|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
9,685
|
20,233
|
13,043
|
20,183
|
14,864
|
21,684
|
17,750
|
24,481
|
15,869
|
28,693
|
26,382
|
32,648
|
22,610
|
31,667
|
20,838
|
23,108
|
14,706
|
21,164
|
17,683
|
27,057
|
14,414
|
20,332
|
32,051
|
53,864
|
42,279
|
56,948
|
37,588
|
44,418
|
21,830
|
28,905
|
11,729
|
23,414
|
14,082
|
17,510
|
19,325
|
18,034
|
9,510
|
18,012
|
12,080
|
17,439
|
10,463
|
15,150
|
10,248
|
|
有価証券
|
-
|
-
|
1,299
|
2,299
|
-
|
-
|
599
|
-
|
-
|
-
|
2,099
|
3,199
|
3,199
|
4,099
|
4,099
|
5,999
|
-
|
-
|
999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
5,232
|
5,873
|
5,249
|
7,125
|
5,290
|
6,360
|
5,125
|
7,191
|
5,399
|
6,495
|
6,165
|
8,326
|
6,641
|
7,791
|
6,409
|
8,467
|
7,218
|
7,927
|
7,926
|
9,238
|
6,904
|
8,597
|
7,578
|
10,617
|
7,986
|
8,368
|
7,507
|
11,327
|
8,947
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
61,501
|
64,766
|
71,546
|
75,611
|
79,128
|
68,345
|
74,228
|
73,520
|
75,545
|
64,357
|
67,798
|
66,514
|
71,347
|
66,712
|
77,064
|
75,647
|
85,368
|
74,785
|
80,107
|
78,649
|
79,531
|
63,602
|
62,948
|
58,985
|
64,156
|
61,310
|
69,074
|
66,402
|
80,396
|
69,891
|
79,163
|
79,880
|
82,726
|
68,963
|
78,251
|
77,699
|
87,096
|
75,712
|
86,546
|
82,941
|
97,364
|
81,048
|
92,858
|
|
流動資産合計
|
-
|
82,357
|
98,903
|
97,245
|
110,978
|
106,001
|
103,974
|
102,974
|
112,142
|
103,861
|
107,674
|
108,467
|
116,257
|
110,404
|
116,160
|
115,021
|
115,532
|
114,012
|
110,400
|
110,551
|
121,693
|
106,214
|
96,407
|
106,069
|
127,164
|
117,483
|
129,670
|
117,242
|
128,729
|
116,169
|
113,199
|
104,661
|
123,287
|
110,435
|
101,631
|
111,597
|
114,788
|
114,831
|
112,100
|
114,136
|
122,268
|
125,386
|
113,597
|
117,365
|
|
有形固定資産
|
-
|
56,062
|
57,924
|
59,895
|
60,408
|
59,343
|
54,440
|
53,265
|
52,644
|
52,544
|
49,834
|
48,885
|
48,693
|
49,344
|
46,466
|
45,957
|
46,342
|
46,215
|
46,043
|
45,658
|
45,523
|
45,292
|
43,585
|
43,236
|
43,049
|
43,155
|
42,875
|
42,119
|
42,334
|
43,365
|
43,517
|
42,776
|
43,402
|
43,741
|
44,808
|
46,435
|
46,877
|
48,700
|
48,246
|
47,955
|
47,944
|
48,198
|
49,514
|
50,491
|
|
投資有価証券
|
-
|
683
|
1,836
|
-
|
-
|
-
|
2,078
|
-
|
-
|
-
|
2,761
|
-
|
-
|
-
|
1,764
|
-
|
-
|
-
|
1,208
|
-
|
-
|
-
|
708
|
-
|
-
|
-
|
1,055
|
-
|
-
|
-
|
2,136
|
-
|
-
|
-
|
3,564
|
-
|
-
|
-
|
4,309
|
-
|
-
|
-
|
4,964
|
-
|
|
固定資産合計
|
-
|
93,959
|
96,885
|
100,857
|
101,329
|
100,057
|
95,792
|
93,775
|
92,887
|
92,808
|
90,416
|
89,389
|
91,234
|
91,407
|
87,225
|
87,647
|
87,900
|
87,292
|
86,039
|
85,052
|
83,956
|
82,143
|
79,326
|
78,660
|
78,745
|
78,571
|
78,238
|
77,228
|
78,658
|
79,187
|
80,100
|
79,152
|
79,466
|
80,012
|
84,873
|
86,466
|
86,680
|
88,703
|
89,784
|
89,363
|
89,625
|
90,993
|
92,322
|
93,528
|
|
総資産
|
-
|
176,316
|
195,788
|
198,102
|
212,307
|
206,058
|
199,766
|
196,749
|
205,029
|
196,670
|
198,090
|
197,856
|
207,492
|
201,811
|
203,386
|
202,669
|
203,432
|
201,304
|
196,440
|
195,604
|
205,650
|
188,358
|
175,734
|
184,729
|
205,909
|
196,055
|
207,909
|
194,471
|
207,388
|
195,357
|
193,299
|
183,813
|
202,753
|
190,447
|
186,505
|
198,064
|
201,468
|
203,535
|
201,884
|
203,499
|
211,893
|
216,379
|
205,920
|
210,893
|
|
買掛金
|
-
|
30,784
|
30,576
|
35,231
|
41,908
|
38,538
|
35,799
|
35,916
|
39,745
|
36,467
|
35,954
|
38,561
|
42,885
|
42,372
|
43,580
|
46,528
|
46,004
|
48,040
|
40,744
|
42,486
|
49,606
|
39,531
|
26,852
|
34,351
|
46,625
|
41,922
|
47,113
|
44,282
|
49,378
|
50,717
|
46,874
|
45,885
|
58,471
|
44,878
|
40,805
|
44,124
|
24,515
|
25,592
|
17,473
|
27,417
|
24,008
|
28,637
|
16,957
|
28,093
|
|
短期借入金
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
5,000
|
-
|
8,000
|
7,000
|
8,000
|
8,000
|
12,990
|
6,000
|
10,005
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
700
|
-
|
-
|
-
|
14,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
-
|
-
|
-
|
12,100
|
-
|
-
|
-
|
6,500
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
-
|
|
流動負債合計
|
-
|
54,731
|
51,402
|
53,315
|
67,022
|
59,530
|
54,830
|
52,701
|
60,233
|
53,502
|
53,988
|
61,667
|
69,415
|
70,088
|
74,127
|
71,666
|
72,232
|
71,438
|
61,909
|
61,011
|
69,615
|
58,425
|
45,599
|
53,963
|
70,878
|
72,287
|
81,016
|
70,556
|
80,043
|
71,405
|
71,412
|
63,794
|
80,298
|
71,179
|
60,888
|
73,804
|
76,315
|
75,647
|
70,489
|
72,622
|
77,834
|
86,663
|
73,233
|
78,734
|
|
長期借入金
|
-
|
-
|
22,700
|
23,700
|
23,700
|
27,700
|
27,700
|
27,000
|
27,000
|
27,000
|
27,000
|
19,200
|
19,000
|
15,500
|
12,500
|
15,500
|
15,500
|
17,600
|
20,600
|
21,600
|
21,600
|
21,600
|
21,600
|
20,100
|
20,100
|
9,500
|
9,500
|
7,000
|
7,000
|
6,000
|
3,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
4,000
|
4,000
|
4,000
|
4,000
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
13,915
|
35,994
|
35,881
|
35,903
|
39,732
|
42,348
|
40,937
|
40,509
|
39,834
|
39,309
|
31,086
|
31,136
|
27,256
|
24,178
|
27,115
|
26,477
|
28,715
|
31,677
|
32,194
|
31,590
|
31,487
|
31,251
|
29,321
|
28,961
|
18,000
|
18,085
|
15,208
|
15,160
|
13,834
|
10,558
|
9,280
|
9,033
|
6,808
|
9,916
|
9,664
|
9,587
|
13,955
|
14,154
|
14,089
|
13,821
|
9,608
|
11,543
|
11,492
|
|
総負債
|
-
|
68,647
|
87,397
|
89,196
|
102,925
|
99,262
|
97,179
|
93,638
|
100,742
|
93,336
|
93,298
|
92,754
|
100,551
|
97,344
|
98,306
|
98,781
|
98,709
|
100,154
|
93,587
|
93,205
|
101,206
|
89,912
|
76,850
|
83,285
|
99,840
|
90,288
|
99,102
|
85,765
|
95,203
|
85,239
|
81,971
|
73,075
|
89,331
|
77,988
|
70,804
|
83,469
|
85,902
|
89,602
|
84,644
|
86,712
|
91,656
|
96,271
|
84,777
|
90,227
|
|
資本金及び資本剰余金
|
-
|
36,826
|
36,826
|
36,826
|
36,826
|
36,826
|
36,826
|
36,826
|
36,826
|
36,826
|
36,826
|
36,826
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
36,789
|
|
利益剰余金
|
-
|
71,452
|
70,949
|
71,401
|
71,959
|
69,730
|
67,066
|
67,455
|
68,290
|
66,926
|
68,189
|
68,823
|
70,018
|
67,797
|
68,872
|
67,765
|
68,604
|
64,971
|
66,317
|
65,850
|
67,881
|
64,250
|
64,671
|
67,261
|
71,714
|
71,436
|
73,877
|
73,748
|
74,945
|
72,928
|
74,183
|
73,375
|
76,336
|
75,177
|
77,716
|
76,507
|
77,698
|
75,914
|
77,523
|
77,345
|
80,255
|
80,096
|
81,170
|
80,812
|
|
株主資本
|
105,204
|
107,669
|
108,390
|
108,906
|
109,382
|
106,795
|
102,586
|
103,110
|
104,287
|
103,333
|
104,792
|
105,102
|
106,940
|
104,466
|
105,079
|
103,887
|
104,723
|
101,150
|
102,852
|
102,398
|
104,444
|
98,446
|
98,883
|
101,444
|
106,068
|
105,767
|
108,807
|
108,705
|
112,185
|
110,118
|
111,328
|
110,737
|
113,421
|
112,459
|
115,700
|
114,594
|
115,565
|
113,932
|
117,240
|
116,787
|
120,237
|
120,108
|
121,142
|
120,666
|