|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
974
|
1,512
|
1,640
|
1,923
|
2,274
|
1,993
|
2,375
|
2,915
|
4,034
|
4,044
|
4,395
|
4,989
|
5,986
|
5,684
|
6,733
|
3,990
|
3,475
|
5,554
|
2,469
|
3,754
|
2,974
|
6,619
|
5,589
|
4,229
|
4,861
|
3,025
|
4,355
|
2,737
|
2,782
|
2,394
|
1,888
|
1,947
|
2,387
|
2,419
|
2,121
|
2,286
|
2,057
|
2,088
|
2,179
|
1,827
|
2,193
|
2,056
|
|
流動資産合計
|
-
|
1,984
|
2,554
|
3,001
|
3,184
|
3,517
|
3,311
|
4,384
|
4,699
|
6,121
|
6,693
|
7,922
|
9,301
|
10,140
|
10,386
|
12,608
|
9,540
|
8,739
|
9,767
|
7,486
|
7,037
|
5,559
|
8,637
|
7,600
|
5,849
|
6,209
|
4,318
|
6,034
|
4,103
|
4,178
|
3,714
|
3,419
|
3,280
|
3,557
|
3,669
|
3,456
|
3,580
|
3,226
|
3,187
|
3,493
|
3,023
|
3,340
|
3,213
|
|
有形固定資産
|
-
|
1,206
|
2,161
|
2,369
|
2,528
|
2,857
|
2,919
|
3,165
|
3,252
|
3,575
|
4,649
|
5,479
|
6,852
|
8,297
|
9,466
|
9,404
|
11,212
|
12,042
|
10,929
|
10,455
|
6,258
|
6,089
|
4,893
|
4,380
|
4,244
|
4,084
|
3,948
|
2,992
|
2,875
|
1,624
|
1,305
|
1,106
|
976
|
889
|
832
|
762
|
734
|
713
|
674
|
700
|
750
|
757
|
787
|
|
投資有価証券
|
-
|
12
|
-
|
13
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,099
|
3,422
|
3,708
|
3,889
|
4,266
|
4,548
|
4,815
|
4,982
|
5,565
|
6,798
|
7,876
|
9,686
|
11,428
|
12,936
|
13,385
|
15,704
|
16,770
|
16,263
|
15,973
|
10,505
|
12,470
|
7,961
|
6,846
|
6,576
|
6,233
|
5,958
|
4,861
|
4,678
|
3,378
|
3,040
|
2,802
|
2,653
|
2,475
|
2,325
|
2,184
|
2,164
|
2,141
|
2,106
|
2,148
|
2,408
|
2,391
|
2,498
|
|
総資産
|
-
|
4,084
|
5,975
|
6,709
|
7,074
|
7,783
|
7,858
|
9,199
|
9,681
|
11,686
|
13,491
|
15,799
|
18,987
|
21,567
|
23,322
|
25,993
|
25,244
|
25,510
|
26,031
|
23,459
|
17,543
|
18,029
|
16,598
|
14,446
|
12,426
|
12,442
|
10,277
|
10,896
|
8,781
|
7,557
|
6,754
|
6,221
|
5,934
|
6,032
|
5,995
|
5,641
|
5,744
|
5,367
|
5,294
|
5,642
|
5,431
|
5,732
|
5,711
|
|
短期借入金
|
-
|
32
|
11
|
27
|
163
|
93
|
16
|
45
|
22
|
62
|
31
|
-
|
-
|
-
|
-
|
-
|
1,250
|
500
|
-
|
-
|
454
|
3,146
|
2,055
|
2,330
|
2,159
|
2,329
|
1,417
|
1,576
|
810
|
735
|
708
|
543
|
393
|
248
|
59
|
31
|
47
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
268
|
443
|
443
|
423
|
595
|
672
|
707
|
748
|
773
|
907
|
1,091
|
1,480
|
1,621
|
1,871
|
2,270
|
2,205
|
2,779
|
3,455
|
3,281
|
3,065
|
2,730
|
1,888
|
2,001
|
1,435
|
1,524
|
1,061
|
1,083
|
459
|
507
|
507
|
641
|
602
|
572
|
713
|
495
|
406
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,010
|
2,919
|
3,418
|
3,718
|
3,948
|
3,946
|
5,075
|
5,090
|
6,327
|
7,517
|
8,896
|
10,665
|
12,304
|
13,985
|
16,105
|
15,940
|
15,356
|
15,973
|
14,910
|
16,022
|
16,758
|
12,058
|
9,863
|
7,330
|
6,476
|
4,568
|
4,824
|
3,193
|
3,119
|
3,113
|
3,200
|
2,799
|
2,592
|
2,649
|
2,285
|
2,078
|
1,540
|
1,490
|
1,719
|
1,526
|
1,629
|
1,604
|
|
長期借入金
|
-
|
451
|
529
|
432
|
484
|
774
|
845
|
676
|
782
|
959
|
1,204
|
1,438
|
2,482
|
2,742
|
2,470
|
2,931
|
2,403
|
3,178
|
5,828
|
4,976
|
4,126
|
3,768
|
2,734
|
2,346
|
2,053
|
1,795
|
1,590
|
1,409
|
1,099
|
926
|
753
|
583
|
487
|
384
|
53
|
31
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
876
|
990
|
952
|
1,023
|
1,341
|
1,433
|
1,346
|
1,506
|
1,777
|
2,172
|
2,616
|
3,863
|
4,412
|
4,340
|
6,143
|
5,282
|
6,020
|
8,664
|
7,952
|
7,337
|
6,830
|
4,786
|
4,127
|
3,622
|
3,269
|
3,006
|
2,784
|
2,383
|
2,136
|
1,909
|
1,724
|
1,597
|
1,336
|
860
|
814
|
810
|
775
|
770
|
770
|
783
|
779
|
775
|
|
総負債
|
-
|
2,887
|
3,909
|
4,370
|
4,741
|
5,289
|
5,380
|
6,421
|
6,597
|
8,105
|
9,688
|
11,512
|
14,528
|
16,716
|
18,325
|
22,247
|
21,222
|
21,377
|
24,638
|
22,862
|
23,360
|
23,589
|
16,844
|
13,991
|
10,952
|
9,746
|
7,574
|
7,609
|
5,576
|
5,256
|
5,023
|
4,925
|
4,397
|
3,928
|
3,510
|
3,100
|
2,888
|
2,315
|
2,261
|
2,489
|
2,310
|
2,409
|
2,379
|
|
資本金及び資本剰余金
|
-
|
948
|
1,780
|
1,789
|
1,792
|
1,807
|
1,811
|
1,844
|
1,891
|
2,024
|
2,172
|
2,251
|
2,312
|
2,333
|
2,339
|
2,345
|
2,373
|
2,487
|
2,543
|
2,568
|
4,270
|
4,270
|
4,983
|
6,356
|
7,800
|
8,814
|
8,834
|
8,834
|
8,834
|
8,834
|
8,834
|
3,199
|
3,763
|
4,529
|
5,074
|
3,241
|
3,610
|
3,777
|
3,777
|
3,117
|
3,125
|
3,470
|
3,470
|
|
利益剰余金
|
-
|
239
|
286
|
544
|
538
|
684
|
664
|
920
|
1,182
|
1,505
|
1,570
|
1,952
|
2,005
|
2,359
|
2,488
|
1,210
|
1,482
|
1,414
|
-1,340
|
-2,125
|
-10,263
|
-10,037
|
-5,397
|
-6,048
|
-6,456
|
-6,232
|
-6,246
|
-5,661
|
-5,743
|
-6,545
|
-7,115
|
-1,940
|
-2,255
|
-2,446
|
-2,601
|
-710
|
-761
|
-730
|
-751
|
28
|
-13
|
-160
|
-158
|
|
株主資本
|
462
|
1,197
|
2,065
|
2,338
|
2,332
|
2,494
|
2,479
|
2,778
|
3,085
|
3,582
|
3,802
|
4,287
|
4,459
|
4,851
|
4,997
|
3,746
|
4,022
|
4,133
|
1,393
|
596
|
-5,816
|
-5,559
|
-246
|
455
|
1,474
|
2,696
|
2,702
|
3,287
|
3,205
|
2,300
|
1,731
|
1,296
|
1,537
|
2,104
|
2,485
|
2,540
|
2,855
|
3,051
|
3,033
|
3,152
|
3,121
|
3,322
|
3,332
|