|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
815
|
702
|
548
|
622
|
445
|
484
|
468
|
420
|
609
|
664
|
710
|
1,167
|
983
|
1,257
|
899
|
718
|
685
|
674
|
565
|
747
|
558
|
893
|
1,076
|
1,344
|
1,576
|
1,810
|
543
|
745
|
779
|
915
|
439
|
538
|
1,214
|
1,172
|
1,357
|
1,274
|
1,100
|
1,382
|
1,244
|
1,287
|
600
|
1,215
|
1,207
|
|
流動資産合計
|
-
|
1,588
|
1,702
|
1,527
|
1,579
|
1,556
|
1,616
|
1,532
|
1,401
|
1,650
|
1,646
|
1,546
|
1,956
|
1,689
|
1,912
|
1,509
|
1,379
|
1,357
|
1,290
|
1,215
|
1,428
|
1,213
|
1,519
|
1,665
|
1,981
|
2,195
|
2,357
|
1,147
|
1,460
|
1,535
|
1,735
|
1,303
|
1,261
|
1,949
|
1,893
|
2,109
|
2,043
|
1,928
|
2,351
|
2,123
|
2,255
|
1,644
|
2,360
|
2,447
|
|
有形固定資産
|
-
|
681
|
947
|
980
|
933
|
911
|
1,048
|
1,100
|
1,186
|
1,240
|
1,269
|
1,282
|
1,208
|
1,255
|
1,216
|
1,219
|
1,266
|
1,606
|
1,829
|
2,038
|
2,321
|
2,419
|
2,950
|
2,908
|
2,903
|
2,871
|
2,995
|
3,538
|
3,867
|
4,059
|
4,603
|
4,749
|
4,957
|
5,005
|
5,573
|
5,969
|
6,168
|
6,699
|
7,541
|
7,483
|
7,845
|
8,150
|
9,351
|
10,475
|
|
投資有価証券
|
-
|
2
|
4
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,060
|
1,364
|
1,400
|
1,331
|
1,307
|
1,433
|
1,472
|
1,569
|
1,586
|
1,548
|
1,559
|
1,486
|
1,692
|
1,599
|
1,627
|
1,660
|
2,002
|
2,212
|
2,399
|
2,694
|
2,783
|
3,379
|
3,308
|
3,331
|
3,274
|
3,435
|
3,946
|
4,367
|
4,575
|
5,100
|
5,241
|
5,481
|
5,518
|
6,115
|
6,500
|
6,767
|
7,286
|
8,142
|
8,117
|
8,488
|
8,772
|
10,005
|
11,137
|
|
総資産
|
-
|
2,649
|
3,067
|
2,928
|
2,911
|
2,864
|
3,050
|
3,005
|
2,970
|
3,236
|
3,194
|
3,106
|
3,443
|
3,382
|
3,512
|
3,137
|
3,040
|
3,360
|
3,503
|
3,614
|
4,122
|
3,996
|
4,898
|
4,973
|
5,313
|
5,469
|
5,792
|
5,093
|
5,828
|
6,111
|
6,835
|
6,545
|
6,743
|
7,467
|
8,008
|
8,610
|
8,811
|
9,214
|
10,494
|
10,241
|
10,742
|
10,417
|
12,365
|
13,584
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
160
|
50
|
450
|
450
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
200
|
-
|
500
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
280
|
|
一年内返済予定の長期借入金
|
-
|
62
|
175
|
173
|
173
|
173
|
198
|
248
|
248
|
365
|
365
|
396
|
452
|
450
|
412
|
386
|
347
|
350
|
409
|
387
|
339
|
324
|
731
|
878
|
946
|
1,008
|
984
|
924
|
962
|
1,281
|
1,451
|
1,453
|
1,441
|
1,604
|
1,756
|
1,980
|
1,960
|
2,049
|
2,300
|
2,293
|
2,360
|
2,390
|
2,945
|
3,293
|
|
流動負債合計
|
-
|
738
|
568
|
545
|
530
|
514
|
691
|
683
|
723
|
721
|
752
|
726
|
894
|
872
|
1,026
|
822
|
783
|
1,080
|
1,037
|
1,381
|
1,403
|
1,178
|
1,365
|
1,265
|
1,588
|
1,676
|
1,992
|
1,580
|
2,235
|
1,960
|
2,365
|
2,579
|
2,749
|
2,913
|
2,723
|
2,726
|
2,820
|
2,969
|
3,186
|
3,227
|
3,647
|
3,357
|
4,130
|
4,794
|
|
長期借入金
|
-
|
-
|
426
|
383
|
340
|
296
|
322
|
422
|
360
|
618
|
527
|
555
|
694
|
617
|
528
|
445
|
347
|
335
|
433
|
348
|
787
|
793
|
1,445
|
1,631
|
1,506
|
1,437
|
1,313
|
1,116
|
1,088
|
1,603
|
1,767
|
1,413
|
1,341
|
1,801
|
2,392
|
3,138
|
3,050
|
3,218
|
4,080
|
3,919
|
3,892
|
3,702
|
4,673
|
5,268
|
|
固定負債合計
|
-
|
84
|
573
|
534
|
490
|
439
|
417
|
511
|
461
|
711
|
612
|
646
|
777
|
686
|
595
|
504
|
406
|
391
|
487
|
400
|
837
|
842
|
1,492
|
1,677
|
1,555
|
1,489
|
1,373
|
1,179
|
1,163
|
1,675
|
1,934
|
1,575
|
1,498
|
1,962
|
2,545
|
3,288
|
3,203
|
3,361
|
4,245
|
4,079
|
4,053
|
3,893
|
4,857
|
5,459
|
|
総負債
|
-
|
823
|
1,141
|
1,080
|
1,021
|
953
|
1,108
|
1,194
|
1,184
|
1,432
|
1,365
|
1,372
|
1,671
|
1,558
|
1,622
|
1,327
|
1,190
|
1,471
|
1,524
|
1,781
|
2,241
|
2,020
|
2,858
|
2,943
|
3,144
|
3,166
|
3,366
|
2,760
|
3,398
|
3,636
|
4,299
|
4,154
|
4,247
|
4,875
|
5,268
|
6,014
|
6,023
|
6,330
|
7,431
|
7,306
|
7,700
|
7,250
|
8,987
|
10,253
|
|
資本金及び資本剰余金
|
-
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
958
|
1,003
|
1,003
|
1,009
|
1,009
|
1,052
|
1,053
|
1,061
|
1,061
|
1,147
|
1,154
|
1,157
|
1,159
|
1,159
|
1,159
|
1,159
|
1,159
|
|
利益剰余金
|
-
|
867
|
967
|
890
|
920
|
945
|
975
|
846
|
823
|
842
|
870
|
774
|
810
|
863
|
930
|
851
|
890
|
929
|
1,019
|
992
|
1,040
|
1,134
|
1,199
|
1,189
|
1,327
|
1,461
|
1,585
|
1,492
|
1,544
|
1,589
|
1,643
|
1,498
|
1,561
|
1,656
|
1,796
|
1,652
|
1,758
|
1,847
|
2,023
|
1,892
|
2,001
|
2,125
|
2,337
|
2,290
|
|
株主資本
|
1,673
|
1,825
|
1,924
|
1,847
|
1,889
|
1,910
|
1,941
|
1,810
|
1,786
|
1,803
|
1,829
|
1,733
|
1,770
|
1,823
|
1,889
|
1,809
|
1,849
|
1,888
|
1,978
|
1,833
|
1,881
|
1,975
|
2,040
|
2,030
|
2,168
|
2,303
|
2,426
|
2,333
|
2,430
|
2,475
|
2,536
|
2,391
|
2,496
|
2,592
|
2,740
|
2,595
|
2,788
|
2,884
|
3,062
|
2,934
|
3,042
|
3,166
|
3,378
|
3,331
|