|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,374
|
2,715
|
2,939
|
3,059
|
2,505
|
3,755
|
2,600
|
2,768
|
2,477
|
2,757
|
4,190
|
4,249
|
3,769
|
3,707
|
3,275
|
3,315
|
3,955
|
4,269
|
4,054
|
4,280
|
4,467
|
4,376
|
5,046
|
4,677
|
5,170
|
4,723
|
4,419
|
4,445
|
5,286
|
4,600
|
4,178
|
5,532
|
4,421
|
4,395
|
4,045
|
4,647
|
3,875
|
4,375
|
4,083
|
5,732
|
4,068
|
4,867
|
|
売掛金
|
-
|
9,146
|
7,454
|
8,348
|
8,213
|
7,393
|
6,407
|
7,722
|
8,415
|
7,522
|
7,528
|
8,274
|
7,612
|
6,677
|
6,702
|
7,106
|
7,559
|
6,438
|
6,480
|
6,514
|
6,833
|
5,225
|
5,109
|
5,381
|
6,510
|
7,090
|
7,915
|
8,002
|
9,518
|
8,310
|
8,008
|
9,378
|
8,939
|
7,960
|
7,423
|
7,762
|
8,566
|
7,097
|
6,646
|
7,027
|
7,224
|
6,537
|
6,918
|
|
商品及び製品
|
-
|
4,224
|
4,445
|
5,330
|
4,003
|
3,560
|
3,159
|
3,182
|
2,348
|
1,658
|
1,909
|
2,064
|
1,343
|
1,702
|
2,384
|
2,485
|
2,956
|
2,690
|
2,442
|
2,983
|
2,498
|
2,122
|
2,153
|
2,754
|
2,145
|
2,587
|
2,840
|
2,908
|
2,633
|
2,711
|
3,000
|
2,927
|
2,621
|
2,838
|
3,644
|
3,815
|
3,671
|
3,846
|
4,238
|
4,532
|
4,545
|
4,737
|
4,627
|
|
流動資産合計
|
-
|
18,664
|
17,555
|
19,991
|
18,253
|
16,320
|
16,158
|
16,609
|
15,917
|
14,044
|
14,553
|
16,974
|
17,047
|
16,510
|
16,816
|
17,188
|
19,253
|
18,339
|
17,690
|
19,018
|
18,299
|
17,061
|
17,040
|
18,920
|
18,713
|
17,618
|
17,310
|
17,630
|
18,702
|
18,348
|
17,854
|
18,653
|
19,093
|
17,350
|
17,703
|
17,988
|
19,523
|
17,815
|
17,668
|
18,260
|
20,219
|
17,867
|
19,140
|
|
有形固定資産
|
-
|
7,760
|
7,717
|
7,655
|
7,718
|
7,702
|
7,724
|
7,856
|
8,298
|
8,282
|
8,248
|
8,241
|
8,503
|
8,100
|
8,081
|
8,511
|
8,473
|
8,444
|
8,409
|
8,403
|
8,058
|
8,026
|
8,048
|
8,007
|
7,962
|
7,934
|
7,901
|
7,854
|
7,835
|
7,795
|
7,770
|
7,727
|
7,700
|
7,686
|
7,683
|
7,646
|
7,623
|
7,610
|
7,581
|
7,556
|
7,556
|
7,519
|
7,480
|
|
投資有価証券
|
-
|
1,830
|
1,787
|
1,797
|
1,676
|
2,275
|
2,306
|
2,483
|
2,658
|
2,680
|
2,839
|
2,985
|
3,110
|
3,106
|
3,098
|
2,990
|
3,071
|
3,016
|
2,789
|
2,894
|
2,831
|
2,886
|
2,965
|
3,020
|
3,200
|
3,127
|
3,161
|
3,202
|
3,308
|
3,311
|
3,364
|
3,416
|
3,479
|
3,572
|
3,630
|
3,727
|
3,967
|
4,023
|
3,971
|
4,108
|
4,218
|
4,347
|
4,508
|
|
固定資産合計
|
-
|
10,678
|
10,512
|
10,406
|
10,233
|
10,794
|
10,844
|
11,211
|
11,834
|
11,883
|
12,016
|
12,169
|
12,585
|
12,175
|
12,166
|
12,470
|
12,601
|
12,401
|
12,252
|
12,360
|
12,120
|
12,270
|
12,359
|
12,474
|
12,694
|
12,667
|
12,690
|
12,722
|
12,684
|
12,625
|
12,760
|
12,885
|
12,826
|
12,938
|
13,061
|
13,021
|
13,044
|
12,872
|
12,855
|
13,100
|
13,039
|
13,124
|
13,093
|
|
総資産
|
-
|
29,343
|
28,067
|
30,398
|
28,486
|
27,114
|
27,002
|
27,821
|
27,751
|
25,927
|
26,569
|
29,143
|
29,633
|
28,685
|
28,983
|
29,658
|
31,854
|
30,740
|
29,943
|
31,379
|
30,420
|
29,332
|
29,400
|
31,394
|
31,408
|
30,286
|
30,001
|
30,353
|
31,387
|
30,974
|
30,614
|
31,538
|
31,920
|
30,288
|
30,764
|
31,010
|
32,568
|
30,688
|
30,524
|
31,361
|
33,259
|
30,991
|
32,234
|
|
買掛金
|
-
|
4,697
|
3,889
|
4,791
|
3,877
|
3,712
|
3,567
|
4,836
|
4,166
|
3,478
|
3,979
|
4,065
|
3,408
|
3,426
|
3,697
|
3,670
|
4,350
|
3,195
|
3,319
|
3,872
|
3,787
|
3,083
|
2,462
|
2,794
|
3,282
|
3,210
|
2,833
|
2,381
|
3,169
|
2,617
|
2,683
|
2,455
|
2,565
|
2,252
|
2,313
|
2,224
|
2,565
|
1,942
|
2,147
|
2,084
|
3,113
|
1,807
|
2,752
|
|
短期借入金
|
-
|
5,674
|
2,200
|
3,850
|
2,930
|
2,080
|
1,280
|
806
|
1,400
|
1,277
|
1,100
|
2,220
|
1,667
|
1,622
|
1,920
|
2,208
|
2,999
|
3,370
|
1,970
|
1,870
|
1,130
|
1,530
|
1,530
|
2,780
|
1,830
|
1,580
|
1,780
|
2,180
|
1,690
|
2,430
|
1,850
|
2,300
|
2,100
|
1,500
|
1,150
|
1,700
|
1,600
|
1,450
|
1,450
|
1,650
|
1,650
|
2,100
|
1,550
|
|
一年内返済予定の長期借入金
|
-
|
958
|
1,092
|
1,092
|
1,192
|
1,214
|
1,444
|
1,434
|
1,345
|
1,324
|
1,353
|
1,275
|
1,190
|
1,066
|
891
|
1,300
|
1,160
|
1,062
|
629
|
587
|
598
|
559
|
524
|
641
|
834
|
813
|
700
|
688
|
440
|
591
|
543
|
495
|
490
|
285
|
559
|
539
|
521
|
498
|
210
|
199
|
190
|
385
|
380
|
|
流動負債合計
|
-
|
13,577
|
9,352
|
11,792
|
9,904
|
8,771
|
8,302
|
9,296
|
8,770
|
7,281
|
7,839
|
9,184
|
9,075
|
8,532
|
8,739
|
10,015
|
11,610
|
10,632
|
9,205
|
10,647
|
9,519
|
8,308
|
8,158
|
10,227
|
10,112
|
9,040
|
8,294
|
8,633
|
8,622
|
8,528
|
7,935
|
8,622
|
8,667
|
6,923
|
7,395
|
7,841
|
8,244
|
7,220
|
6,545
|
7,147
|
8,518
|
6,618
|
7,413
|
|
長期借入金
|
-
|
2,625
|
5,590
|
5,317
|
5,444
|
5,276
|
5,539
|
5,183
|
5,146
|
4,830
|
4,514
|
4,235
|
3,991
|
3,803
|
3,617
|
3,804
|
3,647
|
3,505
|
3,700
|
3,559
|
3,534
|
3,620
|
3,507
|
3,338
|
2,992
|
2,893
|
2,888
|
2,778
|
2,904
|
2,630
|
2,556
|
2,483
|
2,414
|
2,545
|
2,197
|
2,143
|
2,092
|
2,046
|
2,265
|
2,219
|
2,174
|
1,929
|
1,885
|
|
固定負債合計
|
-
|
4,343
|
7,023
|
6,700
|
6,537
|
6,309
|
6,459
|
6,052
|
6,017
|
5,755
|
5,452
|
5,205
|
4,858
|
4,493
|
4,283
|
4,454
|
4,373
|
4,226
|
4,405
|
4,276
|
4,187
|
4,282
|
4,162
|
3,976
|
3,627
|
3,508
|
3,511
|
3,426
|
3,607
|
3,349
|
3,290
|
3,216
|
3,152
|
3,289
|
2,895
|
2,840
|
2,872
|
2,786
|
2,938
|
2,889
|
2,878
|
2,637
|
2,650
|
|
総負債
|
-
|
17,921
|
16,376
|
18,492
|
16,441
|
15,080
|
14,761
|
15,349
|
14,788
|
13,037
|
13,292
|
14,389
|
13,934
|
13,025
|
13,023
|
14,470
|
15,983
|
14,858
|
13,610
|
14,924
|
13,707
|
12,591
|
12,320
|
14,204
|
13,740
|
12,549
|
11,805
|
12,059
|
12,230
|
11,878
|
11,226
|
11,838
|
11,820
|
10,213
|
10,291
|
10,682
|
11,117
|
10,007
|
9,484
|
10,037
|
11,397
|
9,256
|
10,064
|
|
資本金及び資本剰余金
|
-
|
3,496
|
3,496
|
3,496
|
3,498
|
3,498
|
3,498
|
3,498
|
3,498
|
3,498
|
3,498
|
4,271
|
4,454
|
4,454
|
4,454
|
4,454
|
4,454
|
4,454
|
4,449
|
4,449
|
4,449
|
4,449
|
4,449
|
4,449
|
4,449
|
4,449
|
4,449
|
4,449
|
3,913
|
3,913
|
3,913
|
3,913
|
3,913
|
3,913
|
3,913
|
3,913
|
3,913
|
3,911
|
3,911
|
3,911
|
3,911
|
3,911
|
3,920
|
|
利益剰余金
|
-
|
7,971
|
8,276
|
8,490
|
8,720
|
8,760
|
8,982
|
9,233
|
9,897
|
9,800
|
10,106
|
10,283
|
11,057
|
11,017
|
11,332
|
11,524
|
12,222
|
12,256
|
12,796
|
12,856
|
13,219
|
13,196
|
13,501
|
13,603
|
14,027
|
14,142
|
14,575
|
14,679
|
15,269
|
15,187
|
15,592
|
15,974
|
16,689
|
16,562
|
16,925
|
16,792
|
17,835
|
17,656
|
18,076
|
18,299
|
18,226
|
18,012
|
18,547
|
|
株主資本
|
10,638
|
11,421
|
11,691
|
11,905
|
12,045
|
12,034
|
12,240
|
12,471
|
12,963
|
12,890
|
13,277
|
14,753
|
15,698
|
15,660
|
15,959
|
15,187
|
15,871
|
15,882
|
16,332
|
16,455
|
16,713
|
16,741
|
17,079
|
17,189
|
17,668
|
17,736
|
18,195
|
18,293
|
19,156
|
19,096
|
19,388
|
19,699
|
20,100
|
20,075
|
20,472
|
20,327
|
21,450
|
20,681
|
21,040
|
21,323
|
21,861
|
21,735
|
22,170
|