ジンズホールディングス【3046】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 4Q25
現金同等物 - 3,245 4,889 3,280 3,151 2,897 4,349 3,168 4,558 5,350 6,860 5,844 3,983 4,622 5,531 6,019 4,742 6,159 8,479 6,840 28,766 21,613 24,667 22,501 23,555 22,557 23,206 21,781 23,016 21,773 21,430 19,036 8,327 9,182 12,202 11,844 13,203 13,737 18,673 15,381 11,399 11,977
売掛金 - 2,460 2,686 2,239 2,326 2,810 2,990 2,639 2,653 3,171 3,305 2,980 3,056 3,796 3,418 2,987 3,106 3,908 4,396 3,688 3,979 3,084 4,484 3,810 4,319 3,943 3,794 4,087 3,773 4,342 - - - - - - - - - - - -
商品及び製品 - 2,785 3,770 4,919 5,349 5,165 4,221 4,458 4,411 4,605 4,310 5,289 5,376 5,264 4,756 5,651 5,744 5,819 5,211 5,151 4,539 4,978 4,344 5,116 5,285 5,226 4,515 4,549 4,427 4,961 5,406 6,600 6,390 6,058 4,107 4,760 5,030 5,084 4,639 5,398 5,727 5,838
流動資産合計 - 9,818 12,424 11,679 12,173 12,022 12,499 11,332 12,878 14,345 15,696 15,455 13,977 15,259 15,721 16,129 14,992 17,645 19,734 17,254 38,747 31,094 35,104 33,272 34,891 33,376 33,205 32,213 33,139 32,804 33,174 32,381 20,827 22,249 23,757 23,440 25,148 27,080 32,254 28,930 25,711 28,650
有形固定資産 - 6,004 7,231 7,450 7,433 7,690 7,680 7,862 7,859 8,063 7,893 8,516 8,779 9,058 8,725 9,585 9,327 9,626 8,893 9,310 9,656 9,725 9,168 9,245 9,008 9,276 8,892 9,273 9,351 10,055 9,750 9,908 9,871 10,500 11,122 11,604 11,371 11,582 11,133 11,506 11,733 12,731
投資有価証券 - 815 199 - - - 457 - - - 457 - - - 457 - - - 200 - - - 687 - - - 1,840 - - - 2,166 - - - 1,012 - - - 952 - - 1,623
固定資産合計 - 10,970 12,051 12,655 13,080 13,537 13,608 13,910 14,357 14,577 14,559 15,244 15,594 15,817 15,716 16,465 16,577 17,077 16,868 17,719 18,733 18,761 18,288 17,989 18,296 18,619 19,801 20,471 20,854 21,527 21,547 21,868 21,719 22,206 21,105 21,510 21,336 21,587 21,791 23,603 24,431 29,216
総資産 - 20,788 24,662 24,507 25,417 25,704 26,232 25,356 27,356 29,030 30,354 30,790 29,650 31,150 31,499 32,649 31,614 34,759 36,628 34,991 57,489 49,855 53,392 51,261 53,188 51,995 53,007 52,684 53,993 54,331 54,721 54,250 42,546 44,456 44,863 44,951 46,485 48,668 54,045 52,534 50,142 57,866
短期借入金 - 228 1,108 2,180 2,881 1,987 1,426 1,387 1,593 1,749 1,900 4,095 2,421 2,421 1,223 3,160 1,428 1,832 1,979 1,744 7,116 1,866 1,753 1,811 1,980 2,090 2,121 2,203 2,140 1,951 1,869 2,214 2,019 2,094 1,887 1,793 1,631 1,745 1,909 1,650 5,580 5,449
一年内返済予定の長期借入金 - 1,230 1,074 1,067 853 658 509 394 390 395 386 386 379 373 369 364 296 248 181 115 97 1,080 1,064 1,063 1,060 58 53 48 44 41 70 56 39 36 33 37 31 25 20 13 7 10
流動負債合計 - 6,328 8,320 8,320 8,795 7,573 7,645 6,913 8,138 8,626 9,327 10,285 8,184 8,766 8,452 10,004 8,113 9,634 10,669 9,578 15,353 10,858 12,838 11,080 11,412 9,965 10,501 10,300 20,655 21,520 22,699 22,056 10,415 11,276 11,270 11,389 21,997 22,523 25,663 23,781 18,708 21,717
長期借入金 - 1,078 934 1,131 1,047 1,951 1,855 1,801 1,706 1,652 1,560 1,500 1,407 1,315 1,225 1,136 1,111 1,163 1,135 1,107 1,236 287 294 263 234 293 217 197 180 167 131 34 22 15 11 37 28 26 24 22 20 14
固定負債合計 - 2,041 2,362 2,593 2,602 3,568 3,353 3,462 3,506 3,564 3,510 3,663 3,725 3,510 3,339 3,612 3,567 3,634 3,589 3,524 23,942 22,915 22,791 22,556 22,511 22,414 22,285 22,207 12,307 12,229 11,615 11,394 11,263 11,175 11,813 11,800 1,837 2,195 2,787 3,057 3,140 4,406
総負債 - 8,370 10,682 10,914 11,398 11,142 10,999 10,375 11,644 12,190 12,838 13,948 11,910 12,277 11,792 13,617 11,680 13,269 14,258 13,102 39,296 33,773 35,629 33,636 33,924 32,379 32,787 32,508 32,963 33,749 34,314 33,450 21,678 22,451 23,083 23,190 23,834 24,718 28,451 26,839 21,849 26,124
資本金及び資本剰余金 - 6,382 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,381 6,430 6,430 6,430 6,430 6,430 6,430 6,430 6,430 6,430 6,430 6,430 6,430 6,430 6,430 6,430 6,425 6,403 6,403 6,403 6,403 6,403 6,403
利益剰余金 - 6,039 7,402 7,045 7,475 8,136 8,999 8,774 9,294 10,497 11,167 10,471 11,338 12,540 13,401 12,764 13,707 15,268 16,133 15,768 16,998 14,919 16,622 16,407 17,952 18,200 18,747 18,700 19,439 18,898 18,623 18,999 19,396 20,471 20,081 20,139 20,175 21,320 22,818 23,166 25,633 28,996
株主資本 12,132 12,419 13,980 13,592 14,018 14,562 15,232 14,980 15,712 16,840 17,515 16,842 17,739 18,873 19,707 19,032 19,933 21,489 22,370 21,889 18,193 16,082 17,763 17,625 19,264 19,615 20,219 20,176 21,030 20,581 20,406 20,799 20,867 22,005 21,779 21,761 22,650 23,949 25,593 25,694 28,293 31,742