|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
316
|
336
|
269
|
317
|
326
|
295
|
288
|
481
|
426
|
218
|
368
|
606
|
379
|
744
|
621
|
1,396
|
1,615
|
1,325
|
1,286
|
1,179
|
1,053
|
864
|
1,530
|
2,439
|
1,839
|
1,587
|
1,225
|
2,487
|
2,404
|
3,276
|
3,645
|
3,047
|
4,284
|
4,061
|
7,273
|
5,532
|
3,384
|
2,916
|
3,807
|
6,608
|
7,514
|
6,294
|
7,424
|
|
有価証券
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
343
|
332
|
305
|
353
|
382
|
373
|
356
|
224
|
273
|
228
|
225
|
187
|
234
|
257
|
276
|
247
|
296
|
331
|
294
|
284
|
166
|
81
|
154
|
331
|
334
|
291
|
359
|
417
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
895
|
925
|
800
|
904
|
999
|
967
|
830
|
871
|
847
|
630
|
787
|
1,227
|
1,035
|
1,347
|
1,109
|
1,843
|
2,089
|
1,839
|
2,064
|
1,789
|
1,399
|
1,121
|
1,924
|
3,103
|
2,515
|
5,294
|
4,820
|
9,253
|
9,363
|
10,362
|
10,672
|
10,867
|
12,863
|
12,350
|
10,477
|
8,913
|
7,956
|
6,592
|
7,264
|
11,843
|
13,102
|
12,230
|
13,220
|
|
有形固定資産
|
-
|
1,606
|
1,640
|
1,011
|
894
|
686
|
680
|
678
|
660
|
598
|
572
|
612
|
641
|
660
|
832
|
889
|
836
|
1,404
|
1,385
|
1,273
|
1,247
|
1,226
|
1,168
|
1,474
|
1,581
|
1,206
|
1,183
|
1,160
|
1,140
|
1,031
|
1,011
|
992
|
972
|
9,867
|
9,943
|
10,219
|
13,083
|
12,809
|
13,345
|
13,145
|
21,611
|
21,813
|
21,820
|
21,309
|
|
投資有価証券
|
-
|
742
|
827
|
985
|
1,019
|
1,170
|
1,262
|
1,525
|
1,566
|
1,726
|
1,827
|
1,998
|
2,102
|
1,476
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
211
|
211
|
210
|
210
|
209
|
195
|
195
|
193
|
190
|
190
|
190
|
179
|
179
|
2
|
2
|
2
|
502
|
512
|
|
固定資産合計
|
-
|
6,668
|
6,754
|
6,051
|
5,956
|
5,848
|
5,900
|
4,583
|
4,070
|
3,516
|
3,604
|
3,940
|
4,801
|
4,326
|
5,420
|
5,551
|
5,437
|
3,245
|
3,065
|
2,644
|
2,606
|
2,591
|
2,506
|
2,917
|
2,959
|
2,482
|
2,823
|
2,817
|
2,779
|
2,673
|
2,668
|
3,082
|
3,055
|
11,790
|
11,987
|
11,916
|
15,342
|
15,252
|
16,323
|
15,953
|
53,452
|
54,073
|
54,271
|
53,303
|
|
総資産
|
-
|
7,563
|
7,680
|
6,852
|
6,860
|
6,847
|
6,868
|
5,414
|
4,942
|
4,363
|
4,235
|
4,727
|
6,029
|
5,362
|
6,768
|
6,660
|
7,281
|
5,335
|
4,904
|
4,708
|
4,395
|
3,990
|
3,628
|
4,842
|
6,062
|
4,997
|
8,116
|
7,637
|
12,032
|
12,036
|
13,030
|
13,754
|
13,922
|
24,653
|
24,337
|
22,393
|
24,254
|
23,208
|
22,915
|
23,216
|
65,295
|
67,175
|
66,501
|
66,524
|
|
買掛金
|
-
|
9
|
10
|
5
|
6
|
6
|
8
|
5
|
6
|
6
|
9
|
5
|
4
|
23
|
0
|
2
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
95
|
38
|
38
|
55
|
98
|
38
|
10
|
138
|
202
|
364
|
354
|
89
|
287
|
164
|
940
|
800
|
786
|
773
|
760
|
746
|
733
|
720
|
706
|
693
|
930
|
917
|
812
|
1,099
|
786
|
613
|
600
|
587
|
573
|
560
|
997
|
984
|
970
|
507
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
611
|
638
|
569
|
587
|
789
|
752
|
664
|
641
|
220
|
217
|
281
|
386
|
412
|
553
|
581
|
629
|
550
|
481
|
437
|
359
|
372
|
349
|
337
|
315
|
367
|
403
|
328
|
342
|
364
|
381
|
361
|
428
|
1,094
|
1,135
|
1,100
|
874
|
849
|
815
|
733
|
811
|
1,690
|
1,528
|
1,532
|
|
流動負債合計
|
-
|
1,728
|
1,960
|
1,503
|
1,609
|
1,632
|
1,661
|
1,397
|
1,226
|
925
|
815
|
1,198
|
1,199
|
992
|
1,502
|
1,420
|
2,097
|
2,031
|
1,883
|
1,803
|
1,798
|
1,697
|
1,770
|
1,880
|
2,002
|
1,872
|
2,070
|
1,946
|
1,886
|
2,187
|
2,211
|
2,616
|
2,077
|
4,751
|
5,219
|
6,152
|
6,176
|
5,780
|
4,896
|
4,713
|
6,880
|
8,229
|
7,823
|
8,018
|
|
長期借入金
|
-
|
3,960
|
3,883
|
3,101
|
2,952
|
2,979
|
2,864
|
1,531
|
1,455
|
1,342
|
1,430
|
1,565
|
3,123
|
2,634
|
3,390
|
3,330
|
2,927
|
1,731
|
1,422
|
1,238
|
934
|
1,013
|
1,189
|
1,305
|
2,508
|
1,628
|
4,000
|
3,993
|
6,197
|
6,392
|
6,593
|
6,531
|
6,372
|
10,454
|
10,053
|
5,923
|
6,746
|
6,017
|
6,009
|
5,327
|
16,539
|
15,430
|
14,991
|
14,590
|
|
固定負債合計
|
-
|
4,631
|
4,541
|
3,741
|
3,596
|
3,589
|
3,457
|
2,110
|
2,019
|
1,771
|
1,853
|
1,980
|
3,609
|
3,119
|
4,065
|
4,046
|
3,634
|
2,461
|
2,122
|
1,914
|
1,586
|
1,641
|
1,796
|
3,077
|
4,205
|
3,909
|
7,291
|
7,268
|
9,472
|
9,656
|
9,846
|
8,873
|
9,606
|
16,992
|
15,647
|
9,924
|
11,528
|
10,543
|
10,771
|
10,179
|
31,726
|
30,616
|
30,621
|
29,909
|
|
総負債
|
-
|
6,360
|
6,501
|
5,245
|
5,206
|
5,222
|
5,119
|
3,508
|
3,245
|
2,697
|
2,668
|
3,178
|
4,809
|
4,111
|
5,567
|
5,466
|
5,731
|
4,492
|
4,006
|
3,718
|
3,386
|
3,339
|
3,567
|
4,958
|
6,207
|
5,781
|
9,362
|
9,214
|
11,358
|
11,843
|
12,057
|
11,489
|
11,684
|
21,743
|
20,865
|
16,076
|
17,704
|
16,323
|
15,667
|
14,891
|
38,606
|
38,845
|
38,444
|
37,927
|
|
資本金及び資本剰余金
|
-
|
11,544
|
6,601
|
6,610
|
6,610
|
6,610
|
6,606
|
6,612
|
6,612
|
6,612
|
6,609
|
6,609
|
6,609
|
6,609
|
6,609
|
6,609
|
7,253
|
9,161
|
9,161
|
531
|
531
|
531
|
531
|
831
|
943
|
1,193
|
1,193
|
1,193
|
3,993
|
3,993
|
4,895
|
2,537
|
2,537
|
2,541
|
3,079
|
2,070
|
2,381
|
2,383
|
2,383
|
2,711
|
21,018
|
21,018
|
21,018
|
21,051
|
|
利益剰余金
|
-
|
-10,399
|
-5,482
|
-5,053
|
-5,007
|
-5,038
|
-4,909
|
-4,751
|
-4,960
|
-4,986
|
-5,081
|
-5,097
|
-5,426
|
-5,396
|
-5,445
|
-5,451
|
-5,741
|
-8,318
|
-8,262
|
461
|
480
|
122
|
-469
|
-949
|
-1,090
|
-1,979
|
-2,439
|
-2,771
|
-3,327
|
-3,808
|
-3,928
|
-275
|
-302
|
366
|
333
|
3,952
|
3,978
|
4,439
|
4,696
|
5,328
|
5,651
|
7,050
|
7,027
|
7,444
|
|
株主資本
|
1,068
|
1,203
|
1,178
|
1,607
|
1,654
|
1,624
|
1,748
|
1,905
|
1,696
|
1,666
|
1,566
|
1,548
|
1,219
|
1,250
|
1,200
|
1,194
|
1,549
|
842
|
897
|
990
|
1,009
|
651
|
60
|
-116
|
-146
|
-785
|
-1,246
|
-1,577
|
674
|
192
|
972
|
2,265
|
2,238
|
2,911
|
3,472
|
6,317
|
6,551
|
6,885
|
7,248
|
8,325
|
26,689
|
28,329
|
28,058
|
28,597
|