DCMホールディングス【3050】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 2Q26
現金同等物 - 14,137 16,100 18,134 11,473 13,483 11,793 14,011 11,533 14,492 12,902 20,993 11,893 18,860 15,694 15,728 15,763 17,774 34,147 35,493 38,306 74,454 74,619 66,213 79,956 47,741 51,588 47,277 44,126 119,206 91,128 60,261 55,665 88,256 99,806 102,268 93,755 143,853 163,554 155,207 119,429 96,157
有価証券 - - 67 59 59 59 59 59 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 4,117 6,861 7,547 4,633 7,274 5,868 6,826 4,542 7,490 6,912 8,067 5,228 22,101 17,667 20,631 13,500 20,686 18,244 20,728 14,883 24,247 21,044 21,230 14,946 22,535 18,479 19,683 14,211 26,763 22,168 24,558 18,109 - - - - - - - - -
流動資産合計 - 111,317 117,229 127,911 114,073 123,790 116,450 125,056 119,178 129,190 122,241 136,828 122,541 152,717 140,318 147,209 138,511 153,250 164,239 169,167 161,618 210,288 202,162 199,226 207,183 188,128 180,746 184,022 175,057 277,607 240,485 229,056 214,390 264,240 256,297 282,964 268,112 332,676 339,494 335,272 292,374 274,461
有形固定資産 - 170,603 180,403 182,114 182,318 183,459 184,390 186,667 194,633 195,714 198,559 200,518 199,655 201,641 201,395 199,883 196,699 195,194 194,317 196,126 195,932 197,975 198,977 201,984 202,169 201,544 200,167 198,652 196,243 195,905 195,853 196,198 195,687 197,370 196,878 221,024 218,121 222,184 221,006 223,380 221,239 222,016
投資有価証券 - 9,918 13,052 13,193 10,467 11,301 10,317 11,431 18,368 18,192 18,301 19,028 19,080 20,163 20,865 21,829 20,346 18,325 18,648 20,702 19,604 21,460 23,370 25,035 25,292 24,289 25,103 23,734 23,677 22,784 25,029 32,421 30,927 31,769 33,444 30,291 34,490 34,178 35,328 35,062 35,869 49,408
固定資産合計 - 238,674 254,037 256,120 253,579 254,941 255,056 257,826 274,082 274,531 278,311 281,674 280,595 283,323 283,159 282,124 277,172 273,892 273,253 276,530 273,114 276,384 278,769 282,863 283,666 279,251 278,482 275,826 274,093 295,058 296,333 303,608 301,564 300,251 300,554 357,276 354,622 357,701 356,074 357,918 355,562 367,325
総資産 - 349,991 371,266 384,032 367,653 378,731 371,507 382,883 393,261 403,721 400,553 418,503 403,136 436,041 423,478 429,334 415,684 427,142 437,493 445,698 434,733 486,672 480,932 482,090 490,849 467,379 459,228 459,849 449,151 572,666 536,818 532,665 515,955 564,492 556,851 640,240 622,734 690,378 695,568 693,191 647,936 641,786
買掛金 - - 49,074 56,483 42,499 46,555 42,270 35,620 24,963 34,322 29,927 34,485 25,000 41,098 35,480 41,054 29,130 39,055 39,738 41,755 32,657 44,426 36,665 38,279 35,277 29,639 25,103 28,990 22,816 32,044 28,314 32,481 24,155 30,462 28,050 29,962 23,794 31,675 27,057 28,631 22,652 25,240
短期借入金 - 26,800 36,950 44,550 35,570 37,120 30,370 38,120 47,720 50,720 15,520 20,100 22,950 31,800 23,050 23,050 27,550 30,450 25,950 31,150 12,400 2,550 - 496 - - - - - 22,750 16,000 10,000 10,000 - - 48,000 57,250 - - - - -
一年内返済予定の長期借入金 - 21,109 22,981 21,499 20,139 18,761 17,054 16,869 16,790 16,421 15,664 15,880 14,378 12,957 11,450 10,123 8,823 7,512 6,678 6,619 6,379 6,345 13,111 13,093 13,089 13,072 31,735 31,111 30,111 31,413 9,336 6,992 16,474 17,260 13,619 17,256 27,345 73,152 72,444 72,444 52,444 14,569
流動負債合計 - 133,195 127,426 141,640 116,020 127,515 115,065 128,638 127,086 139,150 97,243 106,824 96,185 127,593 111,199 118,223 105,476 117,981 124,194 133,672 119,743 127,052 106,920 107,197 117,255 96,380 108,858 111,358 100,109 145,196 108,172 106,631 102,828 102,578 90,667 159,144 168,707 169,146 172,511 171,588 127,710 107,027
長期借入金 - 39,908 52,479 48,186 43,896 39,646 42,425 38,317 42,470 38,456 62,011 67,590 65,013 62,577 65,561 62,466 63,689 62,624 62,396 59,360 78,324 114,303 106,785 103,767 102,749 101,730 75,050 73,785 73,767 152,703 147,703 147,000 137,104 189,520 187,565 191,942 169,757 199,951 196,268 191,979 188,796 181,699
固定負債合計 - 59,725 75,580 72,503 87,543 84,094 86,370 82,124 86,999 82,962 119,007 126,306 123,547 121,909 124,937 121,377 121,803 119,397 119,380 116,927 114,776 152,003 144,398 141,132 139,385 137,300 110,662 109,293 108,306 186,061 180,861 179,883 169,773 223,941 221,813 225,331 202,752 267,368 261,626 259,671 255,927 251,855
総負債 - 192,920 203,006 214,143 203,564 211,610 201,435 210,762 214,086 222,113 216,250 233,131 219,733 249,503 236,136 239,601 227,279 237,379 243,574 250,600 234,519 279,055 251,319 248,330 256,641 233,681 219,520 220,652 208,416 331,258 289,033 286,514 272,601 326,519 312,481 384,476 371,460 436,514 434,138 431,259 383,637 358,882
資本金及び資本剰余金 - 51,603 54,276 54,276 54,276 54,276 54,276 54,276 55,107 55,111 55,111 55,111 55,111 55,113 55,115 55,115 55,193 55,195 55,232 55,232 58,956 58,972 72,544 73,797 75,024 75,024 75,024 75,024 75,024 74,048 74,048 74,048 74,048 74,048 74,048 74,048 71,381 71,381 71,381 71,381 71,381 71,381
利益剰余金 - 107,515 112,930 113,924 115,210 117,436 121,069 122,326 123,760 126,304 130,386 130,818 131,344 133,592 137,679 139,206 140,015 142,787 146,618 147,928 150,029 156,254 163,254 164,762 164,285 169,413 175,329 176,905 178,254 176,735 182,353 182,866 185,378 179,528 184,595 192,641 192,532 191,662 197,680 198,263 200,061 209,005
株主資本 151,743 157,071 168,259 169,888 164,088 167,121 170,071 172,120 179,174 181,608 184,302 185,372 183,403 186,538 187,341 189,732 188,404 189,763 193,918 195,098 200,213 207,617 229,613 233,759 234,208 233,698 239,708 239,196 240,735 241,407 247,785 246,150 243,353 237,972 244,370 255,764 251,274 253,863 261,429 261,931 264,299 282,904