|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
789
|
1,548
|
1,713
|
1,489
|
1,124
|
1,096
|
1,205
|
1,341
|
1,019
|
940
|
1,094
|
1,097
|
961
|
772
|
817
|
874
|
992
|
625
|
523
|
608
|
569
|
778
|
846
|
941
|
887
|
976
|
906
|
913
|
833
|
950
|
873
|
948
|
981
|
954
|
838
|
889
|
1,082
|
1,071
|
661
|
785
|
766
|
1,219
|
945
|
|
売掛金
|
-
|
595
|
612
|
490
|
659
|
655
|
595
|
580
|
679
|
550
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,630
|
2,361
|
2,406
|
2,365
|
2,024
|
1,872
|
1,959
|
2,184
|
1,776
|
1,578
|
1,721
|
1,882
|
1,679
|
1,442
|
1,447
|
1,599
|
1,663
|
1,243
|
1,144
|
1,350
|
1,239
|
1,255
|
1,414
|
1,622
|
1,556
|
1,558
|
1,496
|
1,674
|
1,557
|
1,574
|
1,579
|
1,758
|
1,761
|
1,626
|
1,653
|
1,756
|
1,920
|
1,799
|
1,558
|
1,784
|
1,666
|
1,965
|
1,796
|
|
有形固定資産
|
-
|
628
|
540
|
542
|
536
|
538
|
542
|
540
|
566
|
612
|
529
|
522
|
522
|
513
|
510
|
519
|
565
|
583
|
639
|
655
|
645
|
669
|
632
|
627
|
617
|
609
|
608
|
602
|
597
|
588
|
580
|
574
|
570
|
566
|
557
|
564
|
585
|
573
|
582
|
600
|
605
|
631
|
577
|
595
|
|
投資有価証券
|
-
|
1
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
0
|
-
|
|
固定資産合計
|
-
|
1,383
|
1,044
|
1,048
|
1,028
|
1,011
|
1,011
|
1,008
|
1,042
|
1,015
|
913
|
911
|
902
|
882
|
839
|
868
|
886
|
884
|
933
|
980
|
971
|
1,053
|
941
|
918
|
904
|
893
|
886
|
881
|
873
|
874
|
860
|
851
|
845
|
830
|
835
|
839
|
859
|
867
|
918
|
932
|
934
|
968
|
922
|
937
|
|
総資産
|
-
|
3,014
|
3,405
|
3,454
|
3,394
|
3,036
|
2,884
|
2,968
|
3,227
|
2,792
|
2,493
|
2,633
|
2,786
|
2,562
|
2,282
|
2,317
|
2,486
|
2,548
|
2,177
|
2,124
|
2,322
|
2,294
|
2,197
|
2,333
|
2,528
|
2,450
|
2,445
|
2,379
|
2,548
|
2,432
|
2,435
|
2,431
|
2,603
|
2,592
|
2,462
|
2,493
|
2,617
|
2,788
|
2,718
|
2,491
|
2,729
|
2,645
|
2,898
|
2,743
|
|
買掛金
|
-
|
234
|
303
|
253
|
276
|
308
|
220
|
174
|
250
|
206
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
815
|
990
|
1,027
|
764
|
378
|
335
|
360
|
504
|
138
|
83
|
280
|
425
|
310
|
100
|
270
|
170
|
270
|
70
|
170
|
270
|
400
|
400
|
400
|
500
|
350
|
350
|
350
|
350
|
350
|
350
|
430
|
470
|
440
|
350
|
390
|
370
|
470
|
470
|
360
|
400
|
460
|
530
|
530
|
|
一年内返済予定の長期借入金
|
-
|
364
|
328
|
365
|
416
|
422
|
395
|
442
|
438
|
416
|
395
|
375
|
355
|
342
|
331
|
322
|
297
|
309
|
287
|
228
|
225
|
197
|
203
|
192
|
192
|
203
|
198
|
184
|
181
|
177
|
183
|
183
|
200
|
197
|
173
|
154
|
162
|
188
|
187
|
182
|
202
|
198
|
198
|
198
|
|
流動負債合計
|
-
|
1,816
|
2,094
|
1,963
|
1,792
|
1,406
|
1,263
|
1,294
|
1,509
|
1,109
|
924
|
1,170
|
1,370
|
1,189
|
965
|
1,136
|
1,051
|
1,143
|
849
|
927
|
1,108
|
1,134
|
1,065
|
1,099
|
1,244
|
1,069
|
1,009
|
1,019
|
1,166
|
1,068
|
1,050
|
1,196
|
1,275
|
1,203
|
1,059
|
1,220
|
1,230
|
1,306
|
1,282
|
1,185
|
1,350
|
1,297
|
1,356
|
1,361
|
|
長期借入金
|
-
|
477
|
658
|
903
|
957
|
941
|
901
|
1,043
|
1,048
|
988
|
900
|
838
|
755
|
675
|
595
|
515
|
759
|
718
|
658
|
609
|
598
|
550
|
683
|
848
|
856
|
938
|
906
|
875
|
835
|
787
|
767
|
721
|
760
|
712
|
683
|
626
|
671
|
749
|
701
|
655
|
693
|
642
|
765
|
780
|
|
固定負債合計
|
-
|
555
|
758
|
995
|
1,045
|
1,077
|
1,048
|
1,202
|
1,218
|
1,168
|
1,050
|
981
|
895
|
808
|
726
|
646
|
887
|
835
|
771
|
716
|
704
|
651
|
787
|
947
|
955
|
1,033
|
1,004
|
970
|
932
|
881
|
861
|
816
|
853
|
883
|
856
|
798
|
866
|
916
|
891
|
832
|
869
|
811
|
931
|
877
|
|
総負債
|
-
|
2,372
|
2,853
|
2,959
|
2,838
|
2,484
|
2,312
|
2,496
|
2,728
|
2,277
|
1,974
|
2,152
|
2,266
|
1,998
|
1,692
|
1,783
|
1,939
|
1,979
|
1,621
|
1,643
|
1,813
|
1,786
|
1,853
|
2,047
|
2,200
|
2,102
|
2,013
|
1,990
|
2,099
|
1,950
|
1,912
|
2,013
|
2,128
|
2,087
|
1,916
|
2,018
|
2,097
|
2,223
|
2,174
|
2,018
|
2,220
|
2,109
|
2,287
|
2,240
|
|
資本金及び資本剰余金
|
-
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
355
|
357
|
357
|
357
|
357
|
357
|
365
|
365
|
365
|
367
|
371
|
371
|
371
|
373
|
|
利益剰余金
|
-
|
456
|
356
|
298
|
363
|
382
|
439
|
338
|
365
|
381
|
386
|
353
|
393
|
436
|
463
|
407
|
419
|
441
|
429
|
354
|
382
|
380
|
194
|
135
|
176
|
194
|
275
|
232
|
292
|
323
|
362
|
288
|
345
|
375
|
416
|
345
|
380
|
426
|
405
|
330
|
356
|
382
|
456
|
347
|
|
株主資本
|
734
|
641
|
552
|
495
|
555
|
552
|
572
|
471
|
498
|
514
|
518
|
480
|
519
|
563
|
590
|
533
|
546
|
568
|
555
|
481
|
509
|
507
|
343
|
285
|
327
|
346
|
430
|
388
|
448
|
481
|
522
|
417
|
474
|
504
|
545
|
474
|
519
|
565
|
544
|
473
|
509
|
535
|
610
|
503
|