|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
322
|
337
|
265
|
272
|
160
|
162
|
199
|
323
|
301
|
199
|
214
|
128
|
110
|
83
|
242
|
162
|
197
|
124
|
130
|
122
|
129
|
127
|
151
|
383
|
346
|
161
|
208
|
396
|
576
|
619
|
438
|
461
|
248
|
226
|
316
|
647
|
400
|
570
|
466
|
586
|
622
|
659
|
|
売掛金
|
-
|
169
|
139
|
176
|
141
|
157
|
101
|
155
|
132
|
134
|
107
|
155
|
118
|
134
|
113
|
134
|
101
|
92
|
67
|
93
|
70
|
40
|
48
|
83
|
57
|
65
|
-
|
80
|
46
|
55
|
-
|
63
|
52
|
71
|
-
|
77
|
58
|
64
|
-
|
81
|
61
|
74
|
-
|
|
商品及び製品
|
-
|
649
|
729
|
761
|
756
|
785
|
722
|
819
|
707
|
667
|
551
|
568
|
514
|
498
|
401
|
450
|
378
|
353
|
323
|
360
|
344
|
383
|
332
|
323
|
292
|
273
|
235
|
256
|
214
|
208
|
175
|
230
|
248
|
256
|
218
|
295
|
290
|
295
|
256
|
322
|
321
|
322
|
276
|
|
流動資産合計
|
-
|
1,437
|
1,400
|
1,371
|
1,359
|
1,302
|
1,228
|
1,350
|
1,319
|
1,268
|
1,019
|
1,083
|
924
|
925
|
811
|
893
|
815
|
715
|
610
|
648
|
605
|
616
|
573
|
606
|
787
|
738
|
512
|
597
|
724
|
898
|
952
|
803
|
833
|
825
|
788
|
952
|
1,107
|
863
|
1,002
|
974
|
1,075
|
1,111
|
1,136
|
|
有形固定資産
|
-
|
4,826
|
4,423
|
4,396
|
4,393
|
4,620
|
4,938
|
4,899
|
4,859
|
4,820
|
4,792
|
5,229
|
5,266
|
5,868
|
5,892
|
5,836
|
5,774
|
5,821
|
5,759
|
5,696
|
5,637
|
5,574
|
5,511
|
5,455
|
5,034
|
4,976
|
4,930
|
5,119
|
5,066
|
5,028
|
5,433
|
5,444
|
5,731
|
6,351
|
6,300
|
6,536
|
6,801
|
6,726
|
6,654
|
6,585
|
6,520
|
6,477
|
6,465
|
|
投資有価証券
|
-
|
1
|
0
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
4,998
|
4,571
|
4,562
|
4,554
|
4,782
|
5,108
|
5,070
|
5,030
|
4,994
|
4,996
|
5,462
|
5,533
|
6,135
|
6,156
|
6,145
|
6,079
|
6,119
|
6,040
|
5,975
|
5,912
|
5,830
|
5,767
|
5,710
|
5,363
|
5,308
|
5,184
|
5,620
|
5,567
|
5,466
|
5,874
|
5,886
|
6,172
|
6,823
|
6,773
|
7,007
|
7,276
|
7,195
|
7,120
|
7,048
|
6,981
|
6,936
|
6,922
|
|
総資産
|
-
|
6,436
|
5,972
|
5,934
|
5,914
|
6,084
|
6,337
|
6,420
|
6,350
|
6,262
|
6,015
|
6,545
|
6,458
|
7,060
|
6,967
|
7,038
|
6,895
|
6,834
|
6,650
|
6,623
|
6,517
|
6,447
|
6,341
|
6,317
|
6,150
|
6,047
|
5,696
|
6,217
|
6,291
|
6,365
|
6,826
|
6,690
|
7,006
|
7,649
|
7,561
|
7,959
|
8,384
|
8,059
|
8,122
|
8,023
|
8,056
|
8,047
|
8,059
|
|
短期借入金
|
-
|
1,450
|
1,150
|
1,250
|
1,250
|
1,500
|
1,500
|
1,500
|
1,150
|
1,000
|
800
|
1,350
|
900
|
1,200
|
1,200
|
1,200
|
1,000
|
900
|
750
|
850
|
750
|
750
|
500
|
400
|
-
|
-
|
-
|
600
|
700
|
-
|
-
|
-
|
-
|
100
|
-
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
201
|
177
|
-
|
-
|
-
|
164
|
-
|
161
|
156
|
147
|
-
|
202
|
210
|
265
|
-
|
-
|
-
|
279
|
265
|
265
|
265
|
318
|
283
|
271
|
231
|
235
|
220
|
188
|
167
|
181
|
128
|
157
|
227
|
210
|
210
|
270
|
210
|
271
|
271
|
271
|
271
|
284
|
|
流動負債合計
|
-
|
1,909
|
1,619
|
1,691
|
1,731
|
1,919
|
1,882
|
1,945
|
1,614
|
1,513
|
1,296
|
1,784
|
1,377
|
1,947
|
1,670
|
1,785
|
1,616
|
1,594
|
1,408
|
1,386
|
1,290
|
1,249
|
1,066
|
1,024
|
616
|
558
|
527
|
1,068
|
1,135
|
501
|
472
|
354
|
376
|
544
|
460
|
841
|
687
|
583
|
701
|
635
|
683
|
690
|
739
|
|
長期借入金
|
-
|
348
|
144
|
99
|
55
|
33
|
249
|
225
|
447
|
410
|
379
|
348
|
645
|
592
|
750
|
684
|
617
|
551
|
485
|
433
|
367
|
301
|
359
|
319
|
267
|
204
|
130
|
78
|
47
|
16
|
449
|
437
|
664
|
1,022
|
970
|
917
|
1,394
|
1,141
|
1,025
|
957
|
876
|
821
|
740
|
|
固定負債合計
|
-
|
737
|
541
|
488
|
450
|
430
|
738
|
735
|
964
|
928
|
899
|
913
|
1,211
|
1,220
|
1,379
|
1,327
|
1,262
|
1,197
|
1,137
|
1,082
|
1,016
|
958
|
1,019
|
973
|
1,003
|
941
|
585
|
524
|
487
|
609
|
1,095
|
1,090
|
1,358
|
1,805
|
1,745
|
1,730
|
2,249
|
1,993
|
1,865
|
1,801
|
1,709
|
1,650
|
1,563
|
|
総負債
|
-
|
2,648
|
2,161
|
2,180
|
2,182
|
2,350
|
2,621
|
2,681
|
2,579
|
2,443
|
2,197
|
2,698
|
2,589
|
3,168
|
3,050
|
3,113
|
2,879
|
2,793
|
2,546
|
2,469
|
2,307
|
2,208
|
2,085
|
1,998
|
1,620
|
1,500
|
1,112
|
1,592
|
1,622
|
1,111
|
1,567
|
1,444
|
1,735
|
2,350
|
2,205
|
2,572
|
2,936
|
2,576
|
2,568
|
2,438
|
2,393
|
2,341
|
2,303
|
|
資本金及び資本剰余金
|
-
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,032
|
1,030
|
1,032
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
1,030
|
|
利益剰余金
|
-
|
3,059
|
3,164
|
3,197
|
3,175
|
3,178
|
3,159
|
3,182
|
3,214
|
3,263
|
3,261
|
3,290
|
3,312
|
3,336
|
3,360
|
3,369
|
3,459
|
3,485
|
3,548
|
3,597
|
3,654
|
3,683
|
3,699
|
3,762
|
3,974
|
3,991
|
4,029
|
4,069
|
4,113
|
4,699
|
4,703
|
4,690
|
4,715
|
4,744
|
4,801
|
4,832
|
4,893
|
4,927
|
5,000
|
5,030
|
5,109
|
5,152
|
5,224
|
|
株主資本
|
3,732
|
3,788
|
3,811
|
3,754
|
3,732
|
3,734
|
3,716
|
3,739
|
3,771
|
3,820
|
3,818
|
3,847
|
3,869
|
3,893
|
3,917
|
3,925
|
4,016
|
4,041
|
4,104
|
4,153
|
4,210
|
4,239
|
4,255
|
4,318
|
4,529
|
4,546
|
4,584
|
4,624
|
4,668
|
5,254
|
5,258
|
5,245
|
5,270
|
5,299
|
5,356
|
5,387
|
5,448
|
5,482
|
5,555
|
5,585
|
5,664
|
5,707
|
5,756
|