クリエイト【3024】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 949 1,043 894 939 1,000 1,025 999 1,056 872 984 880 1,217 925 911 959 1,084 1,069 937 999 1,200 1,105 1,160 1,244 1,111 1,322 1,136 1,193 1,242 1,146 1,275 1,474 1,748 1,730 1,706 1,834 1,381 1,889 1,447 1,774 1,416 1,703 1,708
売掛金 - 5,336 5,564 5,851 5,534 6,123 5,995 5,978 5,417 5,903 5,901 6,236 5,497 6,189 6,186 6,027 5,309 5,639 5,860 5,714 4,874 4,698 4,985 5,225 4,875 4,979 5,049 5,210 4,948 5,258 5,601 5,944 5,468 5,352 5,695 5,769 5,204 5,238 5,328 5,444 5,652 4,904 5,004
商品及び製品 - 2,495 2,473 2,707 2,399 2,526 2,166 2,419 2,211 2,494 2,274 2,678 2,497 2,807 2,428 2,658 2,450 2,873 2,497 2,801 2,460 2,675 2,326 2,467 2,251 2,551 2,316 2,618 2,352 2,773 2,415 2,595 2,131 2,370 2,143 2,399 2,088 2,384 2,172 2,449 2,207 2,475 2,261
流動資産合計 - 9,689 9,899 10,325 9,871 10,680 11,015 11,523 10,501 11,567 11,825 12,724 11,092 12,581 12,419 13,024 11,172 12,997 12,877 13,225 11,083 11,782 11,780 12,614 11,166 12,622 12,356 12,991 11,584 13,413 13,583 14,382 12,687 14,232 14,221 15,401 12,702 14,497 13,844 14,587 12,994 13,954 13,611
有形固定資産 - 2,171 2,141 2,130 2,109 2,094 2,089 2,088 2,075 2,088 2,099 2,086 2,068 2,067 2,062 2,088 2,091 2,135 2,154 2,150 2,130 2,122 2,111 2,091 2,074 2,057 2,053 2,039 2,026 2,014 2,008 2,450 2,253 2,247 2,235 2,224 2,220 2,235 2,350 2,375 2,369 2,364 2,381
投資有価証券 - 338 - - 228 - - - 156 - - - 180 - - - 157 - - - 136 - - - 203 179 167 174 151 141 142 138 150 161 158 159 170 168 155 153 150 147 166
固定資産合計 - 4,190 4,122 4,126 4,073 4,056 4,069 3,948 3,948 3,985 3,715 3,728 3,734 3,897 3,880 3,940 3,960 4,023 4,071 4,046 4,033 4,072 4,058 4,055 4,056 4,022 3,976 3,968 3,997 3,923 3,905 4,263 4,458 4,407 4,267 4,220 4,279 4,303 4,361 4,373 4,372 4,391 4,391
総資産 - 13,879 14,021 14,450 13,943 14,736 15,084 15,471 14,450 15,552 15,540 16,453 14,827 16,479 16,299 16,964 15,132 17,020 16,949 17,271 15,115 15,854 15,838 16,669 15,221 16,644 16,333 16,960 15,581 17,336 17,488 18,645 17,146 18,639 18,487 19,621 16,981 18,800 18,205 18,960 17,366 18,345 18,002
買掛金 - 5,901 5,687 6,438 6,060 6,012 6,050 6,630 6,441 6,352 6,355 6,527 5,362 5,475 3,430 3,211 2,743 3,044 3,003 3,075 2,577 2,491 2,564 2,946 2,703 3,041 2,753 3,119 2,775 3,143 2,953 3,332 2,885 3,164 3,101 3,472 3,052 3,091 3,108 3,316 3,110 3,245 3,192
短期借入金 - 91 799 790 89 1,183 1,585 1,504 83 1,658 1,730 1,680 40 1,600 1,630 1,604 36 1,670 1,657 1,680 - 1,550 1,430 1,400 - 1,300 1,300 1,300 - 1,700 1,700 1,400 - 2,000 2,000 2,000 - 2,100 1,500 1,360 - 1,200 1,160
一年内返済予定の長期借入金 - 1,127 1,084 999 1,043 959 869 863 882 830 796 733 735 764 733 778 763 787 764 821 815 781 806 714 651 642 609 656 637 647 657 639 642 631 613 620 589 556 519 471 428 383 340
流動負債合計 - 7,805 8,163 8,722 7,932 8,879 9,189 9,617 8,285 9,507 9,517 10,165 8,390 10,036 9,909 10,442 8,648 10,612 10,444 10,721 8,613 9,519 9,325 9,998 8,692 10,055 9,768 10,356 8,992 10,703 10,777 11,354 9,800 11,446 11,225 12,160 9,761 11,700 11,060 11,635 10,142 11,242 10,804
長期借入金 - 1,338 1,224 993 1,248 1,157 1,075 975 1,228 1,155 1,169 1,327 1,401 1,358 1,264 1,270 1,199 1,168 1,189 1,106 1,094 1,005 1,180 1,180 1,050 1,158 1,116 1,084 1,042 1,067 1,003 1,194 1,120 1,059 1,002 1,027 893 765 652 555 464 381 312
固定負債合計 - 2,423 2,297 2,073 2,424 2,352 2,319 2,232 2,478 2,368 2,289 2,454 2,570 2,535 2,451 2,532 2,406 2,400 2,421 2,346 2,307 2,226 2,412 2,420 2,348 2,467 2,424 2,326 2,220 2,252 2,183 2,658 2,515 2,468 2,422 2,459 2,305 2,203 2,217 2,177 1,898 1,819 1,791
総負債 - 10,228 10,460 10,796 10,356 11,231 11,508 11,849 10,763 11,875 11,806 12,619 10,960 12,571 12,361 12,973 11,054 13,011 12,865 13,067 10,921 11,745 11,737 12,418 11,040 12,522 12,192 12,681 11,213 12,955 12,960 14,012 12,315 13,914 13,647 14,619 12,066 13,903 13,277 13,813 12,040 13,062 12,596
資本金及び資本剰余金 - 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,449 1,451 1,451 1,451 1,451 1,452 1,452 1,452 1,452 1,453 1,453 1,453 1,453 1,454 1,454 1,454 1,454 1,457 1,457 1,457 1,457 1,459
利益剰余金 - 2,122 2,053 2,130 2,193 2,125 2,169 2,184 2,257 2,234 2,277 2,371 2,454 2,474 2,499 2,566 2,636 2,572 2,641 2,742 2,763 2,661 2,634 2,784 2,699 2,662 2,671 2,803 2,884 2,892 3,017 3,162 3,398 3,259 3,353 3,539 3,432 3,391 3,469 3,647 3,794 3,769 3,858
株主資本 3,517 3,651 3,561 3,654 3,587 3,505 3,576 3,622 3,687 3,677 3,734 3,834 3,867 3,908 3,938 3,990 4,077 4,009 4,084 4,204 4,195 4,109 4,101 4,251 4,182 4,122 4,140 4,278 4,368 4,381 4,528 4,633 4,830 4,724 4,840 5,002 4,915 4,897 4,927 5,147 5,325 5,282 5,406