|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
3,471
|
3,703
|
3,339
|
3,926
|
4,319
|
3,354
|
4,234
|
3,696
|
5,469
|
5,098
|
5,850
|
5,661
|
6,223
|
4,841
|
5,252
|
6,274
|
7,116
|
6,324
|
6,913
|
6,646
|
7,671
|
7,209
|
7,305
|
7,228
|
8,727
|
8,218
|
8,450
|
8,862
|
10,257
|
9,481
|
10,199
|
10,726
|
12,364
|
11,525
|
13,394
|
13,028
|
14,076
|
13,564
|
14,692
|
11,375
|
9,359
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
6,000
|
|
売掛金
|
-
|
2,671
|
2,294
|
2,656
|
2,284
|
2,135
|
2,924
|
3,076
|
2,779
|
1,995
|
2,324
|
2,632
|
2,339
|
2,116
|
2,063
|
2,835
|
2,239
|
2,274
|
2,358
|
1,972
|
2,042
|
1,697
|
2,300
|
2,516
|
2,632
|
1,679
|
1,960
|
2,739
|
2,617
|
1,952
|
3,492
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
508
|
684
|
956
|
758
|
923
|
786
|
1,286
|
1,540
|
1,049
|
1,043
|
713
|
963
|
741
|
805
|
769
|
773
|
794
|
641
|
782
|
673
|
545
|
621
|
539
|
510
|
428
|
406
|
553
|
456
|
629
|
801
|
625
|
696
|
977
|
1,064
|
751
|
718
|
701
|
782
|
601
|
898
|
940
|
|
流動資産合計
|
-
|
7,927
|
7,841
|
8,181
|
8,076
|
8,570
|
8,225
|
10,115
|
9,434
|
9,917
|
10,158
|
11,115
|
10,603
|
10,734
|
10,091
|
10,754
|
10,721
|
11,622
|
10,967
|
11,382
|
10,687
|
11,413
|
11,823
|
12,444
|
12,137
|
12,559
|
12,331
|
13,780
|
13,937
|
14,897
|
16,587
|
16,367
|
16,696
|
17,780
|
18,003
|
19,952
|
19,051
|
19,300
|
19,755
|
20,897
|
20,970
|
21,679
|
|
有形固定資産
|
-
|
629
|
764
|
842
|
806
|
783
|
809
|
786
|
868
|
853
|
877
|
895
|
881
|
871
|
882
|
920
|
909
|
915
|
887
|
878
|
1,284
|
1,292
|
1,287
|
1,260
|
1,253
|
1,205
|
1,173
|
1,171
|
1,177
|
1,191
|
1,189
|
1,162
|
1,153
|
1,163
|
1,153
|
684
|
797
|
798
|
783
|
742
|
785
|
709
|
|
投資有価証券
|
-
|
226
|
205
|
137
|
183
|
169
|
166
|
260
|
265
|
282
|
279
|
118
|
111
|
107
|
91
|
62
|
59
|
72
|
54
|
220
|
209
|
212
|
212
|
121
|
123
|
155
|
155
|
104
|
95
|
102
|
101
|
94
|
94
|
102
|
102
|
97
|
89
|
91
|
75
|
56
|
13
|
13
|
|
固定資産合計
|
-
|
2,698
|
2,754
|
2,256
|
2,198
|
2,288
|
2,665
|
2,710
|
2,779
|
2,852
|
2,907
|
2,820
|
2,952
|
2,657
|
2,650
|
2,351
|
2,505
|
2,546
|
2,519
|
2,669
|
3,023
|
3,258
|
3,502
|
3,570
|
3,351
|
3,632
|
3,498
|
3,525
|
3,307
|
3,235
|
3,065
|
2,894
|
2,799
|
2,998
|
2,988
|
2,672
|
2,597
|
2,656
|
2,354
|
2,388
|
2,277
|
2,102
|
|
総資産
|
-
|
10,626
|
10,596
|
10,437
|
10,274
|
10,858
|
10,891
|
12,825
|
12,213
|
12,769
|
13,065
|
13,936
|
13,556
|
13,391
|
12,742
|
13,106
|
13,226
|
14,168
|
13,486
|
14,051
|
13,710
|
14,672
|
15,326
|
16,014
|
15,489
|
16,192
|
15,830
|
17,305
|
17,244
|
18,132
|
19,653
|
19,261
|
19,496
|
20,779
|
20,992
|
22,624
|
21,648
|
21,956
|
22,109
|
23,286
|
23,247
|
23,782
|
|
買掛金
|
-
|
1,009
|
811
|
1,082
|
1,081
|
1,142
|
875
|
1,450
|
1,433
|
643
|
843
|
858
|
1,137
|
645
|
579
|
947
|
792
|
1,339
|
731
|
836
|
764
|
665
|
922
|
871
|
957
|
553
|
681
|
820
|
1,117
|
941
|
2,228
|
934
|
1,068
|
1,056
|
1,122
|
883
|
816
|
561
|
1,108
|
913
|
888
|
1,044
|
|
短期借入金
|
-
|
33
|
126
|
118
|
117
|
117
|
116
|
116
|
116
|
140
|
140
|
180
|
180
|
180
|
180
|
180
|
280
|
380
|
313
|
286
|
219
|
198
|
191
|
189
|
188
|
161
|
134
|
108
|
81
|
80
|
78
|
133
|
74
|
73
|
71
|
69
|
68
|
66
|
64
|
63
|
59
|
58
|
|
流動負債合計
|
-
|
4,884
|
4,631
|
4,886
|
4,796
|
5,494
|
5,084
|
6,566
|
5,831
|
6,236
|
6,274
|
7,068
|
6,491
|
6,661
|
6,252
|
6,613
|
6,448
|
7,625
|
6,644
|
6,977
|
6,715
|
7,563
|
7,673
|
8,722
|
7,852
|
8,381
|
7,851
|
8,687
|
8,481
|
9,272
|
10,548
|
9,576
|
9,440
|
10,580
|
10,391
|
11,402
|
10,341
|
10,513
|
10,639
|
10,845
|
11,064
|
11,286
|
|
長期借入金
|
-
|
50
|
416
|
388
|
358
|
328
|
299
|
271
|
241
|
360
|
335
|
270
|
225
|
180
|
135
|
90
|
245
|
175
|
150
|
125
|
100
|
75
|
50
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
579
|
923
|
900
|
758
|
728
|
702
|
672
|
544
|
654
|
631
|
608
|
560
|
531
|
492
|
479
|
629
|
554
|
529
|
530
|
335
|
305
|
274
|
259
|
153
|
147
|
145
|
140
|
66
|
68
|
74
|
70
|
111
|
88
|
95
|
90
|
92
|
93
|
123
|
156
|
91
|
83
|
|
総負債
|
-
|
5,464
|
5,555
|
5,787
|
5,555
|
6,223
|
5,787
|
7,238
|
6,375
|
6,890
|
6,906
|
7,677
|
7,051
|
7,192
|
6,744
|
7,092
|
7,078
|
8,179
|
7,174
|
7,508
|
7,051
|
7,868
|
7,948
|
8,982
|
8,005
|
8,528
|
7,997
|
8,828
|
8,548
|
9,340
|
10,623
|
9,646
|
9,551
|
10,669
|
10,486
|
11,493
|
10,434
|
10,607
|
10,763
|
11,002
|
11,155
|
11,370
|
|
資本金及び資本剰余金
|
-
|
2,578
|
2,578
|
2,578
|
2,578
|
2,578
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,727
|
2,729
|
2,729
|
2,729
|
2,729
|
2,730
|
2,730
|
2,730
|
2,730
|
2,731
|
2,731
|
2,731
|
2,732
|
2,732
|
|
利益剰余金
|
-
|
2,761
|
2,695
|
2,240
|
2,295
|
2,143
|
2,243
|
2,763
|
3,004
|
3,093
|
3,408
|
3,541
|
3,709
|
3,412
|
3,365
|
3,657
|
3,761
|
3,577
|
3,844
|
4,128
|
4,200
|
4,365
|
5,021
|
5,418
|
6,015
|
6,219
|
6,374
|
7,032
|
7,303
|
7,421
|
7,663
|
8,241
|
8,595
|
8,822
|
9,223
|
9,844
|
9,976
|
10,170
|
10,070
|
11,070
|
10,924
|
11,280
|
|
株主資本
|
4,943
|
5,161
|
5,040
|
4,650
|
4,719
|
4,634
|
5,104
|
5,586
|
5,838
|
5,879
|
6,159
|
6,258
|
6,504
|
6,198
|
5,997
|
6,013
|
6,148
|
5,989
|
6,312
|
6,543
|
6,659
|
6,803
|
7,377
|
7,032
|
7,483
|
7,663
|
7,833
|
8,477
|
8,696
|
8,792
|
9,029
|
9,615
|
9,944
|
10,110
|
10,505
|
11,131
|
11,214
|
11,349
|
11,346
|
12,283
|
12,092
|
12,411
|