|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
売上高
|
-
|
111,208
|
104,867
|
117,413
|
112,993
|
107,204
|
105,759
|
118,317
|
114,280
|
107,281
|
103,700
|
117,766
|
114,220
|
111,207
|
102,565
|
115,854
|
-
|
112,013
|
109,345
|
98,342
|
125,816
|
-
|
127,203
|
111,391
|
106,782
|
119,335
|
-
|
115,704
|
107,065
|
102,646
|
114,024
|
-
|
124,808
|
118,232
|
119,757
|
123,879
|
-
|
123,217
|
113,718
|
127,799
|
141,487
|
-
|
146,287
|
129,148
|
127,680
|
-
|
|
売上原価
|
-
|
75,751
|
70,998
|
78,295
|
75,418
|
71,192
|
70,311
|
77,851
|
75,063
|
71,280
|
68,729
|
77,934
|
75,176
|
73,793
|
67,522
|
76,405
|
-
|
74,238
|
72,420
|
65,587
|
82,003
|
-
|
83,662
|
73,410
|
70,439
|
77,578
|
-
|
75,780
|
70,216
|
66,762
|
72,603
|
-
|
82,529
|
78,671
|
79,700
|
80,887
|
-
|
81,943
|
75,182
|
83,031
|
91,358
|
-
|
95,316
|
83,968
|
82,830
|
-
|
|
売上総利益
|
-
|
33,918
|
32,330
|
37,555
|
36,000
|
34,431
|
33,732
|
38,747
|
37,479
|
34,264
|
33,245
|
38,075
|
37,262
|
35,631
|
33,289
|
37,674
|
-
|
35,896
|
35,024
|
32,756
|
42,074
|
-
|
41,798
|
36,232
|
34,593
|
39,969
|
-
|
38,170
|
35,104
|
34,143
|
39,651
|
-
|
40,488
|
37,802
|
38,338
|
41,269
|
-
|
39,522
|
36,771
|
42,704
|
48,055
|
-
|
48,852
|
43,057
|
42,696
|
-
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
営業費用
|
-
|
31,109
|
31,586
|
32,173
|
31,610
|
31,418
|
33,326
|
33,521
|
32,708
|
32,051
|
32,867
|
33,609
|
32,319
|
31,932
|
32,459
|
32,636
|
-
|
31,909
|
31,717
|
31,627
|
32,206
|
-
|
32,847
|
32,062
|
34,308
|
31,376
|
-
|
30,534
|
30,652
|
31,203
|
31,586
|
-
|
33,144
|
33,421
|
35,099
|
33,766
|
-
|
32,682
|
32,727
|
39,710
|
39,896
|
-
|
40,122
|
38,406
|
39,475
|
-
|
|
営業利益
|
-
|
4,350
|
2,282
|
6,944
|
5,965
|
4,594
|
2,122
|
6,944
|
6,509
|
3,950
|
2,104
|
6,222
|
6,726
|
5,481
|
2,584
|
6,812
|
-
|
5,866
|
5,208
|
2,946
|
11,606
|
-
|
10,694
|
5,919
|
2,035
|
10,380
|
-
|
9,389
|
6,198
|
4,682
|
9,834
|
-
|
9,135
|
6,140
|
4,959
|
9,225
|
-
|
8,593
|
5,808
|
5,059
|
10,233
|
-
|
10,848
|
6,774
|
5,375
|
-
|
|
経常(税引前)利益
|
-
|
4,055
|
1,956
|
6,466
|
5,747
|
4,422
|
2,487
|
6,831
|
6,320
|
3,635
|
1,824
|
5,970
|
6,363
|
5,119
|
2,453
|
6,675
|
-
|
5,780
|
4,936
|
2,716
|
11,672
|
-
|
10,565
|
5,619
|
1,694
|
10,351
|
-
|
9,411
|
6,190
|
4,365
|
10,148
|
-
|
9,017
|
6,018
|
4,372
|
9,104
|
-
|
8,305
|
5,409
|
4,594
|
9,308
|
-
|
10,294
|
6,242
|
5,153
|
-
|
|
法人税等合計
|
-
|
1,436
|
222
|
2,226
|
1,988
|
1,560
|
625
|
2,093
|
2,016
|
1,312
|
196
|
1,840
|
2,092
|
1,728
|
508
|
1,986
|
-
|
1,806
|
1,632
|
1,207
|
3,558
|
-
|
3,286
|
1,744
|
-16
|
2,679
|
-
|
3,222
|
2,023
|
-370
|
3,512
|
-
|
3,240
|
2,130
|
-421
|
3,284
|
-
|
2,971
|
2,103
|
240
|
3,539
|
-
|
4,535
|
2,408
|
1,477
|
-
|
|
純利益
|
-
|
2,381
|
1,393
|
3,723
|
3,633
|
2,747
|
1,496
|
4,425
|
4,081
|
2,279
|
525
|
4,061
|
4,087
|
3,289
|
809
|
4,656
|
-
|
3,830
|
3,196
|
2,101
|
8,149
|
-
|
6,987
|
3,925
|
-467
|
7,579
|
-
|
5,915
|
3,968
|
1,347
|
6,506
|
-
|
5,618
|
3,499
|
2,512
|
5,665
|
-
|
5,067
|
10,823
|
-76
|
5,691
|
-
|
6,018
|
3,637
|
1,798
|
-
|
|
一株あたり利益
|
24.11
|
16.87
|
9.87
|
27.34
|
26.68
|
20.17
|
10.11
|
31.2
|
28.92
|
16.23
|
3.86
|
29.42
|
29.68
|
24.51
|
6.36
|
34.85
|
-
|
28.64
|
24
|
15.81
|
59.71
|
-
|
48.97
|
25.84
|
-5.35
|
50.42
|
-
|
39.68
|
26.7
|
9.26
|
44.06
|
-
|
38.55
|
24.14
|
18.12
|
41.41
|
-
|
37.93
|
80.97
|
-0.54
|
42.52
|
-
|
44.94
|
27.14
|
13.41
|
-
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
26.34
|
23.84
|
14.23
|
8.88
|
27.23
|
25.23
|
14.2
|
3.35
|
25.59
|
25.8
|
21.3
|
5.48
|
30.2
|
-
|
24.82
|
20.81
|
13.77
|
53.21
|
-
|
45.58
|
25.54
|
-3.07
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
-
|
14
|
-
|
16
|
-
|
-
|
16
|
-
|
16
|
-
|
-
|
17
|
-
|
20
|
-
|
-
|
20
|
-
|
20
|
-
|
-
|
22
|
-
|
22
|
-
|
-
|
23
|
23
|