|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
14,137
|
16,100
|
18,134
|
11,473
|
13,483
|
11,793
|
14,011
|
11,533
|
14,492
|
12,902
|
20,993
|
11,893
|
18,860
|
15,694
|
15,728
|
15,763
|
17,774
|
34,147
|
35,493
|
38,306
|
74,454
|
74,619
|
66,213
|
79,956
|
47,741
|
51,588
|
47,277
|
44,126
|
119,206
|
91,128
|
60,261
|
55,665
|
88,256
|
99,806
|
102,268
|
93,755
|
143,853
|
163,554
|
155,207
|
119,429
|
96,157
|
|
有価証券
|
-
|
-
|
67
|
59
|
59
|
59
|
59
|
59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,117
|
6,861
|
7,547
|
4,633
|
7,274
|
5,868
|
6,826
|
4,542
|
7,490
|
6,912
|
8,067
|
5,228
|
22,101
|
17,667
|
20,631
|
13,500
|
20,686
|
18,244
|
20,728
|
14,883
|
24,247
|
21,044
|
21,230
|
14,946
|
22,535
|
18,479
|
19,683
|
14,211
|
26,763
|
22,168
|
24,558
|
18,109
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
111,317
|
117,229
|
127,911
|
114,073
|
123,790
|
116,450
|
125,056
|
119,178
|
129,190
|
122,241
|
136,828
|
122,541
|
152,717
|
140,318
|
147,209
|
138,511
|
153,250
|
164,239
|
169,167
|
161,618
|
210,288
|
202,162
|
199,226
|
207,183
|
188,128
|
180,746
|
184,022
|
175,057
|
277,607
|
240,485
|
229,056
|
214,390
|
264,240
|
256,297
|
282,964
|
268,112
|
332,676
|
339,494
|
335,272
|
292,374
|
274,461
|
|
有形固定資産
|
-
|
170,603
|
180,403
|
182,114
|
182,318
|
183,459
|
184,390
|
186,667
|
194,633
|
195,714
|
198,559
|
200,518
|
199,655
|
201,641
|
201,395
|
199,883
|
196,699
|
195,194
|
194,317
|
196,126
|
195,932
|
197,975
|
198,977
|
201,984
|
202,169
|
201,544
|
200,167
|
198,652
|
196,243
|
195,905
|
195,853
|
196,198
|
195,687
|
197,370
|
196,878
|
221,024
|
218,121
|
222,184
|
221,006
|
223,380
|
221,239
|
222,016
|
|
投資有価証券
|
-
|
9,918
|
13,052
|
13,193
|
10,467
|
11,301
|
10,317
|
11,431
|
18,368
|
18,192
|
18,301
|
19,028
|
19,080
|
20,163
|
20,865
|
21,829
|
20,346
|
18,325
|
18,648
|
20,702
|
19,604
|
21,460
|
23,370
|
25,035
|
25,292
|
24,289
|
25,103
|
23,734
|
23,677
|
22,784
|
25,029
|
32,421
|
30,927
|
31,769
|
33,444
|
30,291
|
34,490
|
34,178
|
35,328
|
35,062
|
35,869
|
49,408
|
|
固定資産合計
|
-
|
238,674
|
254,037
|
256,120
|
253,579
|
254,941
|
255,056
|
257,826
|
274,082
|
274,531
|
278,311
|
281,674
|
280,595
|
283,323
|
283,159
|
282,124
|
277,172
|
273,892
|
273,253
|
276,530
|
273,114
|
276,384
|
278,769
|
282,863
|
283,666
|
279,251
|
278,482
|
275,826
|
274,093
|
295,058
|
296,333
|
303,608
|
301,564
|
300,251
|
300,554
|
357,276
|
354,622
|
357,701
|
356,074
|
357,918
|
355,562
|
367,325
|
|
総資産
|
-
|
349,991
|
371,266
|
384,032
|
367,653
|
378,731
|
371,507
|
382,883
|
393,261
|
403,721
|
400,553
|
418,503
|
403,136
|
436,041
|
423,478
|
429,334
|
415,684
|
427,142
|
437,493
|
445,698
|
434,733
|
486,672
|
480,932
|
482,090
|
490,849
|
467,379
|
459,228
|
459,849
|
449,151
|
572,666
|
536,818
|
532,665
|
515,955
|
564,492
|
556,851
|
640,240
|
622,734
|
690,378
|
695,568
|
693,191
|
647,936
|
641,786
|
|
買掛金
|
-
|
-
|
49,074
|
56,483
|
42,499
|
46,555
|
42,270
|
35,620
|
24,963
|
34,322
|
29,927
|
34,485
|
25,000
|
41,098
|
35,480
|
41,054
|
29,130
|
39,055
|
39,738
|
41,755
|
32,657
|
44,426
|
36,665
|
38,279
|
35,277
|
29,639
|
25,103
|
28,990
|
22,816
|
32,044
|
28,314
|
32,481
|
24,155
|
30,462
|
28,050
|
29,962
|
23,794
|
31,675
|
27,057
|
28,631
|
22,652
|
25,240
|
|
短期借入金
|
-
|
26,800
|
36,950
|
44,550
|
35,570
|
37,120
|
30,370
|
38,120
|
47,720
|
50,720
|
15,520
|
20,100
|
22,950
|
31,800
|
23,050
|
23,050
|
27,550
|
30,450
|
25,950
|
31,150
|
12,400
|
2,550
|
-
|
496
|
-
|
-
|
-
|
-
|
-
|
22,750
|
16,000
|
10,000
|
10,000
|
-
|
-
|
48,000
|
57,250
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
21,109
|
22,981
|
21,499
|
20,139
|
18,761
|
17,054
|
16,869
|
16,790
|
16,421
|
15,664
|
15,880
|
14,378
|
12,957
|
11,450
|
10,123
|
8,823
|
7,512
|
6,678
|
6,619
|
6,379
|
6,345
|
13,111
|
13,093
|
13,089
|
13,072
|
31,735
|
31,111
|
30,111
|
31,413
|
9,336
|
6,992
|
16,474
|
17,260
|
13,619
|
17,256
|
27,345
|
73,152
|
72,444
|
72,444
|
52,444
|
14,569
|
|
流動負債合計
|
-
|
133,195
|
127,426
|
141,640
|
116,020
|
127,515
|
115,065
|
128,638
|
127,086
|
139,150
|
97,243
|
106,824
|
96,185
|
127,593
|
111,199
|
118,223
|
105,476
|
117,981
|
124,194
|
133,672
|
119,743
|
127,052
|
106,920
|
107,197
|
117,255
|
96,380
|
108,858
|
111,358
|
100,109
|
145,196
|
108,172
|
106,631
|
102,828
|
102,578
|
90,667
|
159,144
|
168,707
|
169,146
|
172,511
|
171,588
|
127,710
|
107,027
|
|
長期借入金
|
-
|
39,908
|
52,479
|
48,186
|
43,896
|
39,646
|
42,425
|
38,317
|
42,470
|
38,456
|
62,011
|
67,590
|
65,013
|
62,577
|
65,561
|
62,466
|
63,689
|
62,624
|
62,396
|
59,360
|
78,324
|
114,303
|
106,785
|
103,767
|
102,749
|
101,730
|
75,050
|
73,785
|
73,767
|
152,703
|
147,703
|
147,000
|
137,104
|
189,520
|
187,565
|
191,942
|
169,757
|
199,951
|
196,268
|
191,979
|
188,796
|
181,699
|
|
固定負債合計
|
-
|
59,725
|
75,580
|
72,503
|
87,543
|
84,094
|
86,370
|
82,124
|
86,999
|
82,962
|
119,007
|
126,306
|
123,547
|
121,909
|
124,937
|
121,377
|
121,803
|
119,397
|
119,380
|
116,927
|
114,776
|
152,003
|
144,398
|
141,132
|
139,385
|
137,300
|
110,662
|
109,293
|
108,306
|
186,061
|
180,861
|
179,883
|
169,773
|
223,941
|
221,813
|
225,331
|
202,752
|
267,368
|
261,626
|
259,671
|
255,927
|
251,855
|
|
総負債
|
-
|
192,920
|
203,006
|
214,143
|
203,564
|
211,610
|
201,435
|
210,762
|
214,086
|
222,113
|
216,250
|
233,131
|
219,733
|
249,503
|
236,136
|
239,601
|
227,279
|
237,379
|
243,574
|
250,600
|
234,519
|
279,055
|
251,319
|
248,330
|
256,641
|
233,681
|
219,520
|
220,652
|
208,416
|
331,258
|
289,033
|
286,514
|
272,601
|
326,519
|
312,481
|
384,476
|
371,460
|
436,514
|
434,138
|
431,259
|
383,637
|
358,882
|
|
資本金及び資本剰余金
|
-
|
51,603
|
54,276
|
54,276
|
54,276
|
54,276
|
54,276
|
54,276
|
55,107
|
55,111
|
55,111
|
55,111
|
55,111
|
55,113
|
55,115
|
55,115
|
55,193
|
55,195
|
55,232
|
55,232
|
58,956
|
58,972
|
72,544
|
73,797
|
75,024
|
75,024
|
75,024
|
75,024
|
75,024
|
74,048
|
74,048
|
74,048
|
74,048
|
74,048
|
74,048
|
74,048
|
71,381
|
71,381
|
71,381
|
71,381
|
71,381
|
71,381
|
|
利益剰余金
|
-
|
107,515
|
112,930
|
113,924
|
115,210
|
117,436
|
121,069
|
122,326
|
123,760
|
126,304
|
130,386
|
130,818
|
131,344
|
133,592
|
137,679
|
139,206
|
140,015
|
142,787
|
146,618
|
147,928
|
150,029
|
156,254
|
163,254
|
164,762
|
164,285
|
169,413
|
175,329
|
176,905
|
178,254
|
176,735
|
182,353
|
182,866
|
185,378
|
179,528
|
184,595
|
192,641
|
192,532
|
191,662
|
197,680
|
198,263
|
200,061
|
209,005
|
|
株主資本
|
151,743
|
157,071
|
168,259
|
169,888
|
164,088
|
167,121
|
170,071
|
172,120
|
179,174
|
181,608
|
184,302
|
185,372
|
183,403
|
186,538
|
187,341
|
189,732
|
188,404
|
189,763
|
193,918
|
195,098
|
200,213
|
207,617
|
229,613
|
233,759
|
234,208
|
233,698
|
239,708
|
239,196
|
240,735
|
241,407
|
247,785
|
246,150
|
243,353
|
237,972
|
244,370
|
255,764
|
251,274
|
253,863
|
261,429
|
261,931
|
264,299
|
282,904
|