2,969
|
3,041
|
3,070
|
2,556
|
2,339
|
2,518
|
2,853
|
2,901
|
2,476
|
2,536
|
2,413
|
2,453
|
2,333
|
2,359
|
2,345
|
2,116
|
2,210
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,496
|
2,422
|
2,496
|
3,403
|
2,565
|
2,446
|
2,762
|
3,594
|
3,068
|
2,870
|
3,115
|
3,791
|
2,892
|
2,747
|
2,994
|
4,291
|
3,193
|
3,297
|
3,257
|
3,539
|
2,446
|
2,483
|
2,611
|
3,249
|
2,568
|
2,394
|
2,662
|
2,977
|
2,590
|
2,747
|
2,996
|
3,487
|
3,089
|
3,075
|
3,210
|
3,923
|
3,189
|
3,248
|
3,346
|
4,089
|
3,774
|
3,716
|
|
流動資産合計
|
-
|
5,556
|
5,336
|
5,717
|
6,867
|
5,400
|
5,079
|
5,480
|
6,720
|
5,919
|
5,695
|
5,860
|
6,695
|
5,918
|
5,339
|
5,710
|
7,095
|
6,116
|
6,398
|
6,065
|
6,798
|
6,337
|
6,433
|
6,376
|
7,229
|
7,049
|
6,216
|
6,423
|
6,970
|
6,322
|
6,348
|
6,505
|
7,239
|
6,845
|
6,476
|
6,600
|
7,363
|
6,706
|
6,485
|
6,768
|
7,562
|
6,950
|
7,083
|
|
有形固定資産
|
-
|
45
|
45
|
45
|
48
|
49
|
53
|
50
|
48
|
49
|
57
|
57
|
55
|
55
|
52
|
46
|
46
|
45
|
51
|
56
|
56
|
60
|
57
|
53
|
50
|
61
|
91
|
126
|
124
|
118
|
108
|
8
|
13
|
10
|
18
|
17
|
18
|
19
|
29
|
30
|
29
|
45
|
44
|
|
投資有価証券
|
-
|
23
|
22
|
33
|
43
|
43
|
43
|
33
|
24
|
36
|
37
|
39
|
38
|
35
|
36
|
35
|
96
|
98
|
98
|
99
|
97
|
97
|
97
|
78
|
77
|
77
|
88
|
86
|
87
|
89
|
91
|
90
|
91
|
93
|
90
|
92
|
67
|
63
|
41
|
44
|
43
|
44
|
16
|
|
固定資産合計
|
-
|
349
|
294
|
310
|
340
|
337
|
337
|
318
|
416
|
418
|
666
|
633
|
642
|
620
|
595
|
570
|
629
|
616
|
583
|
579
|
537
|
532
|
483
|
499
|
444
|
464
|
497
|
410
|
390
|
452
|
719
|
620
|
720
|
721
|
693
|
681
|
615
|
641
|
685
|
694
|
648
|
660
|
582
|
|
総資産
|
-
|
5,905
|
5,630
|
6,028
|
7,208
|
5,738
|
5,417
|
5,799
|
7,136
|
6,338
|
6,361
|
6,494
|
7,337
|
6,538
|
5,935
|
6,281
|
7,724
|
6,732
|
6,982
|
6,644
|
7,335
|
6,869
|
6,917
|
6,875
|
7,674
|
7,513
|
6,713
|
6,833
|
7,361
|
6,775
|
7,068
|
7,125
|
7,960
|
7,566
|
7,170
|
7,282
|
7,978
|
7,347
|
7,171
|
7,463
|
8,211
|
7,610
|
7,666
|
|
短期借入金
|
-
|
-
|
250
|
300
|
200
|
100
|
-
|
-
|
200
|
100
|
150
|
-
|
350
|
400
|
-
|
100
|
150
|
100
|
300
|
50
|
-
|
-
|
200
|
100
|
200
|
300
|
-
|
-
|
-
|
-
|
600
|
570
|
540
|
660
|
500
|
450
|
500
|
400
|
350
|
350
|
250
|
250
|
280
|
|
一年内返済予定の長期借入金
|
-
|
457
|
474
|
450
|
418
|
376
|
334
|
311
|
344
|
458
|
411
|
334
|
287
|
301
|
343
|
324
|
303
|
278
|
227
|
184
|
140
|
269
|
242
|
214
|
189
|
163
|
160
|
160
|
160
|
160
|
160
|
220
|
240
|
240
|
240
|
240
|
246
|
242
|
237
|
196
|
156
|
119
|
119
|
|
流動負債合計
|
-
|
3,015
|
2,774
|
3,105
|
4,280
|
2,885
|
2,670
|
3,092
|
4,360
|
3,324
|
3,427
|
3,594
|
4,419
|
3,550
|
2,952
|
3,332
|
4,742
|
3,763
|
3,989
|
3,595
|
4,132
|
3,002
|
3,085
|
3,058
|
3,836
|
3,359
|
2,691
|
2,960
|
3,585
|
3,318
|
3,755
|
3,758
|
4,473
|
4,166
|
3,855
|
3,983
|
4,676
|
4,066
|
3,858
|
4,098
|
4,773
|
4,127
|
4,188
|
|
長期借入金
|
-
|
731
|
548
|
539
|
536
|
458
|
380
|
303
|
289
|
483
|
411
|
308
|
243
|
286
|
309
|
238
|
168
|
111
|
81
|
53
|
28
|
642
|
599
|
558
|
518
|
478
|
438
|
398
|
357
|
317
|
277
|
477
|
523
|
460
|
397
|
335
|
267
|
210
|
255
|
228
|
195
|
165
|
135
|
|
固定負債合計
|
-
|
747
|
565
|
555
|
553
|
475
|
400
|
323
|
309
|
504
|
459
|
358
|
293
|
335
|
358
|
286
|
217
|
163
|
136
|
108
|
85
|
702
|
661
|
624
|
587
|
549
|
511
|
510
|
471
|
432
|
390
|
591
|
695
|
643
|
590
|
531
|
465
|
415
|
526
|
445
|
413
|
395
|
365
|
|
総負債
|
-
|
3,763
|
3,340
|
3,661
|
4,833
|
3,360
|
3,071
|
3,416
|
4,670
|
3,828
|
3,887
|
3,952
|
4,712
|
3,886
|
3,310
|
3,618
|
4,960
|
3,927
|
4,126
|
3,704
|
4,218
|
3,704
|
3,747
|
3,683
|
4,423
|
3,909
|
3,203
|
3,470
|
4,057
|
3,750
|
4,146
|
4,349
|
5,169
|
4,810
|
4,445
|
4,514
|
5,142
|
4,481
|
4,385
|
4,543
|
5,187
|
4,523
|
4,553
|
|
資本金及び資本剰余金
|
-
|
530
|
533
|
568
|
568
|
568
|
566
|
569
|
570
|
570
|
574
|
583
|
584
|
590
|
591
|
595
|
603
|
650
|
655
|
660
|
741
|
764
|
764
|
770
|
771
|
1,131
|
1,131
|
1,132
|
1,135
|
1,136
|
1,136
|
1,136
|
1,138
|
1,141
|
1,142
|
1,142
|
1,142
|
1,145
|
1,145
|
1,145
|
1,145
|
1,151
|
1,151
|
|
利益剰余金
|
-
|
1,585
|
1,708
|
1,740
|
1,780
|
1,776
|
1,737
|
1,768
|
1,843
|
1,879
|
1,838
|
1,897
|
1,976
|
2,000
|
1,969
|
2,002
|
2,099
|
2,139
|
2,183
|
2,259
|
2,355
|
2,381
|
2,384
|
2,401
|
2,459
|
2,461
|
2,368
|
2,222
|
2,162
|
1,882
|
1,779
|
1,634
|
1,649
|
1,607
|
1,575
|
1,653
|
1,722
|
1,752
|
1,671
|
1,804
|
1,909
|
1,978
|
2,017
|
|
株主資本
|
1,776
|
2,142
|
2,290
|
2,367
|
2,375
|
2,378
|
2,346
|
2,384
|
2,466
|
2,510
|
2,474
|
2,542
|
2,625
|
2,652
|
2,625
|
2,663
|
2,765
|
2,806
|
2,856
|
2,940
|
3,118
|
3,166
|
3,170
|
3,192
|
3,251
|
3,604
|
3,511
|
3,363
|
3,304
|
3,024
|
2,922
|
2,776
|
2,791
|
2,756
|
2,725
|
2,767
|
2,836
|
2,866
|
2,786
|
2,920
|
3,023
|
3,087
|
3,112
|