|
(単位:千円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
533,734
|
514,640
|
494,035
|
438,098
|
498,627
|
523,912
|
497,365
|
459,562
|
516,674
|
495,939
|
486,434
|
481,206
|
520,592
|
500,002
|
458,901
|
424,420
|
447,626
|
416,523
|
342,330
|
368,469
|
423,183
|
362,025
|
369,095
|
349,540
|
419,985
|
389,980
|
362,586
|
352,595
|
385,933
|
365,614
|
489,581
|
506,924
|
548,124
|
552,964
|
546,779
|
535,007
|
576,923
|
581,326
|
574,674
|
559,251
|
595,018
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.3
|
5.1
|
5.1
|
4.5
|
3.1
|
|
売上原価
|
226,311
|
299,770
|
259,716
|
245,392
|
220,771
|
273,176
|
207,334
|
283,642
|
256,727
|
268,912
|
228,573
|
268,354
|
243,291
|
260,951
|
227,029
|
214,083
|
209,089
|
206,740
|
156,356
|
238,640
|
192,554
|
180,645
|
204,533
|
184,256
|
215,976
|
230,377
|
218,256
|
257,085
|
219,907
|
149,454
|
256,272
|
323,019
|
307,705
|
339,822
|
296,940
|
307,101
|
305,549
|
325,335
|
291,641
|
307,820
|
316,543
|
|
売上総利益
|
307,423
|
214,870
|
234,318
|
192,707
|
277,856
|
250,735
|
290,031
|
175,920
|
259,946
|
227,028
|
257,861
|
212,852
|
277,301
|
239,050
|
231,873
|
210,336
|
238,536
|
209,783
|
185,974
|
129,830
|
230,629
|
181,381
|
164,561
|
165,285
|
204,008
|
193,654
|
144,330
|
95,510
|
166,026
|
128,361
|
233,309
|
183,905
|
240,419
|
182,187
|
249,839
|
227,906
|
271,374
|
255,067
|
283,520
|
250,944
|
278,475
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.0
|
43.9
|
49.3
|
44.9
|
46.8
|
|
営業費用
|
203,099
|
207,325
|
206,967
|
196,563
|
202,058
|
205,791
|
199,150
|
192,881
|
188,934
|
188,997
|
187,528
|
182,829
|
169,056
|
164,460
|
144,428
|
131,123
|
127,695
|
123,231
|
101,358
|
114,194
|
111,020
|
125,298
|
99,608
|
84,309
|
93,190
|
90,010
|
88,589
|
101,684
|
87,148
|
47,331
|
123,672
|
127,344
|
129,305
|
130,846
|
132,611
|
132,809
|
132,675
|
134,687
|
133,306
|
144,116
|
141,163
|
|
営業利益
|
104,323
|
7,545
|
27,352
|
-3,856
|
75,798
|
44,944
|
90,881
|
-16,962
|
71,011
|
38,031
|
70,333
|
30,023
|
108,245
|
74,590
|
87,444
|
79,214
|
110,841
|
86,551
|
84,617
|
15,636
|
119,608
|
55,183
|
65,854
|
80,146
|
110,817
|
65,183
|
56,221
|
-6,174
|
78,877
|
39,751
|
109,249
|
56,949
|
111,113
|
79,039
|
117,228
|
95,097
|
138,698
|
121,078
|
150,215
|
106,828
|
137,311
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.0
|
20.8
|
26.1
|
19.1
|
23.1
|
|
経常(税引前)利益
|
81,192
|
-28,317
|
29,832
|
-37,344
|
91,613
|
51,739
|
108,540
|
-5,641
|
72,722
|
37,436
|
79,101
|
30,555
|
107,978
|
74,893
|
85,954
|
92,834
|
110,538
|
85,939
|
84,175
|
24,356
|
135,305
|
71,438
|
67,088
|
105,338
|
112,562
|
67,700
|
57,147
|
7,815
|
78,606
|
40,396
|
111,232
|
59,784
|
110,789
|
83,773
|
116,220
|
97,503
|
137,675
|
120,325
|
150,269
|
106,493
|
137,763
|
|
経常(税引前)利益率(%)
|
15.2
|
-5.5
|
6.0
|
-8.5
|
18.4
|
9.9
|
21.8
|
-1.2
|
14.1
|
7.5
|
16.3
|
6.3
|
20.7
|
15.0
|
18.7
|
21.9
|
24.7
|
20.6
|
24.6
|
6.6
|
32.0
|
19.7
|
18.2
|
30.1
|
26.8
|
17.4
|
15.8
|
2.2
|
20.4
|
11.0
|
22.7
|
11.8
|
20.2
|
15.1
|
21.3
|
18.2
|
23.9
|
20.7
|
26.1
|
19.0
|
23.2
|
|
法人税等合計
|
28,523
|
-3,596
|
8,899
|
243
|
32,360
|
17,247
|
37,088
|
15,616
|
24,088
|
13,592
|
28,639
|
6,168
|
19,336
|
47,110
|
30,250
|
13,066
|
38,043
|
29,506
|
28,376
|
8,243
|
45,158
|
-13,125
|
23,770
|
-2,199
|
61,030
|
57,597
|
242,871
|
4,796
|
27,371
|
9,168
|
39,081
|
3,017
|
31,855
|
23,363
|
34,589
|
25,032
|
47,114
|
42,336
|
53,082
|
34,044
|
47,077
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.2
|
35.2
|
35.3
|
32.0
|
34.2
|
|
純利益
|
52,623
|
-21,574
|
20,934
|
-18,626
|
58,005
|
32,036
|
67,684
|
-1,757
|
47,738
|
22,105
|
50,517
|
24,388
|
35,138
|
90,592
|
52,550
|
62,986
|
75,734
|
56,865
|
55,799
|
16,113
|
90,147
|
273,273
|
43,317
|
37,835
|
121,079
|
43,762
|
628,841
|
4,362
|
51,234
|
25,071
|
72,059
|
56,766
|
78,934
|
60,409
|
81,631
|
72,471
|
90,561
|
79,000
|
96,622
|
73,000
|
90,685
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.7
|
13.6
|
16.8
|
13.1
|
15.2
|
|
一株あたり利益
|
47.94
|
-20.08
|
19.48
|
-17.16
|
53.99
|
29.82
|
63
|
-74.22
|
44.43
|
10.29
|
23.51
|
11.35
|
16.35
|
42.16
|
24.46
|
29.31
|
35.25
|
26.46
|
25.97
|
7.49
|
41.95
|
143.22
|
20.16
|
17.61
|
56.35
|
20.37
|
292.66
|
2.03
|
23.84
|
11.67
|
33.54
|
26.42
|
36.74
|
28.11
|
37.99
|
33.73
|
42.15
|
36.55
|
44.97
|
33.91
|
42.52
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.5
|
-
|
12.5
|
-
|
12.5
|
-
|
12.5
|
-
|
12.5
|
-
|
37.5
|
-
|
20
|
-
|
30
|
-
|
20
|
-
|
22
|
-
|
22
|
-
|
28
|
-
|
25
|
-
|
25
|
-
|