|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,443
|
1,286
|
2,174
|
1,215
|
1,306
|
1,135
|
1,573
|
1,229
|
1,002
|
1,120
|
1,211
|
908
|
1,023
|
1,203
|
921
|
1,027
|
746
|
883
|
1,290
|
1,186
|
1,145
|
1,221
|
1,269
|
1,351
|
1,014
|
1,207
|
1,426
|
1,183
|
1,289
|
1,147
|
1,312
|
1,251
|
1,271
|
1,253
|
1,316
|
1,459
|
1,335
|
1,214
|
1,367
|
1,146
|
1,222
|
1,287
|
|
売掛金
|
-
|
6,148
|
6,765
|
7,314
|
6,063
|
6,475
|
7,086
|
7,038
|
6,263
|
5,762
|
6,552
|
7,036
|
6,336
|
6,323
|
6,907
|
6,990
|
6,330
|
6,120
|
5,586
|
6,609
|
5,594
|
4,674
|
5,175
|
5,768
|
5,138
|
5,322
|
5,294
|
6,771
|
-
|
5,951
|
5,937
|
6,813
|
-
|
6,440
|
6,474
|
7,138
|
-
|
6,144
|
5,644
|
6,668
|
-
|
6,154
|
6,209
|
|
商品及び製品
|
-
|
6,541
|
6,979
|
6,849
|
6,708
|
6,781
|
6,555
|
7,090
|
7,015
|
6,963
|
6,931
|
7,573
|
7,272
|
6,991
|
7,367
|
7,544
|
7,852
|
7,585
|
7,350
|
7,354
|
6,970
|
7,275
|
6,186
|
6,270
|
6,127
|
6,562
|
6,805
|
7,082
|
7,807
|
7,996
|
8,542
|
8,187
|
8,303
|
8,648
|
8,300
|
8,055
|
8,481
|
8,530
|
8,282
|
8,759
|
9,528
|
9,338
|
9,052
|
|
流動資産合計
|
-
|
15,433
|
16,311
|
17,531
|
15,086
|
15,668
|
15,928
|
16,815
|
15,654
|
14,806
|
15,783
|
16,890
|
15,632
|
15,207
|
16,279
|
16,175
|
16,018
|
15,284
|
14,693
|
16,052
|
14,911
|
14,247
|
13,668
|
14,124
|
13,421
|
13,918
|
14,379
|
16,276
|
15,817
|
16,514
|
16,904
|
17,310
|
16,341
|
17,515
|
17,092
|
17,587
|
16,899
|
16,996
|
16,028
|
17,627
|
17,502
|
17,645
|
17,482
|
|
有形固定資産
|
-
|
4,098
|
4,607
|
4,658
|
4,649
|
4,529
|
4,367
|
4,322
|
4,507
|
4,554
|
4,583
|
4,593
|
4,455
|
4,499
|
4,505
|
4,628
|
4,777
|
4,734
|
4,638
|
4,612
|
4,732
|
4,726
|
4,667
|
4,614
|
4,554
|
4,531
|
4,502
|
4,498
|
4,500
|
4,425
|
4,374
|
4,298
|
4,227
|
4,185
|
4,142
|
4,103
|
4,072
|
4,031
|
3,943
|
3,897
|
3,841
|
3,826
|
3,690
|
|
投資有価証券
|
-
|
3,733
|
3,599
|
3,586
|
2,871
|
2,680
|
2,785
|
3,421
|
3,522
|
3,659
|
3,722
|
4,026
|
3,606
|
3,512
|
3,522
|
3,101
|
2,993
|
2,684
|
2,593
|
2,643
|
2,077
|
2,151
|
2,287
|
2,379
|
2,810
|
2,592
|
2,721
|
2,677
|
2,872
|
2,909
|
2,762
|
3,265
|
3,211
|
3,708
|
4,266
|
4,181
|
5,261
|
5,856
|
5,025
|
5,721
|
5,889
|
5,329
|
6,223
|
|
固定資産合計
|
-
|
8,573
|
9,043
|
9,045
|
8,343
|
8,071
|
7,944
|
8,419
|
8,729
|
8,915
|
8,913
|
9,217
|
8,672
|
8,590
|
8,624
|
8,348
|
8,352
|
8,042
|
7,882
|
7,842
|
7,388
|
7,431
|
7,482
|
7,468
|
7,761
|
7,585
|
7,604
|
7,542
|
7,762
|
7,684
|
7,568
|
7,884
|
7,813
|
8,219
|
8,748
|
8,606
|
9,673
|
10,210
|
9,311
|
9,948
|
10,060
|
9,469
|
10,265
|
|
総資産
|
-
|
24,009
|
25,376
|
26,595
|
23,456
|
23,765
|
23,896
|
25,257
|
24,405
|
23,741
|
24,714
|
26,124
|
24,319
|
23,811
|
24,915
|
24,534
|
24,379
|
23,334
|
22,589
|
23,907
|
22,314
|
21,691
|
21,162
|
21,603
|
21,193
|
21,513
|
21,992
|
23,827
|
23,586
|
24,204
|
24,479
|
25,199
|
24,159
|
25,738
|
25,844
|
26,196
|
26,574
|
27,207
|
25,340
|
27,575
|
27,562
|
27,115
|
27,747
|
|
買掛金
|
-
|
2,094
|
2,271
|
2,486
|
2,237
|
2,307
|
2,845
|
2,323
|
2,284
|
1,882
|
2,240
|
2,044
|
1,820
|
1,550
|
2,456
|
1,937
|
1,998
|
1,633
|
1,789
|
2,041
|
2,014
|
1,336
|
1,553
|
1,891
|
1,828
|
1,688
|
1,823
|
2,062
|
2,292
|
1,795
|
1,870
|
1,677
|
1,762
|
1,947
|
1,660
|
2,230
|
1,935
|
1,420
|
1,877
|
2,101
|
1,987
|
1,317
|
1,842
|
|
短期借入金
|
-
|
8,948
|
9,392
|
10,591
|
9,080
|
9,458
|
8,766
|
9,649
|
8,824
|
9,425
|
9,096
|
10,851
|
9,622
|
10,355
|
9,595
|
10,413
|
10,605
|
10,875
|
9,360
|
10,432
|
9,661
|
10,456
|
8,557
|
9,033
|
8,271
|
9,325
|
8,242
|
10,211
|
9,782
|
10,642
|
9,507
|
10,386
|
9,565
|
10,890
|
8,775
|
8,967
|
9,013
|
10,145
|
7,238
|
8,404
|
8,917
|
9,644
|
7,292
|
|
一年内返済予定の長期借入金
|
-
|
2,419
|
-
|
-
|
2,407
|
-
|
-
|
-
|
2,322
|
-
|
-
|
-
|
2,354
|
-
|
-
|
-
|
2,541
|
-
|
-
|
-
|
2,526
|
-
|
-
|
-
|
2,621
|
-
|
-
|
-
|
2,632
|
-
|
-
|
-
|
2,565
|
-
|
-
|
-
|
2,563
|
-
|
-
|
-
|
2,467
|
-
|
-
|
|
流動負債合計
|
-
|
13,662
|
14,173
|
15,736
|
13,910
|
14,529
|
14,191
|
14,917
|
13,934
|
13,973
|
14,264
|
15,627
|
14,377
|
14,519
|
14,740
|
15,068
|
15,364
|
14,963
|
13,929
|
15,220
|
14,505
|
14,324
|
12,442
|
13,151
|
12,713
|
13,486
|
12,332
|
14,629
|
14,630
|
15,096
|
14,243
|
14,900
|
14,210
|
15,405
|
13,165
|
13,723
|
13,442
|
13,786
|
11,292
|
12,782
|
13,439
|
13,350
|
11,812
|
|
長期借入金
|
-
|
4,646
|
5,232
|
5,038
|
4,553
|
4,627
|
4,951
|
4,617
|
4,708
|
4,419
|
5,120
|
4,694
|
4,796
|
4,559
|
5,692
|
5,328
|
5,303
|
4,907
|
5,778
|
5,482
|
5,144
|
4,713
|
5,961
|
5,387
|
5,116
|
4,702
|
6,143
|
5,545
|
4,912
|
4,719
|
5,936
|
5,369
|
4,777
|
4,359
|
5,811
|
5,232
|
4,590
|
4,217
|
5,542
|
5,048
|
4,424
|
4,056
|
5,000
|
|
固定負債合計
|
-
|
5,845
|
7,053
|
6,811
|
6,375
|
6,385
|
6,560
|
6,324
|
6,394
|
6,110
|
6,692
|
6,348
|
6,209
|
5,759
|
6,745
|
6,390
|
6,208
|
5,792
|
6,655
|
6,345
|
6,171
|
5,693
|
6,895
|
6,310
|
5,805
|
5,350
|
6,738
|
6,136
|
5,523
|
5,387
|
6,524
|
5,986
|
5,296
|
5,027
|
6,576
|
5,971
|
5,518
|
5,373
|
6,380
|
6,142
|
5,337
|
4,882
|
6,101
|
|
総負債
|
-
|
19,508
|
21,227
|
22,548
|
20,285
|
20,914
|
20,752
|
21,242
|
20,328
|
20,084
|
20,957
|
21,976
|
20,587
|
20,278
|
21,486
|
21,458
|
21,573
|
20,755
|
20,584
|
21,566
|
20,676
|
20,017
|
19,337
|
19,462
|
18,519
|
18,836
|
19,070
|
20,766
|
20,154
|
20,484
|
20,767
|
20,887
|
19,507
|
20,433
|
19,742
|
19,695
|
18,960
|
19,160
|
17,673
|
18,924
|
18,777
|
18,233
|
17,914
|
|
資本金及び資本剰余金
|
-
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
3,029
|
2,647
|
2,611
|
2,611
|
2,611
|
2,611
|
2,555
|
2,555
|
2,555
|
2,555
|
2,545
|
2,545
|
2,715
|
2,715
|
2,689
|
2,689
|
2,689
|
2,689
|
2,672
|
2,672
|
2,672
|
2,672
|
2,670
|
2,670
|
2,670
|
2,670
|
2,671
|
|
利益剰余金
|
-
|
726
|
633
|
649
|
314
|
204
|
395
|
730
|
608
|
102
|
145
|
337
|
178
|
30
|
-82
|
-117
|
-331
|
32
|
-542
|
-293
|
-627
|
-621
|
-585
|
-316
|
-127
|
17
|
134
|
311
|
335
|
544
|
576
|
933
|
1,285
|
1,557
|
1,933
|
2,402
|
2,777
|
2,752
|
2,951
|
3,455
|
3,771
|
4,165
|
4,491
|
|
株主資本
|
3,558
|
4,501
|
4,149
|
4,047
|
3,171
|
2,850
|
3,144
|
4,014
|
4,076
|
3,657
|
3,756
|
4,148
|
3,732
|
3,532
|
3,429
|
3,075
|
2,806
|
2,578
|
2,005
|
2,340
|
1,638
|
1,674
|
1,824
|
2,141
|
2,673
|
2,676
|
2,921
|
3,060
|
3,432
|
3,720
|
3,711
|
4,312
|
4,651
|
5,304
|
6,102
|
6,501
|
7,614
|
8,047
|
7,667
|
8,650
|
8,785
|
8,882
|
9,833
|