クオールホールディングス【3034】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,236 9,054 17,300 16,523 14,637 20,964 13,399 14,174 14,595 20,271 20,434 19,820 18,732 21,848 16,325 20,220 19,731 18,287 18,496 15,802 19,263 13,764 17,034 19,648 19,031 16,431 20,448 16,685 18,409 14,492 26,026 18,770 19,270 17,428 23,164 27,282 29,682 21,843 36,338 26,727 20,246 18,303
売掛金 - 12,079 12,018 14,122 15,242 12,352 11,702 15,639 15,785 15,413 15,827 16,409 16,640 14,994 14,549 19,458 17,330 17,679 21,902 22,880 22,862 20,181 20,969 22,211 18,231 16,826 17,670 17,566 17,382 14,796 15,260 16,297 16,951 15,913 16,505 17,046 16,909 21,943 22,046 25,764 21,377 26,806 26,177
商品及び製品 - 4,125 4,351 5,445 4,124 5,276 4,565 6,322 4,489 5,896 5,031 6,407 4,521 6,244 5,238 6,628 4,924 6,798 5,524 7,713 4,873 6,238 4,915 6,496 4,606 7,134 5,701 7,892 5,254 7,395 5,150 7,044 4,990 6,371 5,429 6,485 4,849 9,113 4,906 6,872 4,505 6,254 5,061
流動資産合計 - 26,534 27,217 38,454 37,824 34,219 39,020 36,942 36,578 37,499 43,110 45,064 43,313 41,058 42,957 43,954 46,127 48,082 47,533 51,374 45,881 48,884 41,903 48,312 45,499 47,203 42,532 48,834 42,296 45,122 37,943 52,663 44,214 46,346 50,106 49,927 52,690 64,476 54,399 75,717 60,348 60,709 56,788
有形固定資産 - 8,276 8,343 8,790 9,075 9,004 8,954 10,271 10,373 10,422 10,489 10,548 10,544 10,471 10,595 10,787 11,079 11,340 13,177 13,083 13,055 13,271 12,981 12,776 12,730 12,813 12,877 12,932 12,846 13,151 13,621 13,915 16,108 16,342 16,360 16,405 16,281 16,544 16,791 16,884 18,141 17,969 17,801
投資有価証券 - 651 907 933 1,036 482 503 535 573 609 613 709 691 496 526 509 470 457 443 458 398 173 177 174 183 177 165 157 152 156 125 144 142 144 139 134 132 136 148 154 143 136 155
固定資産合計 - 33,023 31,689 32,324 32,069 31,689 32,545 44,987 44,668 44,286 45,350 44,863 43,971 44,522 44,655 44,524 48,087 53,220 58,485 57,301 56,976 56,413 55,993 54,696 55,062 54,150 55,025 54,168 53,682 52,988 53,080 52,879 57,689 57,692 57,259 65,994 65,089 82,426 82,887 98,771 99,321 96,768 95,581
総資産 - 59,573 58,923 70,808 69,921 65,933 71,603 81,973 81,290 81,826 88,500 89,959 87,315 85,607 87,638 88,502 94,236 101,322 106,036 108,691 102,872 105,311 97,909 103,019 100,571 101,362 97,565 103,008 95,984 98,114 91,027 105,544 101,905 104,039 107,365 115,922 117,779 146,903 137,286 174,489 159,669 157,478 152,369
買掛金 - - - - - - - - - - - - - - - - - - 21,520 26,211 - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 256 1,725 210 210 380 880 380 540 40 - - 100 - - - 1,000 513 - 500 1,500 4,000 3,500 - 200 1,800 - - - - - 1,500 - - 7,500 7,500 - 4,003 4 - 13,500 15,600 14,400
一年内返済予定の長期借入金 - 5,138 4,852 4,697 4,486 4,242 5,068 5,690 5,833 5,649 6,943 6,558 6,099 5,599 6,663 6,438 6,990 7,471 9,273 9,085 9,018 8,935 8,946 9,389 10,261 9,655 9,978 9,497 7,914 7,379 6,970 8,159 8,104 7,390 6,649 7,055 8,155 7,806 7,604 8,654 8,369 8,211 7,636
流動負債合計 - 26,312 27,887 29,739 29,344 26,718 26,477 32,094 31,183 32,561 34,092 35,489 33,991 33,212 30,827 31,652 34,424 39,804 39,485 43,864 38,730 44,139 38,043 40,565 38,709 43,731 36,580 41,925 35,460 38,790 31,958 41,262 36,330 39,560 43,490 46,767 38,823 63,381 55,496 88,618 74,202 81,623 76,100
長期借入金 - 11,462 9,649 8,666 7,520 6,343 9,873 11,885 11,631 10,196 14,236 12,800 11,289 10,084 14,106 13,528 15,811 17,226 22,210 19,971 18,500 16,279 14,858 16,474 16,736 14,740 16,858 15,920 13,952 12,181 10,348 14,465 14,038 12,531 10,999 14,827 23,477 21,644 19,569 21,306 19,202 17,146 15,334
固定負債合計 - 14,108 11,809 20,803 19,481 18,136 23,240 28,108 28,473 26,756 29,661 19,380 17,387 16,054 19,523 18,888 20,795 22,191 27,499 25,049 23,139 20,691 18,812 20,204 20,026 18,068 19,918 18,732 16,642 14,873 13,149 16,990 16,719 15,176 13,614 17,478 26,118 25,955 23,832 25,485 23,328 21,338 19,968
総負債 - 40,420 39,696 50,543 48,825 44,854 49,718 60,203 59,657 59,318 63,753 54,869 51,379 49,266 50,351 50,540 55,219 61,996 66,985 68,914 61,870 64,831 56,855 60,769 58,736 61,799 56,498 60,658 52,103 53,664 45,108 58,253 53,049 54,736 57,105 64,246 64,941 89,337 79,328 114,103 97,531 102,962 96,069
資本金及び資本剰余金 - 13,708 12,151 12,173 12,182 12,194 12,194 12,194 12,194 12,194 12,414 19,275 19,275 19,275 19,275 19,275 19,275 19,275 19,276 19,276 19,276 19,276 19,276 19,276 19,276 17,062 17,062 17,062 17,062 17,062 17,062 17,062 17,062 17,062 17,062 17,062 17,062 17,087 17,087 17,087 17,087 11,756 11,518
利益剰余金 - 6,938 8,332 9,063 9,754 9,965 10,732 11,645 13,137 13,923 15,153 16,419 17,245 17,798 18,676 19,291 20,064 20,361 21,350 21,894 23,057 22,750 23,157 24,203 25,364 25,869 27,292 28,463 29,798 30,272 31,636 32,863 34,355 34,726 35,603 36,923 38,030 38,307 38,676 40,347 41,988 43,204 44,886
株主資本 17,374 19,152 19,226 20,265 21,096 21,078 21,884 21,769 21,632 22,508 24,746 35,089 35,935 36,341 37,287 37,962 39,017 39,326 39,051 39,777 41,001 40,479 41,053 42,249 41,834 39,562 41,066 42,350 43,881 44,450 45,918 47,291 48,856 49,302 50,260 51,675 52,837 57,566 57,957 60,385 62,138 54,515 56,299