アルペン【3028】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 9,685 20,233 13,043 20,183 14,864 21,684 17,750 24,481 15,869 28,693 26,382 32,648 22,610 31,667 20,838 23,108 14,706 21,164 17,683 27,057 14,414 20,332 32,051 53,864 42,279 56,948 37,588 44,418 21,830 28,905 11,729 23,414 14,082 17,510 19,325 18,034 9,510 18,012 12,080 17,439 10,463 15,150 10,248
有価証券 - - 1,299 2,299 - - 599 - - - 2,099 3,199 3,199 4,099 4,099 5,999 - - 999 - - - - - - - - - - - - - - - 100 - - - - - - - - -
売掛金 - 5,232 5,873 5,249 7,125 5,290 6,360 5,125 7,191 5,399 6,495 6,165 8,326 6,641 7,791 6,409 8,467 7,218 7,927 7,926 9,238 6,904 8,597 7,578 10,617 7,986 8,368 7,507 11,327 8,947 - - - - - - - - - - - - - -
商品及び製品 - 61,501 64,766 71,546 75,611 79,128 68,345 74,228 73,520 75,545 64,357 67,798 66,514 71,347 66,712 77,064 75,647 85,368 74,785 80,107 78,649 79,531 63,602 62,948 58,985 64,156 61,310 69,074 66,402 80,396 69,891 79,163 79,880 82,726 68,963 78,251 77,699 87,096 75,712 86,546 82,941 97,364 81,048 92,858
流動資産合計 - 82,357 98,903 97,245 110,978 106,001 103,974 102,974 112,142 103,861 107,674 108,467 116,257 110,404 116,160 115,021 115,532 114,012 110,400 110,551 121,693 106,214 96,407 106,069 127,164 117,483 129,670 117,242 128,729 116,169 113,199 104,661 123,287 110,435 101,631 111,597 114,788 114,831 112,100 114,136 122,268 125,386 113,597 117,365
有形固定資産 - 56,062 57,924 59,895 60,408 59,343 54,440 53,265 52,644 52,544 49,834 48,885 48,693 49,344 46,466 45,957 46,342 46,215 46,043 45,658 45,523 45,292 43,585 43,236 43,049 43,155 42,875 42,119 42,334 43,365 43,517 42,776 43,402 43,741 44,808 46,435 46,877 48,700 48,246 47,955 47,944 48,198 49,514 50,491
投資有価証券 - 683 1,836 - - - 2,078 - - - 2,761 - - - 1,764 - - - 1,208 - - - 708 - - - 1,055 - - - 2,136 - - - 3,564 - - - 4,309 - - - 4,964 -
固定資産合計 - 93,959 96,885 100,857 101,329 100,057 95,792 93,775 92,887 92,808 90,416 89,389 91,234 91,407 87,225 87,647 87,900 87,292 86,039 85,052 83,956 82,143 79,326 78,660 78,745 78,571 78,238 77,228 78,658 79,187 80,100 79,152 79,466 80,012 84,873 86,466 86,680 88,703 89,784 89,363 89,625 90,993 92,322 93,528
総資産 - 176,316 195,788 198,102 212,307 206,058 199,766 196,749 205,029 196,670 198,090 197,856 207,492 201,811 203,386 202,669 203,432 201,304 196,440 195,604 205,650 188,358 175,734 184,729 205,909 196,055 207,909 194,471 207,388 195,357 193,299 183,813 202,753 190,447 186,505 198,064 201,468 203,535 201,884 203,499 211,893 216,379 205,920 210,893
買掛金 - 30,784 30,576 35,231 41,908 38,538 35,799 35,916 39,745 36,467 35,954 38,561 42,885 42,372 43,580 46,528 46,004 48,040 40,744 42,486 49,606 39,531 26,852 34,351 46,625 41,922 47,113 44,282 49,378 50,717 46,874 45,885 58,471 44,878 40,805 44,124 24,515 25,592 17,473 27,417 24,008 28,637 16,957 28,093
短期借入金 - 3,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,000 - 5,000 - 8,000 7,000 8,000 8,000 12,990 6,000 10,005
一年内返済予定の長期借入金 - - - - - - - - - - 700 - - - 14,500 - - - - - - - 2,000 - - - 12,100 - - - 6,500 - - - 3,000 - - - - - - - 4,000 -
流動負債合計 - 54,731 51,402 53,315 67,022 59,530 54,830 52,701 60,233 53,502 53,988 61,667 69,415 70,088 74,127 71,666 72,232 71,438 61,909 61,011 69,615 58,425 45,599 53,963 70,878 72,287 81,016 70,556 80,043 71,405 71,412 63,794 80,298 71,179 60,888 73,804 76,315 75,647 70,489 72,622 77,834 86,663 73,233 78,734
長期借入金 - - 22,700 23,700 23,700 27,700 27,700 27,000 27,000 27,000 27,000 19,200 19,000 15,500 12,500 15,500 15,500 17,600 20,600 21,600 21,600 21,600 21,600 20,100 20,100 9,500 9,500 7,000 7,000 6,000 3,000 2,000 2,000 - - - - 4,000 4,000 4,000 4,000 - - -
固定負債合計 - 13,915 35,994 35,881 35,903 39,732 42,348 40,937 40,509 39,834 39,309 31,086 31,136 27,256 24,178 27,115 26,477 28,715 31,677 32,194 31,590 31,487 31,251 29,321 28,961 18,000 18,085 15,208 15,160 13,834 10,558 9,280 9,033 6,808 9,916 9,664 9,587 13,955 14,154 14,089 13,821 9,608 11,543 11,492
総負債 - 68,647 87,397 89,196 102,925 99,262 97,179 93,638 100,742 93,336 93,298 92,754 100,551 97,344 98,306 98,781 98,709 100,154 93,587 93,205 101,206 89,912 76,850 83,285 99,840 90,288 99,102 85,765 95,203 85,239 81,971 73,075 89,331 77,988 70,804 83,469 85,902 89,602 84,644 86,712 91,656 96,271 84,777 90,227
資本金及び資本剰余金 - 36,826 36,826 36,826 36,826 36,826 36,826 36,826 36,826 36,826 36,826 36,826 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789 36,789
利益剰余金 - 71,452 70,949 71,401 71,959 69,730 67,066 67,455 68,290 66,926 68,189 68,823 70,018 67,797 68,872 67,765 68,604 64,971 66,317 65,850 67,881 64,250 64,671 67,261 71,714 71,436 73,877 73,748 74,945 72,928 74,183 73,375 76,336 75,177 77,716 76,507 77,698 75,914 77,523 77,345 80,255 80,096 81,170 80,812
株主資本 105,204 107,669 108,390 108,906 109,382 106,795 102,586 103,110 104,287 103,333 104,792 105,102 106,940 104,466 105,079 103,887 104,723 101,150 102,852 102,398 104,444 98,446 98,883 101,444 106,068 105,767 108,807 108,705 112,185 110,118 111,328 110,737 113,421 112,459 115,700 114,594 115,565 113,932 117,240 116,787 120,237 120,108 121,142 120,666