アルコニックス【3036】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 12,689 12,265 17,434 19,935 15,393 15,219 14,649 16,885 17,512 18,201 20,522 18,698 17,512 20,588 19,732 23,600 25,440 24,170 26,050 22,754 26,880 24,690 27,072 27,048 28,904 27,378 27,237 26,689 26,645 21,765 34,300 26,993 29,901 30,366 32,782 21,471 24,570 23,332 25,107 18,762 20,772 22,252
売掛金 - 34,108 33,635 41,329 41,307 40,694 37,009 41,169 42,821 43,966 45,737 46,149 47,495 49,037 45,886 47,643 47,055 46,986 44,156 44,579 44,162 39,296 38,239 45,037 49,752 53,973 54,700 58,897 59,415 67,234 66,687 64,611 62,483 65,291 63,701 64,130 51,361 57,878 57,569 57,900 57,415 57,811 55,170
商品及び製品 - 17,838 15,929 15,316 14,386 13,820 14,539 15,472 17,075 17,213 17,812 19,979 20,718 21,502 23,031 24,688 25,212 23,897 22,382 22,007 20,810 19,796 19,252 17,966 20,818 23,647 28,512 34,618 35,974 38,675 37,349 38,046 41,050 41,960 40,401 39,908 40,679 42,056 43,379 43,564 46,293 42,421 44,895
流動資産合計 - 69,202 65,615 78,134 80,505 75,214 71,819 76,831 82,323 84,961 87,769 94,038 95,866 96,356 97,536 100,108 104,230 104,904 98,010 100,618 95,426 93,543 89,821 98,361 106,604 116,147 120,671 131,512 135,119 146,572 139,252 150,993 144,212 151,513 148,561 150,486 132,549 144,321 143,867 147,971 144,374 143,840 144,776
有形固定資産 - 6,533 7,471 7,716 10,520 10,480 10,284 10,334 10,601 13,886 13,940 14,205 14,811 14,777 14,926 15,648 18,804 18,634 19,013 20,401 20,905 20,615 20,762 22,719 22,845 24,313 24,392 24,828 25,061 26,796 28,081 31,774 31,993 31,691 32,515 32,402 31,737 32,011 35,032 35,499 37,374 37,011 37,353
投資有価証券 - 6,674 - - 9,450 - - - 11,311 - - - 10,095 - - - 9,992 - - - 9,586 - - - 11,524 - - - 10,243 - - - 10,511 - - - 11,899 11,632 10,280 9,988 8,577 9,093 10,334
固定資産合計 - 20,645 21,372 24,867 30,566 30,017 29,192 29,965 31,324 36,289 36,825 37,156 34,737 34,118 34,346 34,625 39,621 40,174 40,090 40,153 39,036 39,346 39,673 40,698 41,313 41,782 42,177 42,340 41,317 43,151 43,942 47,140 47,677 47,744 49,512 48,724 50,340 50,282 52,506 52,081 52,259 51,981 53,328
総資産 - 89,848 86,987 103,002 111,072 105,232 101,011 106,796 113,647 121,250 124,594 131,194 130,603 130,475 131,883 134,733 143,851 145,079 138,101 140,772 134,463 132,890 129,495 139,060 147,917 157,930 162,848 173,852 176,437 189,723 183,195 198,133 191,890 199,258 198,074 199,210 182,890 194,604 196,374 200,053 196,634 195,821 198,105
買掛金 - 26,323 25,605 32,602 32,543 31,303 29,458 30,776 32,728 33,019 33,083 33,449 33,922 34,347 33,056 33,357 34,727 34,446 31,368 30,699 30,920 27,040 26,493 30,611 34,418 38,002 40,316 41,990 43,408 47,479 45,057 42,324 40,910 43,520 45,109 44,451 36,542 39,090 39,731 44,891 46,993 46,456 47,305
短期借入金 - 17,884 16,407 22,324 28,226 16,286 15,863 19,603 21,841 22,572 23,871 30,135 26,635 28,420 30,802 34,635 28,921 29,373 27,501 29,455 24,782 26,582 24,364 25,675 29,109 31,635 28,098 31,847 31,590 38,173 31,657 43,389 38,766 43,920 35,603 37,712 23,730 31,058 29,479 31,845 25,657 26,431 31,462
一年内返済予定の長期借入金 - 3,204 2,929 2,734 2,826 3,154 2,972 4,328 4,266 5,130 5,544 4,358 4,442 4,462 4,909 5,143 5,240 5,160 4,755 4,321 4,027 4,368 4,397 5,078 5,878 5,569 5,940 5,801 6,208 6,233 5,936 5,478 5,081 5,111 5,310 5,577 6,148 5,569 5,986 5,648 5,692 5,604 5,747
流動負債合計 - 51,450 48,458 60,901 68,490 54,955 52,133 58,788 63,020 65,802 67,460 73,705 72,397 73,181 74,312 78,553 74,922 76,175 69,948 70,186 65,533 64,671 61,519 69,549 78,011 85,884 85,938 91,020 94,643 105,979 97,515 106,041 100,348 107,445 101,284 102,502 89,693 100,282 99,112 106,698 103,196 104,528 107,218
長期借入金 - 7,842 6,788 6,452 6,959 14,193 13,401 11,561 10,883 14,449 14,131 13,195 14,150 13,586 12,325 11,412 23,571 23,415 22,418 23,478 22,313 22,407 21,589 22,291 20,509 19,885 21,825 20,840 18,525 17,720 16,272 20,405 20,654 19,676 20,908 20,240 18,077 17,587 17,469 17,065 15,150 14,994 14,045
固定負債合計 - 11,446 10,308 10,893 11,258 19,598 18,664 16,978 16,508 20,421 20,291 19,331 19,580 18,474 17,262 16,274 29,255 29,030 27,870 28,992 27,652 27,244 26,683 27,897 26,533 25,644 27,907 26,884 24,462 23,444 21,990 27,970 28,494 27,744 29,169 28,406 26,846 26,004 26,284 25,520 23,125 22,658 20,541
総負債 - 62,897 58,766 71,795 79,748 74,554 70,797 75,766 79,528 86,224 87,752 93,037 91,977 91,655 91,574 94,828 104,177 105,206 97,818 99,178 93,185 91,915 88,202 97,447 104,545 111,529 113,845 117,904 119,106 129,423 119,506 134,011 128,843 135,189 130,453 130,909 116,540 126,286 125,396 132,218 126,321 127,187 127,759
資本金及び資本剰余金 - 4,788 4,862 4,862 4,842 4,852 4,860 4,862 4,870 4,904 4,924 4,928 4,934 4,939 4,958 4,958 4,958 4,958 5,000 5,000 5,390 5,390 5,422 5,422 5,422 5,422 5,515 11,025 11,025 11,026 11,071 11,071 11,083 11,083 11,124 11,124 11,124 11,139 11,181 11,181 11,237 11,239 11,297
利益剰余金 - 16,005 17,443 19,947 20,417 20,965 21,801 22,220 22,981 24,134 25,479 26,612 27,698 28,843 29,974 30,328 30,725 31,118 32,129 32,893 33,258 33,275 33,932 33,273 34,352 36,095 38,185 39,593 40,563 42,436 43,858 44,014 44,398 44,410 45,467 45,536 44,332 44,775 46,146 46,085 47,310 47,300 48,606
株主資本 21,368 26,951 28,220 31,207 31,323 30,677 30,213 31,030 34,119 35,026 36,842 38,157 38,626 38,819 40,308 39,905 39,673 39,873 40,282 41,594 41,277 40,974 41,292 41,613 43,372 46,400 49,002 55,948 57,331 60,299 63,688 64,122 63,047 64,068 67,620 68,300 66,350 68,317 70,978 67,834 70,312 68,634 70,345