神栄【3004】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,443 1,286 2,174 1,215 1,306 1,135 1,573 1,229 1,002 1,120 1,211 908 1,023 1,203 921 1,027 746 883 1,290 1,186 1,145 1,221 1,269 1,351 1,014 1,207 1,426 1,183 1,289 1,147 1,312 1,251 1,271 1,253 1,316 1,459 1,335 1,214 1,367 1,146 1,222 1,287
売掛金 - 6,148 6,765 7,314 6,063 6,475 7,086 7,038 6,263 5,762 6,552 7,036 6,336 6,323 6,907 6,990 6,330 6,120 5,586 6,609 5,594 4,674 5,175 5,768 5,138 5,322 5,294 6,771 - 5,951 5,937 6,813 - 6,440 6,474 7,138 - 6,144 5,644 6,668 - 6,154 6,209
商品及び製品 - 6,541 6,979 6,849 6,708 6,781 6,555 7,090 7,015 6,963 6,931 7,573 7,272 6,991 7,367 7,544 7,852 7,585 7,350 7,354 6,970 7,275 6,186 6,270 6,127 6,562 6,805 7,082 7,807 7,996 8,542 8,187 8,303 8,648 8,300 8,055 8,481 8,530 8,282 8,759 9,528 9,338 9,052
流動資産合計 - 15,433 16,311 17,531 15,086 15,668 15,928 16,815 15,654 14,806 15,783 16,890 15,632 15,207 16,279 16,175 16,018 15,284 14,693 16,052 14,911 14,247 13,668 14,124 13,421 13,918 14,379 16,276 15,817 16,514 16,904 17,310 16,341 17,515 17,092 17,587 16,899 16,996 16,028 17,627 17,502 17,645 17,482
有形固定資産 - 4,098 4,607 4,658 4,649 4,529 4,367 4,322 4,507 4,554 4,583 4,593 4,455 4,499 4,505 4,628 4,777 4,734 4,638 4,612 4,732 4,726 4,667 4,614 4,554 4,531 4,502 4,498 4,500 4,425 4,374 4,298 4,227 4,185 4,142 4,103 4,072 4,031 3,943 3,897 3,841 3,826 3,690
投資有価証券 - 3,733 3,599 3,586 2,871 2,680 2,785 3,421 3,522 3,659 3,722 4,026 3,606 3,512 3,522 3,101 2,993 2,684 2,593 2,643 2,077 2,151 2,287 2,379 2,810 2,592 2,721 2,677 2,872 2,909 2,762 3,265 3,211 3,708 4,266 4,181 5,261 5,856 5,025 5,721 5,889 5,329 6,223
固定資産合計 - 8,573 9,043 9,045 8,343 8,071 7,944 8,419 8,729 8,915 8,913 9,217 8,672 8,590 8,624 8,348 8,352 8,042 7,882 7,842 7,388 7,431 7,482 7,468 7,761 7,585 7,604 7,542 7,762 7,684 7,568 7,884 7,813 8,219 8,748 8,606 9,673 10,210 9,311 9,948 10,060 9,469 10,265
総資産 - 24,009 25,376 26,595 23,456 23,765 23,896 25,257 24,405 23,741 24,714 26,124 24,319 23,811 24,915 24,534 24,379 23,334 22,589 23,907 22,314 21,691 21,162 21,603 21,193 21,513 21,992 23,827 23,586 24,204 24,479 25,199 24,159 25,738 25,844 26,196 26,574 27,207 25,340 27,575 27,562 27,115 27,747
買掛金 - 2,094 2,271 2,486 2,237 2,307 2,845 2,323 2,284 1,882 2,240 2,044 1,820 1,550 2,456 1,937 1,998 1,633 1,789 2,041 2,014 1,336 1,553 1,891 1,828 1,688 1,823 2,062 2,292 1,795 1,870 1,677 1,762 1,947 1,660 2,230 1,935 1,420 1,877 2,101 1,987 1,317 1,842
短期借入金 - 8,948 9,392 10,591 9,080 9,458 8,766 9,649 8,824 9,425 9,096 10,851 9,622 10,355 9,595 10,413 10,605 10,875 9,360 10,432 9,661 10,456 8,557 9,033 8,271 9,325 8,242 10,211 9,782 10,642 9,507 10,386 9,565 10,890 8,775 8,967 9,013 10,145 7,238 8,404 8,917 9,644 7,292
一年内返済予定の長期借入金 - 2,419 - - 2,407 - - - 2,322 - - - 2,354 - - - 2,541 - - - 2,526 - - - 2,621 - - - 2,632 - - - 2,565 - - - 2,563 - - - 2,467 - -
流動負債合計 - 13,662 14,173 15,736 13,910 14,529 14,191 14,917 13,934 13,973 14,264 15,627 14,377 14,519 14,740 15,068 15,364 14,963 13,929 15,220 14,505 14,324 12,442 13,151 12,713 13,486 12,332 14,629 14,630 15,096 14,243 14,900 14,210 15,405 13,165 13,723 13,442 13,786 11,292 12,782 13,439 13,350 11,812
長期借入金 - 4,646 5,232 5,038 4,553 4,627 4,951 4,617 4,708 4,419 5,120 4,694 4,796 4,559 5,692 5,328 5,303 4,907 5,778 5,482 5,144 4,713 5,961 5,387 5,116 4,702 6,143 5,545 4,912 4,719 5,936 5,369 4,777 4,359 5,811 5,232 4,590 4,217 5,542 5,048 4,424 4,056 5,000
固定負債合計 - 5,845 7,053 6,811 6,375 6,385 6,560 6,324 6,394 6,110 6,692 6,348 6,209 5,759 6,745 6,390 6,208 5,792 6,655 6,345 6,171 5,693 6,895 6,310 5,805 5,350 6,738 6,136 5,523 5,387 6,524 5,986 5,296 5,027 6,576 5,971 5,518 5,373 6,380 6,142 5,337 4,882 6,101
総負債 - 19,508 21,227 22,548 20,285 20,914 20,752 21,242 20,328 20,084 20,957 21,976 20,587 20,278 21,486 21,458 21,573 20,755 20,584 21,566 20,676 20,017 19,337 19,462 18,519 18,836 19,070 20,766 20,154 20,484 20,767 20,887 19,507 20,433 19,742 19,695 18,960 19,160 17,673 18,924 18,777 18,233 17,914
資本金及び資本剰余金 - 3,029 3,029 3,029 3,029 3,029 3,029 3,029 3,029 3,029 3,029 3,029 3,029 3,029 3,029 3,029 3,029 2,647 2,611 2,611 2,611 2,611 2,555 2,555 2,555 2,555 2,545 2,545 2,715 2,715 2,689 2,689 2,689 2,689 2,672 2,672 2,672 2,672 2,670 2,670 2,670 2,670 2,671
利益剰余金 - 726 633 649 314 204 395 730 608 102 145 337 178 30 -82 -117 -331 32 -542 -293 -627 -621 -585 -316 -127 17 134 311 335 544 576 933 1,285 1,557 1,933 2,402 2,777 2,752 2,951 3,455 3,771 4,165 4,491
株主資本 3,558 4,501 4,149 4,047 3,171 2,850 3,144 4,014 4,076 3,657 3,756 4,148 3,732 3,532 3,429 3,075 2,806 2,578 2,005 2,340 1,638 1,674 1,824 2,141 2,673 2,676 2,921 3,060 3,432 3,720 3,711 4,312 4,651 5,304 6,102 6,501 7,614 8,047 7,667 8,650 8,785 8,882 9,833