|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
2,392
|
2,803
|
2,345
|
2,540
|
2,507
|
2,510
|
2,155
|
2,183
|
2,296
|
2,401
|
1,980
|
1,984
|
2,021
|
2,055
|
1,830
|
1,914
|
1,757
|
2,096
|
1,826
|
1,960
|
2,287
|
2,715
|
2,103
|
2,320
|
2,376
|
2,648
|
2,364
|
2,221
|
2,508
|
2,223
|
2,417
|
2,252
|
2,191
|
2,236
|
2,319
|
2,690
|
2,600
|
2,262
|
2,493
|
2,432
|
2,523
|
|
有価証券
|
-
|
21
|
21
|
21
|
21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,657
|
2,550
|
2,836
|
2,712
|
3,273
|
2,430
|
2,642
|
2,617
|
3,162
|
2,431
|
2,663
|
2,615
|
3,042
|
2,361
|
2,675
|
2,601
|
3,077
|
2,367
|
2,763
|
2,615
|
3,081
|
2,353
|
2,807
|
2,715
|
3,334
|
2,444
|
2,712
|
2,681
|
3,128
|
2,454
|
2,681
|
2,609
|
3,208
|
-
|
2,685
|
2,648
|
3,333
|
-
|
2,818
|
2,744
|
-
|
|
商品及び製品
|
-
|
442
|
421
|
470
|
465
|
489
|
408
|
444
|
409
|
477
|
430
|
443
|
427
|
460
|
463
|
488
|
478
|
478
|
444
|
452
|
424
|
546
|
460
|
456
|
469
|
485
|
444
|
458
|
450
|
616
|
541
|
537
|
574
|
635
|
538
|
566
|
606
|
692
|
675
|
713
|
709
|
689
|
|
流動資産合計
|
-
|
5,662
|
5,938
|
5,835
|
5,886
|
6,458
|
5,484
|
5,397
|
5,354
|
6,134
|
5,440
|
5,284
|
5,190
|
5,727
|
5,038
|
5,129
|
5,115
|
5,485
|
5,056
|
5,197
|
5,181
|
6,096
|
5,650
|
5,503
|
5,638
|
6,368
|
5,664
|
5,702
|
5,506
|
6,483
|
5,424
|
5,814
|
5,620
|
6,280
|
5,479
|
5,775
|
6,141
|
6,868
|
5,753
|
6,230
|
6,092
|
6,261
|
|
有形固定資産
|
-
|
1,601
|
1,579
|
1,568
|
1,553
|
1,520
|
1,514
|
1,510
|
1,500
|
1,543
|
1,577
|
1,621
|
1,647
|
1,650
|
1,644
|
1,648
|
1,638
|
1,627
|
1,630
|
1,624
|
1,627
|
1,674
|
1,682
|
1,668
|
1,684
|
1,670
|
1,671
|
1,656
|
1,646
|
1,645
|
1,636
|
1,623
|
1,612
|
1,596
|
1,585
|
1,587
|
1,584
|
1,593
|
1,594
|
1,581
|
1,568
|
1,554
|
|
投資有価証券
|
-
|
382
|
497
|
-
|
-
|
-
|
415
|
-
|
-
|
-
|
507
|
-
|
-
|
-
|
556
|
-
|
-
|
-
|
495
|
-
|
-
|
-
|
502
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
460
|
-
|
-
|
-
|
533
|
-
|
-
|
-
|
619
|
-
|
-
|
641
|
|
固定資産合計
|
-
|
2,965
|
2,894
|
2,833
|
2,842
|
2,796
|
2,714
|
2,713
|
2,738
|
2,798
|
2,834
|
2,879
|
2,933
|
2,925
|
2,945
|
2,975
|
2,892
|
2,896
|
2,896
|
2,926
|
3,022
|
2,895
|
2,798
|
2,769
|
2,768
|
2,801
|
2,782
|
2,802
|
2,713
|
2,972
|
2,954
|
2,957
|
2,957
|
3,001
|
2,974
|
2,987
|
3,013
|
3,067
|
3,114
|
3,078
|
3,056
|
3,074
|
|
総資産
|
-
|
8,627
|
8,832
|
8,668
|
8,728
|
9,254
|
8,199
|
8,110
|
8,092
|
8,933
|
8,275
|
8,163
|
8,123
|
8,652
|
7,982
|
8,104
|
8,007
|
8,381
|
7,953
|
8,123
|
8,203
|
8,991
|
8,448
|
8,272
|
8,405
|
9,169
|
8,447
|
8,504
|
8,219
|
9,455
|
8,378
|
8,771
|
8,577
|
9,281
|
8,453
|
8,762
|
9,154
|
9,934
|
8,867
|
9,308
|
9,148
|
9,335
|
|
買掛金
|
-
|
3,123
|
3,499
|
3,110
|
3,263
|
3,579
|
2,977
|
2,670
|
2,804
|
3,378
|
3,009
|
2,664
|
2,873
|
3,012
|
2,827
|
2,598
|
2,746
|
2,927
|
2,818
|
1,671
|
1,646
|
1,766
|
1,450
|
1,687
|
1,674
|
1,869
|
1,500
|
1,478
|
1,629
|
1,845
|
1,411
|
1,484
|
1,670
|
1,762
|
1,369
|
1,521
|
1,621
|
1,876
|
1,543
|
1,650
|
1,741
|
1,499
|
|
短期借入金
|
-
|
1,572
|
1,348
|
1,425
|
1,380
|
1,552
|
1,341
|
1,472
|
1,348
|
1,473
|
1,233
|
1,355
|
1,114
|
1,464
|
1,021
|
1,351
|
1,217
|
1,333
|
973
|
1,249
|
1,112
|
1,550
|
1,073
|
1,248
|
1,128
|
1,406
|
876
|
1,343
|
1,054
|
1,734
|
1,060
|
1,608
|
1,095
|
1,456
|
853
|
1,353
|
1,465
|
1,470
|
852
|
1,449
|
994
|
968
|
|
流動負債合計
|
-
|
5,195
|
5,339
|
5,042
|
5,118
|
5,643
|
4,790
|
4,607
|
4,572
|
5,354
|
4,774
|
4,501
|
4,473
|
4,991
|
4,396
|
4,477
|
4,438
|
4,797
|
4,308
|
4,435
|
4,407
|
5,412
|
4,705
|
4,568
|
4,619
|
5,264
|
4,567
|
4,638
|
4,272
|
5,432
|
4,302
|
4,652
|
4,348
|
5,003
|
4,113
|
4,402
|
4,678
|
5,347
|
4,168
|
4,661
|
4,388
|
4,363
|
|
長期借入金
|
-
|
674
|
599
|
702
|
608
|
516
|
404
|
474
|
385
|
301
|
223
|
381
|
304
|
240
|
177
|
273
|
213
|
155
|
223
|
211
|
168
|
158
|
248
|
198
|
158
|
121
|
92
|
75
|
115
|
92
|
76
|
102
|
86
|
70
|
55
|
39
|
31
|
49
|
44
|
39
|
34
|
25
|
|
固定負債合計
|
-
|
873
|
944
|
1,055
|
983
|
926
|
818
|
899
|
805
|
746
|
665
|
818
|
744
|
692
|
625
|
635
|
586
|
508
|
576
|
554
|
556
|
480
|
617
|
555
|
534
|
492
|
474
|
461
|
496
|
462
|
458
|
478
|
488
|
465
|
463
|
440
|
445
|
469
|
487
|
443
|
455
|
494
|
|
総負債
|
-
|
6,069
|
6,283
|
6,097
|
6,101
|
6,569
|
5,609
|
5,507
|
5,377
|
6,101
|
5,440
|
5,320
|
5,218
|
5,684
|
5,022
|
5,112
|
5,024
|
5,306
|
4,884
|
4,990
|
4,964
|
5,892
|
5,323
|
5,124
|
5,154
|
5,757
|
5,041
|
5,100
|
4,768
|
5,895
|
4,760
|
5,131
|
4,837
|
5,469
|
4,577
|
4,842
|
5,124
|
5,816
|
4,656
|
5,105
|
4,844
|
4,857
|
|
資本金及び資本剰余金
|
-
|
1,003
|
1,003
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
950
|
953
|
959
|
959
|
959
|
959
|
959
|
959
|
961
|
961
|
961
|
961
|
964
|
964
|
|
利益剰余金
|
-
|
1,544
|
1,454
|
1,485
|
1,525
|
1,597
|
1,551
|
1,572
|
1,641
|
1,751
|
1,742
|
1,741
|
1,795
|
1,865
|
1,847
|
1,868
|
1,924
|
1,998
|
2,007
|
2,039
|
2,095
|
2,199
|
2,178
|
2,214
|
2,320
|
2,448
|
2,452
|
2,437
|
2,506
|
2,627
|
2,687
|
2,679
|
2,766
|
2,828
|
2,881
|
2,912
|
3,000
|
3,079
|
3,142
|
3,155
|
3,237
|
3,385
|
|
株主資本
|
2,507
|
2,558
|
2,549
|
2,571
|
2,627
|
2,685
|
2,590
|
2,603
|
2,715
|
2,832
|
2,835
|
2,844
|
2,905
|
2,968
|
2,961
|
2,992
|
2,983
|
3,075
|
3,069
|
3,133
|
3,239
|
3,099
|
3,125
|
3,148
|
3,251
|
3,412
|
3,405
|
3,404
|
3,451
|
3,560
|
3,619
|
3,640
|
3,740
|
3,813
|
3,876
|
3,920
|
4,030
|
4,118
|
4,211
|
4,203
|
4,303
|
4,478
|