|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
3,245
|
4,889
|
3,280
|
3,151
|
2,897
|
4,349
|
3,168
|
4,558
|
5,350
|
6,860
|
5,844
|
3,983
|
4,622
|
5,531
|
6,019
|
4,742
|
6,159
|
8,479
|
6,840
|
28,766
|
21,613
|
24,667
|
22,501
|
23,555
|
22,557
|
23,206
|
21,781
|
23,016
|
21,773
|
21,430
|
19,036
|
8,327
|
9,182
|
12,202
|
11,844
|
13,203
|
13,737
|
18,673
|
15,381
|
11,399
|
11,977
|
|
売掛金
|
-
|
2,460
|
2,686
|
2,239
|
2,326
|
2,810
|
2,990
|
2,639
|
2,653
|
3,171
|
3,305
|
2,980
|
3,056
|
3,796
|
3,418
|
2,987
|
3,106
|
3,908
|
4,396
|
3,688
|
3,979
|
3,084
|
4,484
|
3,810
|
4,319
|
3,943
|
3,794
|
4,087
|
3,773
|
4,342
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
2,785
|
3,770
|
4,919
|
5,349
|
5,165
|
4,221
|
4,458
|
4,411
|
4,605
|
4,310
|
5,289
|
5,376
|
5,264
|
4,756
|
5,651
|
5,744
|
5,819
|
5,211
|
5,151
|
4,539
|
4,978
|
4,344
|
5,116
|
5,285
|
5,226
|
4,515
|
4,549
|
4,427
|
4,961
|
5,406
|
6,600
|
6,390
|
6,058
|
4,107
|
4,760
|
5,030
|
5,084
|
4,639
|
5,398
|
5,727
|
5,838
|
|
流動資産合計
|
-
|
9,818
|
12,424
|
11,679
|
12,173
|
12,022
|
12,499
|
11,332
|
12,878
|
14,345
|
15,696
|
15,455
|
13,977
|
15,259
|
15,721
|
16,129
|
14,992
|
17,645
|
19,734
|
17,254
|
38,747
|
31,094
|
35,104
|
33,272
|
34,891
|
33,376
|
33,205
|
32,213
|
33,139
|
32,804
|
33,174
|
32,381
|
20,827
|
22,249
|
23,757
|
23,440
|
25,148
|
27,080
|
32,254
|
28,930
|
25,711
|
28,650
|
|
有形固定資産
|
-
|
6,004
|
7,231
|
7,450
|
7,433
|
7,690
|
7,680
|
7,862
|
7,859
|
8,063
|
7,893
|
8,516
|
8,779
|
9,058
|
8,725
|
9,585
|
9,327
|
9,626
|
8,893
|
9,310
|
9,656
|
9,725
|
9,168
|
9,245
|
9,008
|
9,276
|
8,892
|
9,273
|
9,351
|
10,055
|
9,750
|
9,908
|
9,871
|
10,500
|
11,122
|
11,604
|
11,371
|
11,582
|
11,133
|
11,506
|
11,733
|
12,731
|
|
投資有価証券
|
-
|
815
|
199
|
-
|
-
|
-
|
457
|
-
|
-
|
-
|
457
|
-
|
-
|
-
|
457
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
687
|
-
|
-
|
-
|
1,840
|
-
|
-
|
-
|
2,166
|
-
|
-
|
-
|
1,012
|
-
|
-
|
-
|
952
|
-
|
-
|
1,623
|
|
固定資産合計
|
-
|
10,970
|
12,051
|
12,655
|
13,080
|
13,537
|
13,608
|
13,910
|
14,357
|
14,577
|
14,559
|
15,244
|
15,594
|
15,817
|
15,716
|
16,465
|
16,577
|
17,077
|
16,868
|
17,719
|
18,733
|
18,761
|
18,288
|
17,989
|
18,296
|
18,619
|
19,801
|
20,471
|
20,854
|
21,527
|
21,547
|
21,868
|
21,719
|
22,206
|
21,105
|
21,510
|
21,336
|
21,587
|
21,791
|
23,603
|
24,431
|
29,216
|
|
総資産
|
-
|
20,788
|
24,662
|
24,507
|
25,417
|
25,704
|
26,232
|
25,356
|
27,356
|
29,030
|
30,354
|
30,790
|
29,650
|
31,150
|
31,499
|
32,649
|
31,614
|
34,759
|
36,628
|
34,991
|
57,489
|
49,855
|
53,392
|
51,261
|
53,188
|
51,995
|
53,007
|
52,684
|
53,993
|
54,331
|
54,721
|
54,250
|
42,546
|
44,456
|
44,863
|
44,951
|
46,485
|
48,668
|
54,045
|
52,534
|
50,142
|
57,866
|
|
短期借入金
|
-
|
228
|
1,108
|
2,180
|
2,881
|
1,987
|
1,426
|
1,387
|
1,593
|
1,749
|
1,900
|
4,095
|
2,421
|
2,421
|
1,223
|
3,160
|
1,428
|
1,832
|
1,979
|
1,744
|
7,116
|
1,866
|
1,753
|
1,811
|
1,980
|
2,090
|
2,121
|
2,203
|
2,140
|
1,951
|
1,869
|
2,214
|
2,019
|
2,094
|
1,887
|
1,793
|
1,631
|
1,745
|
1,909
|
1,650
|
5,580
|
5,449
|
|
一年内返済予定の長期借入金
|
-
|
1,230
|
1,074
|
1,067
|
853
|
658
|
509
|
394
|
390
|
395
|
386
|
386
|
379
|
373
|
369
|
364
|
296
|
248
|
181
|
115
|
97
|
1,080
|
1,064
|
1,063
|
1,060
|
58
|
53
|
48
|
44
|
41
|
70
|
56
|
39
|
36
|
33
|
37
|
31
|
25
|
20
|
13
|
7
|
10
|
|
流動負債合計
|
-
|
6,328
|
8,320
|
8,320
|
8,795
|
7,573
|
7,645
|
6,913
|
8,138
|
8,626
|
9,327
|
10,285
|
8,184
|
8,766
|
8,452
|
10,004
|
8,113
|
9,634
|
10,669
|
9,578
|
15,353
|
10,858
|
12,838
|
11,080
|
11,412
|
9,965
|
10,501
|
10,300
|
20,655
|
21,520
|
22,699
|
22,056
|
10,415
|
11,276
|
11,270
|
11,389
|
21,997
|
22,523
|
25,663
|
23,781
|
18,708
|
21,717
|
|
長期借入金
|
-
|
1,078
|
934
|
1,131
|
1,047
|
1,951
|
1,855
|
1,801
|
1,706
|
1,652
|
1,560
|
1,500
|
1,407
|
1,315
|
1,225
|
1,136
|
1,111
|
1,163
|
1,135
|
1,107
|
1,236
|
287
|
294
|
263
|
234
|
293
|
217
|
197
|
180
|
167
|
131
|
34
|
22
|
15
|
11
|
37
|
28
|
26
|
24
|
22
|
20
|
14
|
|
固定負債合計
|
-
|
2,041
|
2,362
|
2,593
|
2,602
|
3,568
|
3,353
|
3,462
|
3,506
|
3,564
|
3,510
|
3,663
|
3,725
|
3,510
|
3,339
|
3,612
|
3,567
|
3,634
|
3,589
|
3,524
|
23,942
|
22,915
|
22,791
|
22,556
|
22,511
|
22,414
|
22,285
|
22,207
|
12,307
|
12,229
|
11,615
|
11,394
|
11,263
|
11,175
|
11,813
|
11,800
|
1,837
|
2,195
|
2,787
|
3,057
|
3,140
|
4,406
|
|
総負債
|
-
|
8,370
|
10,682
|
10,914
|
11,398
|
11,142
|
10,999
|
10,375
|
11,644
|
12,190
|
12,838
|
13,948
|
11,910
|
12,277
|
11,792
|
13,617
|
11,680
|
13,269
|
14,258
|
13,102
|
39,296
|
33,773
|
35,629
|
33,636
|
33,924
|
32,379
|
32,787
|
32,508
|
32,963
|
33,749
|
34,314
|
33,450
|
21,678
|
22,451
|
23,083
|
23,190
|
23,834
|
24,718
|
28,451
|
26,839
|
21,849
|
26,124
|
|
資本金及び資本剰余金
|
-
|
6,382
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,381
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,430
|
6,425
|
6,403
|
6,403
|
6,403
|
6,403
|
6,403
|
6,403
|
|
利益剰余金
|
-
|
6,039
|
7,402
|
7,045
|
7,475
|
8,136
|
8,999
|
8,774
|
9,294
|
10,497
|
11,167
|
10,471
|
11,338
|
12,540
|
13,401
|
12,764
|
13,707
|
15,268
|
16,133
|
15,768
|
16,998
|
14,919
|
16,622
|
16,407
|
17,952
|
18,200
|
18,747
|
18,700
|
19,439
|
18,898
|
18,623
|
18,999
|
19,396
|
20,471
|
20,081
|
20,139
|
20,175
|
21,320
|
22,818
|
23,166
|
25,633
|
28,996
|
|
株主資本
|
12,132
|
12,419
|
13,980
|
13,592
|
14,018
|
14,562
|
15,232
|
14,980
|
15,712
|
16,840
|
17,515
|
16,842
|
17,739
|
18,873
|
19,707
|
19,032
|
19,933
|
21,489
|
22,370
|
21,889
|
18,193
|
16,082
|
17,763
|
17,625
|
19,264
|
19,615
|
20,219
|
20,176
|
21,030
|
20,581
|
20,406
|
20,799
|
20,867
|
22,005
|
21,779
|
21,761
|
22,650
|
23,949
|
25,593
|
25,694
|
28,293
|
31,742
|