|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
12,689
|
12,265
|
17,434
|
19,935
|
15,393
|
15,219
|
14,649
|
16,885
|
17,512
|
18,201
|
20,522
|
18,698
|
17,512
|
20,588
|
19,732
|
23,600
|
25,440
|
24,170
|
26,050
|
22,754
|
26,880
|
24,690
|
27,072
|
27,048
|
28,904
|
27,378
|
27,237
|
26,689
|
26,645
|
21,765
|
34,300
|
26,993
|
29,901
|
30,366
|
32,782
|
21,471
|
24,570
|
23,332
|
25,107
|
18,762
|
20,772
|
22,252
|
|
売掛金
|
-
|
34,108
|
33,635
|
41,329
|
41,307
|
40,694
|
37,009
|
41,169
|
42,821
|
43,966
|
45,737
|
46,149
|
47,495
|
49,037
|
45,886
|
47,643
|
47,055
|
46,986
|
44,156
|
44,579
|
44,162
|
39,296
|
38,239
|
45,037
|
49,752
|
53,973
|
54,700
|
58,897
|
59,415
|
67,234
|
66,687
|
64,611
|
62,483
|
65,291
|
63,701
|
64,130
|
51,361
|
57,878
|
57,569
|
57,900
|
57,415
|
57,811
|
55,170
|
|
商品及び製品
|
-
|
17,838
|
15,929
|
15,316
|
14,386
|
13,820
|
14,539
|
15,472
|
17,075
|
17,213
|
17,812
|
19,979
|
20,718
|
21,502
|
23,031
|
24,688
|
25,212
|
23,897
|
22,382
|
22,007
|
20,810
|
19,796
|
19,252
|
17,966
|
20,818
|
23,647
|
28,512
|
34,618
|
35,974
|
38,675
|
37,349
|
38,046
|
41,050
|
41,960
|
40,401
|
39,908
|
40,679
|
42,056
|
43,379
|
43,564
|
46,293
|
42,421
|
44,895
|
|
流動資産合計
|
-
|
69,202
|
65,615
|
78,134
|
80,505
|
75,214
|
71,819
|
76,831
|
82,323
|
84,961
|
87,769
|
94,038
|
95,866
|
96,356
|
97,536
|
100,108
|
104,230
|
104,904
|
98,010
|
100,618
|
95,426
|
93,543
|
89,821
|
98,361
|
106,604
|
116,147
|
120,671
|
131,512
|
135,119
|
146,572
|
139,252
|
150,993
|
144,212
|
151,513
|
148,561
|
150,486
|
132,549
|
144,321
|
143,867
|
147,971
|
144,374
|
143,840
|
144,776
|
|
有形固定資産
|
-
|
6,533
|
7,471
|
7,716
|
10,520
|
10,480
|
10,284
|
10,334
|
10,601
|
13,886
|
13,940
|
14,205
|
14,811
|
14,777
|
14,926
|
15,648
|
18,804
|
18,634
|
19,013
|
20,401
|
20,905
|
20,615
|
20,762
|
22,719
|
22,845
|
24,313
|
24,392
|
24,828
|
25,061
|
26,796
|
28,081
|
31,774
|
31,993
|
31,691
|
32,515
|
32,402
|
31,737
|
32,011
|
35,032
|
35,499
|
37,374
|
37,011
|
37,353
|
|
投資有価証券
|
-
|
6,674
|
-
|
-
|
9,450
|
-
|
-
|
-
|
11,311
|
-
|
-
|
-
|
10,095
|
-
|
-
|
-
|
9,992
|
-
|
-
|
-
|
9,586
|
-
|
-
|
-
|
11,524
|
-
|
-
|
-
|
10,243
|
-
|
-
|
-
|
10,511
|
-
|
-
|
-
|
11,899
|
11,632
|
10,280
|
9,988
|
8,577
|
9,093
|
10,334
|
|
固定資産合計
|
-
|
20,645
|
21,372
|
24,867
|
30,566
|
30,017
|
29,192
|
29,965
|
31,324
|
36,289
|
36,825
|
37,156
|
34,737
|
34,118
|
34,346
|
34,625
|
39,621
|
40,174
|
40,090
|
40,153
|
39,036
|
39,346
|
39,673
|
40,698
|
41,313
|
41,782
|
42,177
|
42,340
|
41,317
|
43,151
|
43,942
|
47,140
|
47,677
|
47,744
|
49,512
|
48,724
|
50,340
|
50,282
|
52,506
|
52,081
|
52,259
|
51,981
|
53,328
|
|
総資産
|
-
|
89,848
|
86,987
|
103,002
|
111,072
|
105,232
|
101,011
|
106,796
|
113,647
|
121,250
|
124,594
|
131,194
|
130,603
|
130,475
|
131,883
|
134,733
|
143,851
|
145,079
|
138,101
|
140,772
|
134,463
|
132,890
|
129,495
|
139,060
|
147,917
|
157,930
|
162,848
|
173,852
|
176,437
|
189,723
|
183,195
|
198,133
|
191,890
|
199,258
|
198,074
|
199,210
|
182,890
|
194,604
|
196,374
|
200,053
|
196,634
|
195,821
|
198,105
|
|
買掛金
|
-
|
26,323
|
25,605
|
32,602
|
32,543
|
31,303
|
29,458
|
30,776
|
32,728
|
33,019
|
33,083
|
33,449
|
33,922
|
34,347
|
33,056
|
33,357
|
34,727
|
34,446
|
31,368
|
30,699
|
30,920
|
27,040
|
26,493
|
30,611
|
34,418
|
38,002
|
40,316
|
41,990
|
43,408
|
47,479
|
45,057
|
42,324
|
40,910
|
43,520
|
45,109
|
44,451
|
36,542
|
39,090
|
39,731
|
44,891
|
46,993
|
46,456
|
47,305
|
|
短期借入金
|
-
|
17,884
|
16,407
|
22,324
|
28,226
|
16,286
|
15,863
|
19,603
|
21,841
|
22,572
|
23,871
|
30,135
|
26,635
|
28,420
|
30,802
|
34,635
|
28,921
|
29,373
|
27,501
|
29,455
|
24,782
|
26,582
|
24,364
|
25,675
|
29,109
|
31,635
|
28,098
|
31,847
|
31,590
|
38,173
|
31,657
|
43,389
|
38,766
|
43,920
|
35,603
|
37,712
|
23,730
|
31,058
|
29,479
|
31,845
|
25,657
|
26,431
|
31,462
|
|
一年内返済予定の長期借入金
|
-
|
3,204
|
2,929
|
2,734
|
2,826
|
3,154
|
2,972
|
4,328
|
4,266
|
5,130
|
5,544
|
4,358
|
4,442
|
4,462
|
4,909
|
5,143
|
5,240
|
5,160
|
4,755
|
4,321
|
4,027
|
4,368
|
4,397
|
5,078
|
5,878
|
5,569
|
5,940
|
5,801
|
6,208
|
6,233
|
5,936
|
5,478
|
5,081
|
5,111
|
5,310
|
5,577
|
6,148
|
5,569
|
5,986
|
5,648
|
5,692
|
5,604
|
5,747
|
|
流動負債合計
|
-
|
51,450
|
48,458
|
60,901
|
68,490
|
54,955
|
52,133
|
58,788
|
63,020
|
65,802
|
67,460
|
73,705
|
72,397
|
73,181
|
74,312
|
78,553
|
74,922
|
76,175
|
69,948
|
70,186
|
65,533
|
64,671
|
61,519
|
69,549
|
78,011
|
85,884
|
85,938
|
91,020
|
94,643
|
105,979
|
97,515
|
106,041
|
100,348
|
107,445
|
101,284
|
102,502
|
89,693
|
100,282
|
99,112
|
106,698
|
103,196
|
104,528
|
107,218
|
|
長期借入金
|
-
|
7,842
|
6,788
|
6,452
|
6,959
|
14,193
|
13,401
|
11,561
|
10,883
|
14,449
|
14,131
|
13,195
|
14,150
|
13,586
|
12,325
|
11,412
|
23,571
|
23,415
|
22,418
|
23,478
|
22,313
|
22,407
|
21,589
|
22,291
|
20,509
|
19,885
|
21,825
|
20,840
|
18,525
|
17,720
|
16,272
|
20,405
|
20,654
|
19,676
|
20,908
|
20,240
|
18,077
|
17,587
|
17,469
|
17,065
|
15,150
|
14,994
|
14,045
|
|
固定負債合計
|
-
|
11,446
|
10,308
|
10,893
|
11,258
|
19,598
|
18,664
|
16,978
|
16,508
|
20,421
|
20,291
|
19,331
|
19,580
|
18,474
|
17,262
|
16,274
|
29,255
|
29,030
|
27,870
|
28,992
|
27,652
|
27,244
|
26,683
|
27,897
|
26,533
|
25,644
|
27,907
|
26,884
|
24,462
|
23,444
|
21,990
|
27,970
|
28,494
|
27,744
|
29,169
|
28,406
|
26,846
|
26,004
|
26,284
|
25,520
|
23,125
|
22,658
|
20,541
|
|
総負債
|
-
|
62,897
|
58,766
|
71,795
|
79,748
|
74,554
|
70,797
|
75,766
|
79,528
|
86,224
|
87,752
|
93,037
|
91,977
|
91,655
|
91,574
|
94,828
|
104,177
|
105,206
|
97,818
|
99,178
|
93,185
|
91,915
|
88,202
|
97,447
|
104,545
|
111,529
|
113,845
|
117,904
|
119,106
|
129,423
|
119,506
|
134,011
|
128,843
|
135,189
|
130,453
|
130,909
|
116,540
|
126,286
|
125,396
|
132,218
|
126,321
|
127,187
|
127,759
|
|
資本金及び資本剰余金
|
-
|
4,788
|
4,862
|
4,862
|
4,842
|
4,852
|
4,860
|
4,862
|
4,870
|
4,904
|
4,924
|
4,928
|
4,934
|
4,939
|
4,958
|
4,958
|
4,958
|
4,958
|
5,000
|
5,000
|
5,390
|
5,390
|
5,422
|
5,422
|
5,422
|
5,422
|
5,515
|
11,025
|
11,025
|
11,026
|
11,071
|
11,071
|
11,083
|
11,083
|
11,124
|
11,124
|
11,124
|
11,139
|
11,181
|
11,181
|
11,237
|
11,239
|
11,297
|
|
利益剰余金
|
-
|
16,005
|
17,443
|
19,947
|
20,417
|
20,965
|
21,801
|
22,220
|
22,981
|
24,134
|
25,479
|
26,612
|
27,698
|
28,843
|
29,974
|
30,328
|
30,725
|
31,118
|
32,129
|
32,893
|
33,258
|
33,275
|
33,932
|
33,273
|
34,352
|
36,095
|
38,185
|
39,593
|
40,563
|
42,436
|
43,858
|
44,014
|
44,398
|
44,410
|
45,467
|
45,536
|
44,332
|
44,775
|
46,146
|
46,085
|
47,310
|
47,300
|
48,606
|
|
株主資本
|
21,368
|
26,951
|
28,220
|
31,207
|
31,323
|
30,677
|
30,213
|
31,030
|
34,119
|
35,026
|
36,842
|
38,157
|
38,626
|
38,819
|
40,308
|
39,905
|
39,673
|
39,873
|
40,282
|
41,594
|
41,277
|
40,974
|
41,292
|
41,613
|
43,372
|
46,400
|
49,002
|
55,948
|
57,331
|
60,299
|
63,688
|
64,122
|
63,047
|
64,068
|
67,620
|
68,300
|
66,350
|
68,317
|
70,978
|
67,834
|
70,312
|
68,634
|
70,345
|