|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,236
|
9,054
|
17,300
|
16,523
|
14,637
|
20,964
|
13,399
|
14,174
|
14,595
|
20,271
|
20,434
|
19,820
|
18,732
|
21,848
|
16,325
|
20,220
|
19,731
|
18,287
|
18,496
|
15,802
|
19,263
|
13,764
|
17,034
|
19,648
|
19,031
|
16,431
|
20,448
|
16,685
|
18,409
|
14,492
|
26,026
|
18,770
|
19,270
|
17,428
|
23,164
|
27,282
|
29,682
|
21,843
|
36,338
|
26,727
|
20,246
|
18,303
|
|
売掛金
|
-
|
12,079
|
12,018
|
14,122
|
15,242
|
12,352
|
11,702
|
15,639
|
15,785
|
15,413
|
15,827
|
16,409
|
16,640
|
14,994
|
14,549
|
19,458
|
17,330
|
17,679
|
21,902
|
22,880
|
22,862
|
20,181
|
20,969
|
22,211
|
18,231
|
16,826
|
17,670
|
17,566
|
17,382
|
14,796
|
15,260
|
16,297
|
16,951
|
15,913
|
16,505
|
17,046
|
16,909
|
21,943
|
22,046
|
25,764
|
21,377
|
26,806
|
26,177
|
|
商品及び製品
|
-
|
4,125
|
4,351
|
5,445
|
4,124
|
5,276
|
4,565
|
6,322
|
4,489
|
5,896
|
5,031
|
6,407
|
4,521
|
6,244
|
5,238
|
6,628
|
4,924
|
6,798
|
5,524
|
7,713
|
4,873
|
6,238
|
4,915
|
6,496
|
4,606
|
7,134
|
5,701
|
7,892
|
5,254
|
7,395
|
5,150
|
7,044
|
4,990
|
6,371
|
5,429
|
6,485
|
4,849
|
9,113
|
4,906
|
6,872
|
4,505
|
6,254
|
5,061
|
|
流動資産合計
|
-
|
26,534
|
27,217
|
38,454
|
37,824
|
34,219
|
39,020
|
36,942
|
36,578
|
37,499
|
43,110
|
45,064
|
43,313
|
41,058
|
42,957
|
43,954
|
46,127
|
48,082
|
47,533
|
51,374
|
45,881
|
48,884
|
41,903
|
48,312
|
45,499
|
47,203
|
42,532
|
48,834
|
42,296
|
45,122
|
37,943
|
52,663
|
44,214
|
46,346
|
50,106
|
49,927
|
52,690
|
64,476
|
54,399
|
75,717
|
60,348
|
60,709
|
56,788
|
|
有形固定資産
|
-
|
8,276
|
8,343
|
8,790
|
9,075
|
9,004
|
8,954
|
10,271
|
10,373
|
10,422
|
10,489
|
10,548
|
10,544
|
10,471
|
10,595
|
10,787
|
11,079
|
11,340
|
13,177
|
13,083
|
13,055
|
13,271
|
12,981
|
12,776
|
12,730
|
12,813
|
12,877
|
12,932
|
12,846
|
13,151
|
13,621
|
13,915
|
16,108
|
16,342
|
16,360
|
16,405
|
16,281
|
16,544
|
16,791
|
16,884
|
18,141
|
17,969
|
17,801
|
|
投資有価証券
|
-
|
651
|
907
|
933
|
1,036
|
482
|
503
|
535
|
573
|
609
|
613
|
709
|
691
|
496
|
526
|
509
|
470
|
457
|
443
|
458
|
398
|
173
|
177
|
174
|
183
|
177
|
165
|
157
|
152
|
156
|
125
|
144
|
142
|
144
|
139
|
134
|
132
|
136
|
148
|
154
|
143
|
136
|
155
|
|
固定資産合計
|
-
|
33,023
|
31,689
|
32,324
|
32,069
|
31,689
|
32,545
|
44,987
|
44,668
|
44,286
|
45,350
|
44,863
|
43,971
|
44,522
|
44,655
|
44,524
|
48,087
|
53,220
|
58,485
|
57,301
|
56,976
|
56,413
|
55,993
|
54,696
|
55,062
|
54,150
|
55,025
|
54,168
|
53,682
|
52,988
|
53,080
|
52,879
|
57,689
|
57,692
|
57,259
|
65,994
|
65,089
|
82,426
|
82,887
|
98,771
|
99,321
|
96,768
|
95,581
|
|
総資産
|
-
|
59,573
|
58,923
|
70,808
|
69,921
|
65,933
|
71,603
|
81,973
|
81,290
|
81,826
|
88,500
|
89,959
|
87,315
|
85,607
|
87,638
|
88,502
|
94,236
|
101,322
|
106,036
|
108,691
|
102,872
|
105,311
|
97,909
|
103,019
|
100,571
|
101,362
|
97,565
|
103,008
|
95,984
|
98,114
|
91,027
|
105,544
|
101,905
|
104,039
|
107,365
|
115,922
|
117,779
|
146,903
|
137,286
|
174,489
|
159,669
|
157,478
|
152,369
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,520
|
26,211
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
256
|
1,725
|
210
|
210
|
380
|
880
|
380
|
540
|
40
|
-
|
-
|
100
|
-
|
-
|
-
|
1,000
|
513
|
-
|
500
|
1,500
|
4,000
|
3,500
|
-
|
200
|
1,800
|
-
|
-
|
-
|
-
|
-
|
1,500
|
-
|
-
|
7,500
|
7,500
|
-
|
4,003
|
4
|
-
|
13,500
|
15,600
|
14,400
|
|
一年内返済予定の長期借入金
|
-
|
5,138
|
4,852
|
4,697
|
4,486
|
4,242
|
5,068
|
5,690
|
5,833
|
5,649
|
6,943
|
6,558
|
6,099
|
5,599
|
6,663
|
6,438
|
6,990
|
7,471
|
9,273
|
9,085
|
9,018
|
8,935
|
8,946
|
9,389
|
10,261
|
9,655
|
9,978
|
9,497
|
7,914
|
7,379
|
6,970
|
8,159
|
8,104
|
7,390
|
6,649
|
7,055
|
8,155
|
7,806
|
7,604
|
8,654
|
8,369
|
8,211
|
7,636
|
|
流動負債合計
|
-
|
26,312
|
27,887
|
29,739
|
29,344
|
26,718
|
26,477
|
32,094
|
31,183
|
32,561
|
34,092
|
35,489
|
33,991
|
33,212
|
30,827
|
31,652
|
34,424
|
39,804
|
39,485
|
43,864
|
38,730
|
44,139
|
38,043
|
40,565
|
38,709
|
43,731
|
36,580
|
41,925
|
35,460
|
38,790
|
31,958
|
41,262
|
36,330
|
39,560
|
43,490
|
46,767
|
38,823
|
63,381
|
55,496
|
88,618
|
74,202
|
81,623
|
76,100
|
|
長期借入金
|
-
|
11,462
|
9,649
|
8,666
|
7,520
|
6,343
|
9,873
|
11,885
|
11,631
|
10,196
|
14,236
|
12,800
|
11,289
|
10,084
|
14,106
|
13,528
|
15,811
|
17,226
|
22,210
|
19,971
|
18,500
|
16,279
|
14,858
|
16,474
|
16,736
|
14,740
|
16,858
|
15,920
|
13,952
|
12,181
|
10,348
|
14,465
|
14,038
|
12,531
|
10,999
|
14,827
|
23,477
|
21,644
|
19,569
|
21,306
|
19,202
|
17,146
|
15,334
|
|
固定負債合計
|
-
|
14,108
|
11,809
|
20,803
|
19,481
|
18,136
|
23,240
|
28,108
|
28,473
|
26,756
|
29,661
|
19,380
|
17,387
|
16,054
|
19,523
|
18,888
|
20,795
|
22,191
|
27,499
|
25,049
|
23,139
|
20,691
|
18,812
|
20,204
|
20,026
|
18,068
|
19,918
|
18,732
|
16,642
|
14,873
|
13,149
|
16,990
|
16,719
|
15,176
|
13,614
|
17,478
|
26,118
|
25,955
|
23,832
|
25,485
|
23,328
|
21,338
|
19,968
|
|
総負債
|
-
|
40,420
|
39,696
|
50,543
|
48,825
|
44,854
|
49,718
|
60,203
|
59,657
|
59,318
|
63,753
|
54,869
|
51,379
|
49,266
|
50,351
|
50,540
|
55,219
|
61,996
|
66,985
|
68,914
|
61,870
|
64,831
|
56,855
|
60,769
|
58,736
|
61,799
|
56,498
|
60,658
|
52,103
|
53,664
|
45,108
|
58,253
|
53,049
|
54,736
|
57,105
|
64,246
|
64,941
|
89,337
|
79,328
|
114,103
|
97,531
|
102,962
|
96,069
|
|
資本金及び資本剰余金
|
-
|
13,708
|
12,151
|
12,173
|
12,182
|
12,194
|
12,194
|
12,194
|
12,194
|
12,194
|
12,414
|
19,275
|
19,275
|
19,275
|
19,275
|
19,275
|
19,275
|
19,275
|
19,276
|
19,276
|
19,276
|
19,276
|
19,276
|
19,276
|
19,276
|
17,062
|
17,062
|
17,062
|
17,062
|
17,062
|
17,062
|
17,062
|
17,062
|
17,062
|
17,062
|
17,062
|
17,062
|
17,087
|
17,087
|
17,087
|
17,087
|
11,756
|
11,518
|
|
利益剰余金
|
-
|
6,938
|
8,332
|
9,063
|
9,754
|
9,965
|
10,732
|
11,645
|
13,137
|
13,923
|
15,153
|
16,419
|
17,245
|
17,798
|
18,676
|
19,291
|
20,064
|
20,361
|
21,350
|
21,894
|
23,057
|
22,750
|
23,157
|
24,203
|
25,364
|
25,869
|
27,292
|
28,463
|
29,798
|
30,272
|
31,636
|
32,863
|
34,355
|
34,726
|
35,603
|
36,923
|
38,030
|
38,307
|
38,676
|
40,347
|
41,988
|
43,204
|
44,886
|
|
株主資本
|
17,374
|
19,152
|
19,226
|
20,265
|
21,096
|
21,078
|
21,884
|
21,769
|
21,632
|
22,508
|
24,746
|
35,089
|
35,935
|
36,341
|
37,287
|
37,962
|
39,017
|
39,326
|
39,051
|
39,777
|
41,001
|
40,479
|
41,053
|
42,249
|
41,834
|
39,562
|
41,066
|
42,350
|
43,881
|
44,450
|
45,918
|
47,291
|
48,856
|
49,302
|
50,260
|
51,675
|
52,837
|
57,566
|
57,957
|
60,385
|
62,138
|
54,515
|
56,299
|