|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
949
|
1,043
|
894
|
939
|
1,000
|
1,025
|
999
|
1,056
|
872
|
984
|
880
|
1,217
|
925
|
911
|
959
|
1,084
|
1,069
|
937
|
999
|
1,200
|
1,105
|
1,160
|
1,244
|
1,111
|
1,322
|
1,136
|
1,193
|
1,242
|
1,146
|
1,275
|
1,474
|
1,748
|
1,730
|
1,706
|
1,834
|
1,381
|
1,889
|
1,447
|
1,774
|
1,416
|
1,703
|
1,708
|
|
売掛金
|
-
|
5,336
|
5,564
|
5,851
|
5,534
|
6,123
|
5,995
|
5,978
|
5,417
|
5,903
|
5,901
|
6,236
|
5,497
|
6,189
|
6,186
|
6,027
|
5,309
|
5,639
|
5,860
|
5,714
|
4,874
|
4,698
|
4,985
|
5,225
|
4,875
|
4,979
|
5,049
|
5,210
|
4,948
|
5,258
|
5,601
|
5,944
|
5,468
|
5,352
|
5,695
|
5,769
|
5,204
|
5,238
|
5,328
|
5,444
|
5,652
|
4,904
|
5,004
|
|
商品及び製品
|
-
|
2,495
|
2,473
|
2,707
|
2,399
|
2,526
|
2,166
|
2,419
|
2,211
|
2,494
|
2,274
|
2,678
|
2,497
|
2,807
|
2,428
|
2,658
|
2,450
|
2,873
|
2,497
|
2,801
|
2,460
|
2,675
|
2,326
|
2,467
|
2,251
|
2,551
|
2,316
|
2,618
|
2,352
|
2,773
|
2,415
|
2,595
|
2,131
|
2,370
|
2,143
|
2,399
|
2,088
|
2,384
|
2,172
|
2,449
|
2,207
|
2,475
|
2,261
|
|
流動資産合計
|
-
|
9,689
|
9,899
|
10,325
|
9,871
|
10,680
|
11,015
|
11,523
|
10,501
|
11,567
|
11,825
|
12,724
|
11,092
|
12,581
|
12,419
|
13,024
|
11,172
|
12,997
|
12,877
|
13,225
|
11,083
|
11,782
|
11,780
|
12,614
|
11,166
|
12,622
|
12,356
|
12,991
|
11,584
|
13,413
|
13,583
|
14,382
|
12,687
|
14,232
|
14,221
|
15,401
|
12,702
|
14,497
|
13,844
|
14,587
|
12,994
|
13,954
|
13,611
|
|
有形固定資産
|
-
|
2,171
|
2,141
|
2,130
|
2,109
|
2,094
|
2,089
|
2,088
|
2,075
|
2,088
|
2,099
|
2,086
|
2,068
|
2,067
|
2,062
|
2,088
|
2,091
|
2,135
|
2,154
|
2,150
|
2,130
|
2,122
|
2,111
|
2,091
|
2,074
|
2,057
|
2,053
|
2,039
|
2,026
|
2,014
|
2,008
|
2,450
|
2,253
|
2,247
|
2,235
|
2,224
|
2,220
|
2,235
|
2,350
|
2,375
|
2,369
|
2,364
|
2,381
|
|
投資有価証券
|
-
|
338
|
-
|
-
|
228
|
-
|
-
|
-
|
156
|
-
|
-
|
-
|
180
|
-
|
-
|
-
|
157
|
-
|
-
|
-
|
136
|
-
|
-
|
-
|
203
|
179
|
167
|
174
|
151
|
141
|
142
|
138
|
150
|
161
|
158
|
159
|
170
|
168
|
155
|
153
|
150
|
147
|
166
|
|
固定資産合計
|
-
|
4,190
|
4,122
|
4,126
|
4,073
|
4,056
|
4,069
|
3,948
|
3,948
|
3,985
|
3,715
|
3,728
|
3,734
|
3,897
|
3,880
|
3,940
|
3,960
|
4,023
|
4,071
|
4,046
|
4,033
|
4,072
|
4,058
|
4,055
|
4,056
|
4,022
|
3,976
|
3,968
|
3,997
|
3,923
|
3,905
|
4,263
|
4,458
|
4,407
|
4,267
|
4,220
|
4,279
|
4,303
|
4,361
|
4,373
|
4,372
|
4,391
|
4,391
|
|
総資産
|
-
|
13,879
|
14,021
|
14,450
|
13,943
|
14,736
|
15,084
|
15,471
|
14,450
|
15,552
|
15,540
|
16,453
|
14,827
|
16,479
|
16,299
|
16,964
|
15,132
|
17,020
|
16,949
|
17,271
|
15,115
|
15,854
|
15,838
|
16,669
|
15,221
|
16,644
|
16,333
|
16,960
|
15,581
|
17,336
|
17,488
|
18,645
|
17,146
|
18,639
|
18,487
|
19,621
|
16,981
|
18,800
|
18,205
|
18,960
|
17,366
|
18,345
|
18,002
|
|
買掛金
|
-
|
5,901
|
5,687
|
6,438
|
6,060
|
6,012
|
6,050
|
6,630
|
6,441
|
6,352
|
6,355
|
6,527
|
5,362
|
5,475
|
3,430
|
3,211
|
2,743
|
3,044
|
3,003
|
3,075
|
2,577
|
2,491
|
2,564
|
2,946
|
2,703
|
3,041
|
2,753
|
3,119
|
2,775
|
3,143
|
2,953
|
3,332
|
2,885
|
3,164
|
3,101
|
3,472
|
3,052
|
3,091
|
3,108
|
3,316
|
3,110
|
3,245
|
3,192
|
|
短期借入金
|
-
|
91
|
799
|
790
|
89
|
1,183
|
1,585
|
1,504
|
83
|
1,658
|
1,730
|
1,680
|
40
|
1,600
|
1,630
|
1,604
|
36
|
1,670
|
1,657
|
1,680
|
-
|
1,550
|
1,430
|
1,400
|
-
|
1,300
|
1,300
|
1,300
|
-
|
1,700
|
1,700
|
1,400
|
-
|
2,000
|
2,000
|
2,000
|
-
|
2,100
|
1,500
|
1,360
|
-
|
1,200
|
1,160
|
|
一年内返済予定の長期借入金
|
-
|
1,127
|
1,084
|
999
|
1,043
|
959
|
869
|
863
|
882
|
830
|
796
|
733
|
735
|
764
|
733
|
778
|
763
|
787
|
764
|
821
|
815
|
781
|
806
|
714
|
651
|
642
|
609
|
656
|
637
|
647
|
657
|
639
|
642
|
631
|
613
|
620
|
589
|
556
|
519
|
471
|
428
|
383
|
340
|
|
流動負債合計
|
-
|
7,805
|
8,163
|
8,722
|
7,932
|
8,879
|
9,189
|
9,617
|
8,285
|
9,507
|
9,517
|
10,165
|
8,390
|
10,036
|
9,909
|
10,442
|
8,648
|
10,612
|
10,444
|
10,721
|
8,613
|
9,519
|
9,325
|
9,998
|
8,692
|
10,055
|
9,768
|
10,356
|
8,992
|
10,703
|
10,777
|
11,354
|
9,800
|
11,446
|
11,225
|
12,160
|
9,761
|
11,700
|
11,060
|
11,635
|
10,142
|
11,242
|
10,804
|
|
長期借入金
|
-
|
1,338
|
1,224
|
993
|
1,248
|
1,157
|
1,075
|
975
|
1,228
|
1,155
|
1,169
|
1,327
|
1,401
|
1,358
|
1,264
|
1,270
|
1,199
|
1,168
|
1,189
|
1,106
|
1,094
|
1,005
|
1,180
|
1,180
|
1,050
|
1,158
|
1,116
|
1,084
|
1,042
|
1,067
|
1,003
|
1,194
|
1,120
|
1,059
|
1,002
|
1,027
|
893
|
765
|
652
|
555
|
464
|
381
|
312
|
|
固定負債合計
|
-
|
2,423
|
2,297
|
2,073
|
2,424
|
2,352
|
2,319
|
2,232
|
2,478
|
2,368
|
2,289
|
2,454
|
2,570
|
2,535
|
2,451
|
2,532
|
2,406
|
2,400
|
2,421
|
2,346
|
2,307
|
2,226
|
2,412
|
2,420
|
2,348
|
2,467
|
2,424
|
2,326
|
2,220
|
2,252
|
2,183
|
2,658
|
2,515
|
2,468
|
2,422
|
2,459
|
2,305
|
2,203
|
2,217
|
2,177
|
1,898
|
1,819
|
1,791
|
|
総負債
|
-
|
10,228
|
10,460
|
10,796
|
10,356
|
11,231
|
11,508
|
11,849
|
10,763
|
11,875
|
11,806
|
12,619
|
10,960
|
12,571
|
12,361
|
12,973
|
11,054
|
13,011
|
12,865
|
13,067
|
10,921
|
11,745
|
11,737
|
12,418
|
11,040
|
12,522
|
12,192
|
12,681
|
11,213
|
12,955
|
12,960
|
14,012
|
12,315
|
13,914
|
13,647
|
14,619
|
12,066
|
13,903
|
13,277
|
13,813
|
12,040
|
13,062
|
12,596
|
|
資本金及び資本剰余金
|
-
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,449
|
1,451
|
1,451
|
1,451
|
1,451
|
1,452
|
1,452
|
1,452
|
1,452
|
1,453
|
1,453
|
1,453
|
1,453
|
1,454
|
1,454
|
1,454
|
1,454
|
1,457
|
1,457
|
1,457
|
1,457
|
1,459
|
|
利益剰余金
|
-
|
2,122
|
2,053
|
2,130
|
2,193
|
2,125
|
2,169
|
2,184
|
2,257
|
2,234
|
2,277
|
2,371
|
2,454
|
2,474
|
2,499
|
2,566
|
2,636
|
2,572
|
2,641
|
2,742
|
2,763
|
2,661
|
2,634
|
2,784
|
2,699
|
2,662
|
2,671
|
2,803
|
2,884
|
2,892
|
3,017
|
3,162
|
3,398
|
3,259
|
3,353
|
3,539
|
3,432
|
3,391
|
3,469
|
3,647
|
3,794
|
3,769
|
3,858
|
|
株主資本
|
3,517
|
3,651
|
3,561
|
3,654
|
3,587
|
3,505
|
3,576
|
3,622
|
3,687
|
3,677
|
3,734
|
3,834
|
3,867
|
3,908
|
3,938
|
3,990
|
4,077
|
4,009
|
4,084
|
4,204
|
4,195
|
4,109
|
4,101
|
4,251
|
4,182
|
4,122
|
4,140
|
4,278
|
4,368
|
4,381
|
4,528
|
4,633
|
4,830
|
4,724
|
4,840
|
5,002
|
4,915
|
4,897
|
4,927
|
5,147
|
5,325
|
5,282
|
5,406
|