|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
54,036
|
56,464
|
52,822
|
60,321
|
53,586
|
53,627
|
51,774
|
61,052
|
55,853
|
57,529
|
52,556
|
61,737
|
54,261
|
57,456
|
53,314
|
63,236
|
57,683
|
-
|
57,146
|
52,121
|
50,993
|
58,096
|
-
|
62,443
|
51,031
|
61,645
|
52,568
|
-
|
60,332
|
53,131
|
66,301
|
56,891
|
-
|
63,367
|
58,670
|
65,612
|
59,049
|
-
|
63,352
|
60,048
|
70,487
|
62,362
|
-
|
68,040
|
65,628
|
72,625
|
65,424
|
|
売上原価
|
31,013
|
31,771
|
31,872
|
34,725
|
29,897
|
29,979
|
31,433
|
34,879
|
32,648
|
33,811
|
32,496
|
36,469
|
32,872
|
34,225
|
33,350
|
37,862
|
35,338
|
-
|
32,941
|
32,241
|
30,305
|
33,334
|
-
|
35,131
|
30,302
|
35,653
|
31,249
|
-
|
35,041
|
33,123
|
40,400
|
34,543
|
-
|
37,295
|
37,245
|
41,242
|
36,545
|
-
|
37,912
|
37,847
|
42,565
|
37,361
|
-
|
39,770
|
40,025
|
43,934
|
39,090
|
|
売上総利益
|
23,022
|
24,693
|
20,951
|
25,596
|
23,688
|
23,649
|
20,340
|
26,174
|
23,204
|
23,719
|
20,060
|
25,268
|
21,389
|
23,230
|
19,964
|
25,375
|
22,344
|
-
|
24,206
|
19,880
|
20,688
|
24,761
|
-
|
27,313
|
20,728
|
25,993
|
21,319
|
-
|
25,290
|
20,009
|
25,901
|
22,348
|
-
|
26,072
|
21,425
|
24,369
|
22,503
|
-
|
25,441
|
22,201
|
27,921
|
25,001
|
-
|
28,270
|
25,602
|
28,691
|
26,334
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
営業費用
|
22,045
|
23,549
|
23,021
|
22,464
|
21,761
|
22,883
|
22,542
|
22,530
|
22,001
|
21,974
|
22,298
|
22,917
|
22,313
|
22,132
|
21,999
|
21,995
|
21,743
|
-
|
21,519
|
21,387
|
18,335
|
20,065
|
-
|
20,916
|
20,386
|
22,340
|
20,231
|
-
|
20,463
|
21,986
|
22,686
|
22,381
|
-
|
22,068
|
22,221
|
22,481
|
23,148
|
-
|
23,293
|
23,401
|
24,894
|
24,206
|
-
|
24,209
|
24,570
|
26,063
|
25,717
|
|
営業利益
|
976
|
1,145
|
-2,070
|
3,132
|
1,926
|
766
|
-2,201
|
3,643
|
1,203
|
1,744
|
-2,238
|
2,351
|
-923
|
1,097
|
-2,034
|
3,378
|
600
|
-
|
2,688
|
-1,507
|
2,352
|
4,696
|
-
|
6,396
|
343
|
3,653
|
1,088
|
-
|
4,827
|
-1,978
|
3,216
|
-32
|
-
|
4,003
|
-797
|
1,888
|
-644
|
-
|
2,146
|
-1,200
|
3,028
|
794
|
-
|
4,061
|
1,033
|
2,628
|
616
|
|
経常(税引前)利益
|
1,296
|
1,326
|
-2,077
|
2,952
|
2,273
|
1,497
|
-1,433
|
3,870
|
1,613
|
1,955
|
-2,096
|
2,903
|
-584
|
1,434
|
-1,738
|
3,776
|
943
|
-
|
3,156
|
-1,002
|
2,647
|
5,131
|
-
|
6,893
|
757
|
4,055
|
1,532
|
-
|
5,323
|
-1,514
|
3,647
|
466
|
-
|
4,170
|
-308
|
2,602
|
-254
|
-
|
2,575
|
-731
|
3,717
|
1,279
|
-
|
4,424
|
1,528
|
3,233
|
972
|
|
法人税等合計
|
934
|
567
|
-699
|
292
|
1,180
|
543
|
-755
|
626
|
501
|
574
|
-560
|
-369
|
-37
|
549
|
-1,169
|
542
|
504
|
-
|
887
|
1,622
|
271
|
1,521
|
-
|
2,434
|
236
|
869
|
682
|
-
|
1,865
|
-473
|
829
|
130
|
-
|
1,501
|
30
|
-2,419
|
-46
|
-
|
673
|
-250
|
579
|
428
|
-
|
1,434
|
599
|
64
|
363
|
|
純利益
|
1,261
|
558
|
-1,420
|
-2,662
|
1,198
|
835
|
-555
|
1,263
|
1,153
|
1,162
|
-1,412
|
1,076
|
-297
|
838
|
-2,822
|
1,346
|
341
|
-
|
2,033
|
-2,785
|
428
|
3,375
|
-
|
4,454
|
506
|
2,438
|
850
|
-
|
3,483
|
-1,037
|
2,014
|
157
|
-
|
2,966
|
-193
|
2,539
|
-245
|
-
|
1,190
|
-820
|
1,608
|
804
|
-
|
2,891
|
804
|
1,074
|
606
|
|
一株あたり利益
|
31.16
|
13.77
|
-35.05
|
-65.79
|
29.59
|
20.63
|
-13.71
|
31.21
|
28.5
|
28.69
|
-34.87
|
26.57
|
-7.35
|
20.71
|
-69.72
|
33.25
|
8.44
|
-
|
50.21
|
-70.08
|
10.66
|
86.15
|
-
|
113.65
|
12.9
|
62.22
|
21.71
|
-
|
88.86
|
-26.45
|
51.57
|
4.06
|
-
|
76.6
|
-4.99
|
65.76
|
-6.37
|
-
|
30.91
|
-21.29
|
41.73
|
20.87
|
-
|
75
|
20.87
|
27.87
|
15.72
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
-
|
20
|
-
|
20
|
-
|
-
|
25
|
-
|
25
|
-
|
-
|
25
|
-
|
25
|
-
|
-
|
25
|
-
|
25
|
-
|
-
|
25
|
-
|
25
|
-
|
-
|
25
|
-
|